C

Caledonia Mining Corporation PLC
F:9CD1

Watchlist Manager
Caledonia Mining Corporation PLC
F:9CD1
Watchlist
Price: 27.4 EUR 6.2%
Market Cap: 526.1m EUR

Relative Value

The Relative Value of one 9CD1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 27.4 EUR, Caledonia Mining Corporation PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9CD1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
58
Median 3Y
1.6
Median 5Y
1.4
Industry
2.2
Forward
0
vs History
19
vs Industry
10
Median 3Y
11
Median 5Y
9.3
Industry
19.5
Forward
0.1
vs History
14
vs Industry
21
Median 3Y
8.6
Median 5Y
5.9
Industry
11.5
vs History
17
vs Industry
9
Median 3Y
11
Median 5Y
-13.4
Industry
18.9
vs History
1
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
2.3
vs History
vs Industry
30
Median 3Y
9.3
Median 5Y
-2.8
Industry
2.6
Forward
-0
vs History
vs Industry
7
Median 3Y
22.6
Median 5Y
-5.6
Industry
8.7
vs History
vs Industry
5
Median 3Y
23.2
Median 5Y
-6.1
Industry
12.8
Forward
-0
vs History
vs Industry
4
Median 3Y
31.3
Median 5Y
-7.4
Industry
15.4
Forward
-0
vs History
vs Industry
4
Median 3Y
40.5
Median 5Y
-9.6
Industry
12.9
vs History
vs Industry
0
Median 3Y
-39.1
Median 5Y
126.5
Industry
17.5
vs History
vs Industry
13
Median 3Y
4.9
Median 5Y
-1.7
Industry
2

Multiples Across Competitors

9CD1 Competitors Multiples
Caledonia Mining Corporation PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Caledonia Mining Corporation PLC
F:9CD1
456.3m EUR 3 16.7 -5.5 -6.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 548.4 35 941 19 827.5 22 753.4
ZA
Gold Fields Ltd
JSE:GFI
732B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
233.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.5 18.2 18.2
US
Newmont Corporation
NYSE:NEM
125.1B USD 5.8 17.4 10.5 13.4
AU
Greatland Gold PLC
ASX:GGP
166.7B AUD 86.6 246.1 177.2 198.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
138.7B CAD 9.5 29 14.3 18.7
CA
Barrick Mining Corp
F:ABR0
72.8B EUR 5.8 23.7 10.1 12.9
CA
Barrick Gold Corp
TSX:ABX
116.4B CAD 5.7 23.4 10 12.8
CA
Wheaton Precious Metals Corp
TSX:WPM
82.4B CAD 32.4 59.3 43.4 55.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
C
Caledonia Mining Corporation PLC
F:9CD1
Average EV/EBITDA: 2 513.9
Negative Multiple: -5.5
15%
N/A
RU
P
Polyus PJSC
LSE:PLZL
19 827.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.2
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
177.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.3
28%
0.5
CA
Barrick Mining Corp
F:ABR0
10.1
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
10
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
43.4
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
C
Caledonia Mining Corporation PLC
F:9CD1
Average EV/EBIT: 2 885.5
Negative Multiple: -6.6
18%
N/A
RU
P
Polyus PJSC
LSE:PLZL
22 753.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.2
28%
0.7
US
Newmont Corporation
NYSE:NEM
13.4
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
198.9
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.7
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.9
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.8
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
55.3
28%
2