DoorDash Inc
F:DD2
Intrinsic Value
The intrinsic value of one DD2 stock under the Base Case scenario is 68.63 EUR. Compared to the current market price of 192.64 EUR, DoorDash Inc is Overvalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DoorDash Inc
Fundamental Analysis
Increasingly strict labor and regulatory pressures on gig-economy businesses could significantly raise DoorDash’s operating costs and challenge its contractor-based delivery model. City- and state-level rulings requiring better benefits, higher minimum wages, or reclassification of contractors as employees directly threaten its margin structure.
DoorDash maintains a dominant market position in the U.S. food-delivery space, giving it leverage with both restaurant partners and drivers. Its massive order volume spreads fixed costs and builds brand recognition that smaller rivals struggle to match.

Revenue & Expenses Breakdown
DoorDash Inc
Balance Sheet Decomposition
DoorDash Inc
Current Assets | 7.9B |
Cash & Short-Term Investments | 5.8B |
Receivables | 782m |
Other Current Assets | 1.3B |
Non-Current Assets | 5.7B |
Long-Term Investments | 842m |
PP&E | 1.2B |
Intangibles | 2.9B |
Other Non-Current Assets | 731m |
Free Cash Flow Analysis
DoorDash Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DoorDash Inc
Revenue
|
11.2B
USD
|
Cost of Revenue
|
-5.7B
USD
|
Gross Profit
|
5.5B
USD
|
Operating Expenses
|
-5.3B
USD
|
Operating Income
|
262m
USD
|
Other Expenses
|
77m
USD
|
Net Income
|
339m
USD
|
DD2 Profitability Score
Profitability Due Diligence
DoorDash Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
DoorDash Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
DD2 Solvency Score
Solvency Due Diligence
DoorDash Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
DoorDash Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DD2 Price Targets Summary
DoorDash Inc
According to Wall Street analysts, the average 1-year price target for DD2 is 195.96 EUR with a low forecast of 159.07 EUR and a high forecast of 221.31 EUR.
Dividends
Current shareholder yield for DASH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DD2 stock under the Base Case scenario is 68.63 EUR.
Compared to the current market price of 192.64 EUR, DoorDash Inc is Overvalued by 64%.