Ence Energia y Celulosa SA
F:ENCA

Watchlist Manager
Ence Energia y Celulosa SA Logo
Ence Energia y Celulosa SA
F:ENCA
Watchlist
Price: 2.314 EUR -0.6% Market Closed
Market Cap: 561.9m EUR

Cash Flow Statement

Cash Flow Statement
Ence Energia y Celulosa SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(194)
(162)
12
128
90
105
88
64
57
115
137
65
9
7
(39)
(127)
33
125
6
(21)
0
53
21
45
173
157
168
87
11
(28)
(57)
(83)
(37)
(35)
(189)
(169)
(193)
(159)
48
76
254
293
195
134
(33)
(81)
(1)
52
32
(11)
(48)
Depreciation & Amortization
37
0
49
0
51
0
75
0
55
38
30
42
1
18
2
(5)
(2)
(11)
2
17
2
(5)
2
2
70
69
87
79
83
82
93
88
97
91
96
84
93
74
80
77
99
98
109
98
103
100
107
99
91
93
81
Other Non-Cash Items
136
147
(18)
26
36
47
103
47
15
6
(10)
13
9
20
6
31
(5)
(16)
(15)
(47)
8
19
1
21
54
60
69
47
56
47
44
30
(24)
(26)
164
207
301
348
189
165
(70)
(139)
(131)
(136)
(5)
5
3
3
51
43
47
Cash Taxes Paid
(1)
0
0
0
0
0
0
0
3
0
1
1
0
5
0
(6)
(12)
(9)
12
10
0
2
(0)
5
29
29
34
28
10
9
3
2
(6)
(5)
(5)
1
8
8
13
6
23
23
32
32
7
6
(5)
(5)
(3)
(3)
(3)
Cash Interest Paid
21
27
28
0
30
42
43
0
28
35
34
38
(3)
0
9
21
1
3
(9)
(13)
(0)
(1)
0
15
30
32
38
14
16
16
17
20
22
23
22
21
19
22
22
24
23
22
21
23
26
31
33
33
33
35
34
Change in Working Capital
109
66
53
(13)
(87)
(77)
(100)
(70)
(16)
(35)
(22)
21
35
(5)
(42)
(21)
4
(28)
4
38
1
(27)
(15)
(11)
(70)
(47)
(56)
(44)
35
47
54
76
26
(11)
(10)
(53)
(61)
(34)
(41)
45
21
(113)
(95)
(176)
(111)
(22)
(77)
(39)
(97)
(38)
(38)
Cash from Operating Activities
88
N/A
87
-1%
95
+9%
158
+67%
90
-43%
126
+40%
136
+8%
91
-33%
111
+22%
99
-10%
110
+11%
140
+27%
54
-62%
39
-28%
(74)
N/A
(122)
-66%
30
N/A
70
+135%
(5)
N/A
(14)
-211%
11
N/A
40
+257%
9
-79%
57
+565%
227
+297%
243
+7%
271
+12%
173
-36%
185
+7%
153
-17%
133
-13%
117
-12%
62
-47%
23
-63%
59
+155%
74
+25%
141
+91%
233
+65%
274
+17%
367
+34%
304
-17%
143
-53%
76
-47%
(76)
N/A
(46)
+40%
6
N/A
31
+428%
119
+282%
79
-34%
85
+8%
47
-45%
Investing Cash Flow
Capital Expenditures
(164)
(172)
(123)
(143)
(97)
(107)
(76)
(96)
(95)
(94)
(94)
(78)
(9)
(22)
15
42
5
2
(7)
(8)
(0)
17
(7)
(89)
(164)
(234)
(309)
(275)
(286)
(230)
(167)
(127)
(92)
(88)
(91)
(79)
(68)
(53)
(50)
(47)
(52)
(48)
(51)
(66)
(90)
(94)
(95)
(86)
(71)
(85)
(99)
Other Items
223
223
222
223
(2)
(2)
4
4
6
4
1
2
52
53
(53)
(57)
(0)
9
2
14
(1)
(43)
3
3
(145)
(149)
(146)
(127)
(8)
(9)
(12)
(11)
54
55
56
57
3
3
2
2
(2)
(2)
(3)
(3)
(6)
(6)
(6)
(1)
(34)
(25)
(41)
Cash from Investing Activities
59
N/A
51
-14%
99
+94%
80
-19%
(99)
N/A
(108)
-10%
(73)
+33%
(93)
-28%
(89)
+4%
(90)
-1%
(92)
-2%
(77)
+17%
43
N/A
31
-27%
(39)
N/A
(15)
+61%
4
N/A
11
+153%
(5)
N/A
6
N/A
