Fractal Gaming Group AB
F:5HS
Intrinsic Value
The intrinsic value of one 5HS stock under the Base Case scenario is 3.963 EUR. Compared to the current market price of 4.035 EUR, Fractal Gaming Group AB is Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fractal Gaming Group AB
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Fractal Gaming Group AB
Balance Sheet Decomposition
Fractal Gaming Group AB
Current Assets | 392.3m |
Cash & Short-Term Investments | 105.3m |
Receivables | 172.5m |
Other Current Assets | 114.5m |
Non-Current Assets | 310.8m |
PP&E | 47m |
Intangibles | 263.8m |
Free Cash Flow Analysis
Fractal Gaming Group AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Fractal Gaming Group AB
Revenue
|
731.5m
SEK
|
Cost of Revenue
|
-547.2m
SEK
|
Gross Profit
|
184.3m
SEK
|
Operating Expenses
|
-125.6m
SEK
|
Operating Income
|
58.7m
SEK
|
Other Expenses
|
-16.7m
SEK
|
Net Income
|
42m
SEK
|
5HS Profitability Score
Profitability Due Diligence
Fractal Gaming Group AB's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Fractal Gaming Group AB's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
5HS Solvency Score
Solvency Due Diligence
Fractal Gaming Group AB's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Fractal Gaming Group AB's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5HS Price Targets Summary
Fractal Gaming Group AB
According to Wall Street analysts, the average 1-year price target for 5HS is 3.891 EUR with a low forecast of 3.808 EUR and a high forecast of 4.053 EUR.
Dividends
Current shareholder yield for FRACTL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 5HS stock under the Base Case scenario is 3.963 EUR.
Compared to the current market price of 4.035 EUR, Fractal Gaming Group AB is Overvalued by 2%.