C

Caledonia Mining Corporation PLC
F:9CD1

Watchlist Manager
Caledonia Mining Corporation PLC
F:9CD1
Watchlist
Price: 21.6 EUR -6.09%
Market Cap: 414.7m EUR

Relative Value

The Relative Value of one 9CD1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.6 EUR, Caledonia Mining Corporation PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9CD1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
58
Median 3Y
1.5
Median 5Y
1.4
Industry
2.1
Forward
0
vs History
24
vs Industry
10
Median 3Y
10.5
Median 5Y
9.3
Industry
19.2
Forward
0.1
vs History
29
vs Industry
21
Median 3Y
8.4
Median 5Y
5.9
Industry
11.1
vs History
20
vs Industry
9
Median 3Y
-10.8
Median 5Y
-13.4
Industry
18.4
vs History
4
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
2.2
vs History
vs Industry
30
Median 3Y
9.3
Median 5Y
-2.8
Industry
2.6
Forward
-0
vs History
vs Industry
7
Median 3Y
22.6
Median 5Y
-5.7
Industry
8.5
vs History
vs Industry
5
Median 3Y
23.2
Median 5Y
-6.2
Industry
12.5
Forward
-0
vs History
vs Industry
4
Median 3Y
31.3
Median 5Y
-7.4
Industry
15.2
Forward
-0.1
vs History
vs Industry
4
Median 3Y
40.5
Median 5Y
-9.7
Industry
12.4
vs History
vs Industry
0
Median 3Y
-39.1
Median 5Y
126.5
Industry
16.8
vs History
vs Industry
13
Median 3Y
4.9
Median 5Y
-1.7
Industry
1.9

Multiples Across Competitors

9CD1 Competitors Multiples
Caledonia Mining Corporation PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Caledonia Mining Corporation PLC
F:9CD1
380.1m EUR 2.5 13.7 -6.6 -8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 599.1 36 098.6 19 914.5 22 853.2
ZA
Gold Fields Ltd
JSE:GFI
648.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
916.1B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
109B USD 5.1 15.2 9.2 11.7
AU
Greatland Gold PLC
ASX:GGP
138.7B AUD 71.7 203.7 146.7 164.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.9B CAD 8.1 24.7 12.1 15.9
CA
Barrick Mining Corp
F:ABR0
64.6B EUR 5.2 21.2 9.1 11.6
CA
Barrick Gold Corp
TSX:ABX
100.9B CAD 5 20.5 8.8 11.2
CA
Wheaton Precious Metals Corp
TSX:WPM
73.3B CAD 29.2 53.3 38.9 49.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
C
Caledonia Mining Corporation PLC
F:9CD1
Average EV/EBITDA: 2 519.6
Negative Multiple: -6.6
15%
N/A
RU
P
Polyus PJSC
LSE:PLZL
19 914.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.2
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
146.7
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
C
Caledonia Mining Corporation PLC
F:9CD1
Average EV/EBIT: 2 891.9
Negative Multiple: -8
18%
N/A
RU
P
Polyus PJSC
LSE:PLZL
22 853.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.7
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
164.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.9
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.2
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.6
28%
1.8