(1)
N/A
(26)
-1 877%
(4)
+84%
(86)
-2 050%
(309)
-259%
(382)
-24%
(456)
-19%
(402)
+12%
(294)
+27%
(238)
+19%
(179)
+25%
(138)
+23%
(38)
+73%
(33)
+13%
(35)
-7%
(22)
+36%
(65)
-193%
(50)
+23%
(48)
+4%
(45)
+7%
(54)
-21%
(50)
+7%
(53)
-7%
(69)
-29%
(96)
-39%
(100)
-4%
(102)
-1%
(87)
+14%
(105)
-21%
(110)
-5%
(140)
-28%
Financing Cash Flow
Net Issuance of Common Stock
(0)
125
126
124
123
(2)
(6)
(67)
(47)
(76)
(76)
(17)
0
27
3
(20)
4
8
(5)
(13)
1
10
15
14
(0)
(15)
(26)
(28)
(12)
(13)
(2)
(1)
(0)
3
(1)
(1)
(2)
(2)
1
2
0
5
(1)
6
0
(5)
1
(6)
1
(1)
(0)
Net Issuance of Debt
(103)
(87)
0
(165)
(94)
(98)
0
(72)
43
52
52
11
3
11
(2)
(4)
(1)
23
(0)
(44)
0
6
169
(36)
216
7
5
271
22
130
199
179
67
(22)
(206)
(259)
(203)
(209)
(150)
(160)
(152)
(48)
117
123
200
78
(24)
35
(9)
63
19
Cash Paid for Dividends
0
0
0
0
0
0
(26)
0
(26)
(26)
(17)
(17)
0
0
0
0
0
(25)
0
(25)
0
(24)
0
(18)
(70)
(70)
(84)
(54)
(26)
(26)
(12)
(1)
0
0
0
1
0
0
(26)
(58)
(67)
(129)
(194)
(166)
(141)
0
(0)
(27)
(34)
0
(3)
Other
0
1
14
0
2
0
30
0
9
28
4
(3)
(2)
(70)
46
99
(48)
(28)
0
0
0
0
0
(0)
15
0
0
0
(2)
(2)
(2)
0
219
0
219
0
(13)
0
1
(0)
1
0
6
1
2
0
(4)
0
(1)
(1)
0
Cash from Financing Activities
(103)
N/A
38
N/A
(53)
N/A
(57)
-6%
31
N/A
(113)
N/A
(109)
+4%
(133)
-22%
(21)
+84%
(21)
0%
(40)
-91%
(27)
+34%
1
N/A
(15)
N/A
48
N/A
75
+57%
(45)
N/A
(21)
+53%
(2)
+92%
(54)
-2 917%
1
N/A
17
+1 988%
184
+1 002%
(40)
N/A
160
N/A
(64)
N/A
(91)
-41%
204
N/A
(18)
N/A
90
N/A
184
+105%
175
-5%
286
+64%
200
-30%
12
-94%
(41)
N/A
(219)
-436%
(224)
-2%
(175)
+22%
(217)
-24%
(217)
+0%
(171)
+21%
(72)
+58%
(35)
+51%
62
N/A
(2)
N/A
(27)
-1 094%
4
N/A
(43)
N/A
26
N/A
14
-46%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
44
N/A
175
+300%
140
-20%
181
+29%
22
-88%
(96)
N/A
(46)
+52%
(135)
-195%
1
N/A
(12)
N/A
(22)
-82%
37
N/A
98
+166%
55
-44%
(64)
N/A
(62)
+4%
(10)
+83%
60
N/A
(11)
N/A
(62)
-472%
11
N/A
31
+190%
189
+509%
(69)
N/A
78
N/A
(203)
N/A
(275)
-35%
(25)
+91%
(126)
-406%
4
N/A
138
+3 036%
153
+11%
310
+102%
190
-39%
36
-81%
11
-70%
(143)
N/A
(41)
+71%
51
N/A
106
+106%
33
-69%
(78)
N/A
(49)
+37%
(180)
-266%
(80)
+56%
(96)
-21%
(97)
-1%
36
N/A
(69)
N/A
2
N/A
(80)
N/A
Free Cash Flow
Free Cash Flow
(76)
N/A
(85)
-12%
(29)
+66%
15
N/A
(7)
N/A
19
N/A
60
+212%
(5)
N/A
16
N/A
5
-70%
16
+235%
62
+284%
44
-28%
17
-62%
(59)
N/A
(80)
-37%
35
N/A
73
+110%
(11)
N/A
(22)
-96%
11
N/A
57
+422%
2
-97%
(32)
N/A
64
N/A
9
-86%
(38)
N/A
(102)
-168%
(101)
+1%
(77)
+24%
(34)
+55%
(10)
+71%
(30)
-198%
(65)
-116%
(31)
+51%
(5)
+85%
73
N/A
180
+147%
224
+24%
321
+43%
252
-21%
95
-62%
25
-73%
(142)
N/A
(136)
+4%
(88)
+35%
(64)
+27%
33
N/A
8
-76%
0
-98%
(53)
N/A