Rezolve AI PLC
F:O5F

Watchlist Manager
Rezolve AI PLC Logo
Rezolve AI PLC
F:O5F
Watchlist
Price: 4.09 EUR -0.24% Market Closed
Market Cap: 1.3B EUR

Intrinsic Value

The intrinsic value of one O5F stock under the Base Case scenario is 1.87 EUR. Compared to the current market price of 4.09 EUR, Rezolve AI PLC is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

O5F Intrinsic Value
1.87 EUR
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rezolve AI PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about O5F?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is O5F valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rezolve AI PLC.

Explain Valuation
Compare O5F to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about O5F?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rezolve AI PLC

Current Assets 22.6m
Cash & Short-Term Investments 9.9m
Receivables 10.4m
Other Current Assets 2.4m
Non-Current Assets 57.5m
PP&E 2.4m
Intangibles 53.3m
Other Non-Current Assets 1.8m
Current Liabilities 93.6m
Accounts Payable 23m
Accrued Liabilities 14.5m
Short-Term Debt 33.4m
Other Current Liabilities 22.7m
Non-Current Liabilities 745.8k
Long-Term Debt 121.1k
Other Non-Current Liabilities 624.7k
Efficiency

Free Cash Flow Analysis
Rezolve AI PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rezolve AI PLC

Revenue
6.5m USD
Cost of Revenue
-310.1k USD
Gross Profit
6.2m USD
Operating Expenses
-176.7m USD
Operating Income
-170.5m USD
Other Expenses
-60m USD
Net Income
-230.5m USD
Fundamental Scores

O5F Profitability Score
Profitability Due Diligence

Rezolve AI PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
56/100
Profitability
Score

Rezolve AI PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

O5F Solvency Score
Solvency Due Diligence

Rezolve AI PLC's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
25/100
Solvency
Score

Rezolve AI PLC's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

O5F Price Targets Summary
Rezolve AI PLC

Wall Street analysts forecast O5F stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for O5F is 9.02 EUR with a low forecast of 5.91 EUR and a high forecast of 13.16 EUR.

Lowest
Price Target
5.91 EUR
44% Upside
Average
Price Target
9.02 EUR
120% Upside
Highest
Price Target
13.16 EUR
222% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Rezolve AI PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for O5F is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one O5F stock?

The intrinsic value of one O5F stock under the Base Case scenario is 1.87 EUR.

Is O5F stock undervalued or overvalued?

Compared to the current market price of 4.09 EUR, Rezolve AI PLC is Overvalued by 54%.

Back to Top