Johnson & Johnson
DUS:JNJ

Watchlist Manager
Johnson & Johnson Logo
Johnson & Johnson
DUS:JNJ
Watchlist
Price: 174.42 EUR -1.11% Market Closed
Market Cap: 420.3B EUR

Intrinsic Value

The intrinsic value of one JNJ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 174.42 EUR, Johnson & Johnson is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

JNJ Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Johnson & Johnson

Intrinsic Value History
Dive into the past to invest in the future

JNJ looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether JNJ usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about JNJ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JNJ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Johnson & Johnson.

Explain Valuation
Compare JNJ to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Continued legal challenges, especially around talc-based products and opioid-related lawsuits, could result in substantial settlement costs and negatively impact Johnson & Johnson’s reputation and cash flow.

Bull Theses

Its diversified portfolio across pharmaceuticals, medical devices, and consumer health products insulates Johnson & Johnson from downturns in any single category, supporting stable revenue and cash generation.

Show More Less
How do you feel about JNJ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Johnson & Johnson

Current Assets 54.6B
Cash & Short-Term Investments 18.6B
Receivables 17.6B
Other Current Assets 18.4B
Non-Current Assets 138.2B
Long-Term Investments 573m
PP&E 22.3B
Intangibles 96.8B
Other Non-Current Assets 18.5B
Current Liabilities 50.9B
Accounts Payable 9.6B
Accrued Liabilities 32.9B
Short-Term Debt 4.4B
Other Current Liabilities 3.9B
Non-Current Liabilities 62.7B
Long-Term Debt 39.4B
Other Non-Current Liabilities 23.3B
Efficiency

Free Cash Flow Analysis
Johnson & Johnson

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Johnson & Johnson

Revenue
92.1B USD
Cost of Revenue
-29.4B USD
Gross Profit
62.8B USD
Operating Expenses
-37.9B USD
Operating Income
24.9B USD
Other Expenses
242m USD
Net Income
25.1B USD
Fundamental Scores

JNJ Profitability Score
Profitability Due Diligence

Johnson & Johnson's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Healthy Operating Margin
hidden
Profitability
Score

Johnson & Johnson's profitability score is hidden . The higher the profitability score, the more profitable the company is.

JNJ Solvency Score
Solvency Due Diligence

Johnson & Johnson's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Johnson & Johnson's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JNJ Price Targets Summary
Johnson & Johnson

Wall Street analysts forecast JNJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JNJ is 177.62 EUR with a low forecast of 147.53 EUR and a high forecast of 207.51 EUR.

Lowest
Price Target
147.53 EUR
15% Downside
Average
Price Target
177.62 EUR
2% Upside
Highest
Price Target
207.51 EUR
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JNJ is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

JNJ Insider Trading
Buy and sell transactions by insiders

JNJ News

Other Videos
What is the Intrinsic Value of one JNJ stock?

The intrinsic value of one JNJ stock under the Base Case scenario is hidden EUR.

Is JNJ stock undervalued or overvalued?

Compared to the current market price of 174.42 EUR, Johnson & Johnson is hidden .

Back to Top