Technovator International Ltd
HKEX:1206
Technovator International Ltd
HKEX:1206
Price:
0.24
HKD
-3.61%
Market Closed
Market Cap:
HK$187.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Technovator International Ltd
HKEX:1206
|
SG |
|
S
|
Saxlund Group AB
STO:SAXG
|
SE |
|
Galaxy Digital Holdings Ltd
TSX:GLXY
|
US |
|
A
|
Arcplus Group PLC
SSE:600629
|
CN |
|
Biogaia AB
STO:BIOG B
|
SE |
|
CMOC Group Ltd
SSE:603993
|
CN |
|
D
|
Dan Hotels Ltd
TASE:DANH
|
IL |
Income Statement
Earnings Waterfall
Technovator International Ltd
Technovator International Ltd
Income Statement
Technovator International Ltd
Technovator International Ltd
Currency: CNY
| Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
15
|
24
|
22
|
29
|
35
|
20
|
31
|
16
|
14
|
14
|
11
|
13
|
12
|
13
|
12
|
8
|
7
|
6
|
7
|
8
|
8
|
9
|
11
|
0
|
0
|
|
| Revenue |
1 024
N/A
|
1 185
+16%
|
1 394
+18%
|
1 393
0%
|
1 693
+22%
|
1 629
-4%
|
1 786
+10%
|
1 891
+6%
|
1 980
+5%
|
2 125
+7%
|
2 037
-4%
|
1 916
-6%
|
1 753
-8%
|
1 712
-2%
|
1 737
+1%
|
1 801
+4%
|
1 619
-10%
|
1 555
-4%
|
1 739
+12%
|
1 676
-4%
|
1 838
+10%
|
1 789
-3%
|
1 829
+2%
|
1 982
+8%
|
1 488
-25%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(678)
|
(795)
|
(1 023)
|
(1 074)
|
(1 297)
|
(1 321)
|
(1 358)
|
(1 430)
|
(1 486)
|
(1 610)
|
(1 561)
|
(1 469)
|
(1 402)
|
(1 369)
|
(1 374)
|
(1 428)
|
(1 302)
|
(1 284)
|
(1 435)
|
(1 377)
|
(1 669)
|
(1 667)
|
(1 684)
|
(1 772)
|
(1 556)
|
|
| Gross Profit |
346
N/A
|
390
+13%
|
371
-5%
|
319
-14%
|
396
+24%
|
307
-22%
|
429
+39%
|
461
+8%
|
494
+7%
|
514
+4%
|
476
-7%
|
447
-6%
|
351
-21%
|
342
-2%
|
363
+6%
|
373
+3%
|
317
-15%
|
271
-15%
|
303
+12%
|
299
-1%
|
169
-43%
|
121
-28%
|
145
+20%
|
210
+45%
|
(69)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(198)
|
(216)
|
(161)
|
(94)
|
(184)
|
(77)
|
(186)
|
(170)
|
(210)
|
(183)
|
(189)
|
(168)
|
(245)
|
(228)
|
(236)
|
(204)
|
(286)
|
(220)
|
(271)
|
(256)
|
(286)
|
(273)
|
(462)
|
(427)
|
(413)
|
|
| Selling, General & Administrative |
(180)
|
(208)
|
(177)
|
(154)
|
(214)
|
(181)
|
(198)
|
(210)
|
(215)
|
(226)
|
(201)
|
(219)
|
(258)
|
(269)
|
(243)
|
(243)
|
(276)
|
(243)
|
(277)
|
(296)
|
(289)
|
(299)
|
(460)
|
(471)
|
(457)
|
|
| Research & Development |
(29)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
10
|
20
|
16
|
59
|
31
|
104
|
12
|
40
|
5
|
44
|
11
|
52
|
12
|
41
|
8
|
39
|
(10)
|
23
|
5
|
40
|
3
|
26
|
(2)
|
44
|
44
|
|
| Operating Income |
148
N/A
|
175
+18%
|
210
+21%
|
225
+7%
|
212
-6%
|
230
+9%
|
243
+5%
|
291
+20%
|
284
-2%
|
332
+17%
|
287
-14%
|
279
-3%
|
106
-62%
|
115
+8%
|
127
+11%
|
170
+34%
|
31
-81%
|
52
+65%
|
32
-38%
|
43
+33%
|
(117)
N/A
|
(152)
-31%
|
(317)
-108%
|
(217)
+32%
|
(482)
-122%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(24)
|
(13)
|
(28)
|
(5)
|
(37)
|
25
|
(16)
|
22
|
(14)
|
24
|
(12)
|
29
|
(13)
|
27
|
(8)
|
23
|
(6)
|
24
|
(8)
|
17
|
(9)
|
20
|
(12)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(0)
|
0
|
(0)
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
(6)
|
0
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
136
N/A
|
145
+7%
|
198
+37%
|
200
+1%
|
207
+3%
|
197
-5%
|
268
+36%
|
275
+2%
|
306
+12%
|
318
+4%
|
311
-2%
|
267
-14%
|
128
-52%
|
101
-21%
|
154
+52%
|
162
+5%
|
54
-66%
|
46
-16%
|
65
+43%
|
35
-46%
|
(100)
N/A
|
(161)
-61%
|
(297)
-85%
|
(228)
+23%
|
(492)
-116%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(32)
|
(41)
|
(42)
|
(27)
|
(21)
|
(14)
|
(36)
|
(41)
|
(43)
|
(48)
|
(50)
|
(38)
|
(15)
|
(14)
|
(22)
|
(25)
|
(9)
|
(7)
|
(10)
|
(3)
|
(0)
|
3
|
32
|
27
|
(5)
|
|
| Income from Continuing Operations |
103
|
104
|
156
|
173
|
185
|
182
|
232
|
233
|
263
|
271
|
261
|
230
|
113
|
87
|
133
|
137
|
46
|
39
|
56
|
32
|
(100)
|
(158)
|
(265)
|
(201)
|
(497)
|
|
| Income to Minority Interest |
(7)
|
(6)
|
1
|
6
|
(1)
|
3
|
2
|
3
|
(4)
|
(3)
|
(0)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
1
|
(1)
|
(3)
|
(1)
|
2
|
(1)
|
(2)
|
4
|
|
| Net Income (Common) |
96
N/A
|
98
+2%
|
185
+89%
|
212
+15%
|
779
+267%
|
780
+0%
|
234
-70%
|
236
+1%
|
259
+10%
|
268
+3%
|
261
-3%
|
227
-13%
|
113
-50%
|
87
-23%
|
131
+50%
|
135
+3%
|
45
-66%
|
40
-12%
|
55
+39%
|
29
-48%
|
(101)
N/A
|
(156)
-54%
|
(266)
-71%
|
(203)
+24%
|
(494)
-143%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.12
-14%
|
0.27
+125%
|
0.28
+4%
|
1
+257%
|
0.96
-4%
|
0.29
-70%
|
0.29
N/A
|
0.33
+14%
|
0.34
+3%
|
0.33
-3%
|
0.29
-12%
|
0.14
-52%
|
0.11
-21%
|
0.17
+55%
|
0.17
N/A
|
0.06
-65%
|
0.05
-17%
|
0.07
+40%
|
0.04
-43%
|
-0.13
N/A
|
-0.2
-54%
|
-0.34
-70%
|
-0.26
+24%
|
-0.63
-142%
|
|
Switch to:
Switch to:
See Also
Discover More
