NCR Corp
F:NCR1
Intrinsic Value
The intrinsic value of one NCR1 stock under the Base Case scenario is 0.28 EUR. Compared to the current market price of 10.5 EUR, NCR Corp is Overvalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
NCR Corp
Loading...
Fundamental Analysis
NCR’s transition from a hardware-focused ATM and point-of-sale model to a software- and services-driven approach risks margin compression if the company fails to efficiently move existing customers onto new recurring-revenue platforms, potentially resulting in elevated restructuring costs and lost market share.
NCR’s leadership in ATM and self-checkout technology uniquely positions it to capture the ongoing trend toward contactless and self-service transaction systems, offering a substantial runway for cross-selling and service-based revenue streams.

Revenue & Expenses Breakdown
NCR Corp
Balance Sheet Decomposition
NCR Corp
Current Assets | 1.6B |
Cash & Short-Term Investments | 573m |
Receivables | 567m |
Other Current Assets | 429m |
Non-Current Assets | 2.8B |
PP&E | 409m |
Intangibles | 1.6B |
Other Non-Current Assets | 750m |
Free Cash Flow Analysis
NCR Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NCR Corp
Revenue
|
3.4B
USD
|
Cost of Revenue
|
-2.7B
USD
|
Gross Profit
|
714m
USD
|
Operating Expenses
|
-669m
USD
|
Operating Income
|
45m
USD
|
Other Expenses
|
877m
USD
|
Net Income
|
922m
USD
|
NCR1 Profitability Score
Profitability Due Diligence
NCR Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
NCR Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
NCR1 Solvency Score
Solvency Due Diligence
NCR Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
NCR Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NCR1 Price Targets Summary
NCR Corp
According to Wall Street analysts, the average 1-year price target for NCR1 is 13.2 EUR with a low forecast of 11.14 EUR and a high forecast of 16.04 EUR.
Dividends
Current shareholder yield for 0K45 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NCR1 stock under the Base Case scenario is 0.28 EUR.
Compared to the current market price of 10.5 EUR, NCR Corp is Overvalued by 97%.