M

Meritor Inc
F:AID1

Watchlist Manager
Meritor Inc
F:AID1
Watchlist
Price: 34.75 EUR Market Closed
Market Cap: 2.5B EUR

Intrinsic Value

AID1 price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of AID1.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AID1 Intrinsic Value
Not Available
M
Base Case Scenario
Compare AID1 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AID1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Meritor Inc

Current Assets 1.7B
Cash & Short-Term Investments 115m
Receivables 769m
Other Current Assets 779m
Non-Current Assets 1.7B
Long-Term Investments 142m
PP&E 511m
Intangibles 504m
Other Non-Current Assets 502m
Current Liabilities 1.2B
Accounts Payable 779m
Accrued Liabilities 89m
Other Current Liabilities 322m
Non-Current Liabilities 1.5B
Long-Term Debt 1B
Other Non-Current Liabilities 428m
Efficiency

Free Cash Flow Analysis
Meritor Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Meritor Inc

Revenue
4.1B USD
Cost of Revenue
-3.6B USD
Gross Profit
506m USD
Operating Expenses
-271m USD
Operating Income
235m USD
Other Expenses
-15m USD
Net Income
220m USD
Fundamental Scores

AID1 Profitability Score
Profitability Due Diligence

Meritor Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Healthy Gross Margin
57/100
Profitability
Score

Meritor Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

AID1 Solvency Score
Solvency Due Diligence

Meritor Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
37/100
Solvency
Score

Meritor Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AID1 Price Targets Summary
Meritor Inc

There are no price targets for AID1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AID1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y