Xbrane Biopharma AB
F:7XB

Watchlist Manager
Xbrane Biopharma AB Logo
Xbrane Biopharma AB
F:7XB
Watchlist
Price: 1.037 EUR 10.26% Market Closed
Market Cap: 30.3m EUR

Relative Value

The Relative Value of one 7XB stock under the Base Case scenario is 18.712 EUR. Compared to the current market price of 1.037 EUR, Xbrane Biopharma AB is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

7XB Relative Value
Base Case
18.712 EUR
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
78
Median 3Y
182.9
Median 5Y
253.1
Industry
8.2
Forward
1
vs History
6
vs Industry
Median 3Y
-116.6
Median 5Y
-918.3
Industry
24.2
Forward
99
vs History
vs Industry
Median 3Y
-225.2
Median 5Y
-930.8
Industry
23
vs History
vs Industry
Median 3Y
-167.4
Median 5Y
-767.2
Industry
25.5
vs History
96
vs Industry
44
Median 3Y
147.4
Median 5Y
543.4
Industry
3.3
vs History
82
vs Industry
69
Median 3Y
183.2
Median 5Y
253.3
Industry
8.6
Forward
0.6
vs History
77
vs Industry
71
Median 3Y
286.7
Median 5Y
584.8
Industry
10.5
vs History
vs Industry
26
Median 3Y
-164.1
Median 5Y
-1 085.6
Industry
6.1
Forward
6.8
vs History
vs Industry
24
Median 3Y
-164.1
Median 5Y
-1 085.6
Industry
6.6
Forward
14.5
vs History
vs Industry
28
Median 3Y
-225
Median 5Y
-930.5
Industry
8.8
vs History
vs Industry
25
Median 3Y
-165.5
Median 5Y
-656.8
Industry
6.8
vs History
96
vs Industry
61
Median 3Y
72.4
Median 5Y
434.1
Industry
5.7

Multiples Across Competitors

7XB Competitors Multiples
Xbrane Biopharma AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Xbrane Biopharma AB
F:7XB
247.3m EUR 1.2 2.5 -4.4 -4.4
IL
Can Fite Biopharma Ltd
TASE:CANF
154.5T ILS 55 989 192 -3 844 977.4 -3 773 099.9 -3 764 701.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 067 817 -161 919.3 -196 621.7 -194 378
US
Abbvie Inc
NYSE:ABBV
391.8B USD 6.6 166.9 16.2 23
US
Amgen Inc
NASDAQ:AMGN
174.5B USD 4.9 24.9 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
151.2B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.5B USD 9.9 31.4 23.1 24.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 067.9 -527.7 -574.6 -559.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.9B USD 5.6 17.5 16.6 18.9
AU
CSL Ltd
ASX:CSL
84B AUD 3.6 18.7 12.6 15.8
NL
argenx SE
XBRU:ARGX
42.7B EUR 13.8 32.4 55.7 57.2
P/S Multiple
Revenue Growth P/S to Growth
SE
Xbrane Biopharma AB
F:7XB
Average P/S: 8 187 193.4
1.2
38%
0
IL
C
Can Fite Biopharma Ltd
TASE:CANF
55 989 192
140%
399 922.8
FR
Pharnext SCA
OTC:PNEXF
34 067 817
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.9
10%
1
US
E
Epizyme Inc
F:EPE
2 067.9
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
6%
0.9
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
NL
argenx SE
XBRU:ARGX
13.8
49%
0.3
P/E Multiple
Earnings Growth PEG
SE
Xbrane Biopharma AB
F:7XB
Average P/E: 39.1
2.5
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 844 977.4 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 919.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
166.9
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.9
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.5
10%
1.7
AU
CSL Ltd
ASX:CSL
18.7
11%
1.7
NL
argenx SE
XBRU:ARGX
32.4
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Xbrane Biopharma AB
F:7XB
Average EV/EBITDA: 22.1
Negative Multiple: -4.4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 773 099.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 621.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.2
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.1
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -574.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
NL
argenx SE
XBRU:ARGX
55.7
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Xbrane Biopharma AB
F:7XB
Average EV/EBIT: 24.2
Negative Multiple: -4.4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 764 701.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 378 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.1
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.9
13%
1.5
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
NL
argenx SE
XBRU:ARGX
57.2
N/A N/A