D

Devyser Diagnostics AB
F:OL0

Watchlist Manager
Devyser Diagnostics AB
F:OL0
Watchlist
Price: 9.89 EUR 0.92% Market Closed
Market Cap: 159.8m EUR

Relative Value

The Relative Value of one OL0 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.89 EUR, Devyser Diagnostics AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OL0 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
48
Median 3Y
9.1
Median 5Y
9.1
Industry
8.1
Forward
7
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
-31.9
Industry
23.7
Forward
-117.9
vs History
vs Industry
Median 3Y
-30.5
Median 5Y
-31.5
Industry
22.6
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-16.3
Industry
25.7
vs History
25
vs Industry
19
Median 3Y
4.8
Median 5Y
3.4
Industry
3.3
vs History
50
vs Industry
41
Median 3Y
8
Median 5Y
7.9
Industry
8.4
Forward
7.1
vs History
47
vs Industry
41
Median 3Y
9.8
Median 5Y
9.6
Industry
10.4
vs History
7
vs Industry
Median 3Y
-29
Median 5Y
-29.6
Industry
5.9
Forward
67.2
vs History
vs Industry
Median 3Y
-26.6
Median 5Y
-26.6
Industry
6.4
Forward
-605.2
vs History
vs Industry
Median 3Y
-27
Median 5Y
-26.4
Industry
8.2
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-15
Industry
6.4
vs History
86
vs Industry
29
Median 3Y
5.6
Median 5Y
5.8
Industry
5.8

Multiples Across Competitors

OL0 Competitors Multiples
Devyser Diagnostics AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Devyser Diagnostics AB
F:OL0
1.8B EUR 7.5 -72.6 122.2 -146.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 198 755.5 -162 541.6 -197 377.4 -195 125.1
US
Abbvie Inc
NYSE:ABBV
378.8B USD 6.4 161.3 15.7 22.3
US
Amgen Inc
NASDAQ:AMGN
177.8B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
155.1B USD 5.3 19.1 12.9 12.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 9.6 30.5 22.3 23.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 060 -525.7 -572.4 -557.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.2B USD 5.4 16.9 16 18.2
AU
CSL Ltd
ASX:CSL
85B AUD 3.7 18.9 12.8 15.9
NL
argenx SE
XBRU:ARGX
42.4B EUR 13.7 32.1 55.1 56.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.3B USD 14.8 1 086.8 146.4 177.6
P/E Multiple
Earnings Growth PEG
SE
D
Devyser Diagnostics AB
F:OL0
Average P/E: 173.9
Negative Multiple: -72.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 541.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.3
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -525.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
10%
1.7
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
NL
argenx SE
XBRU:ARGX
32.1
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 086.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
D
Devyser Diagnostics AB
F:OL0
Average EV/EBITDA: 46.9
122.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 377.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -572.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
55.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
146.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
D
Devyser Diagnostics AB
F:OL0
Average EV/EBIT: 43.1
Negative Multiple: -146.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 125.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -557.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
13%
1.4
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
NL
argenx SE
XBRU:ARGX
56.6
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
177.6
N/A N/A