First Time Loading...
D

Dynagreen Environmental Protection Group Co Ltd
HKEX:1330

Watchlist Manager
Dynagreen Environmental Protection Group Co Ltd
HKEX:1330
Watchlist
Price: 2.81 HKD -1.06% Market Closed
Updated: Apr 28, 2024
Section:
 

Intrinsic Value

Dynagreen Environmental Protection Group Co Ltd is a CN-based company operating in Commercial Services & Supplies industry. [ Read More ]

The intrinsic value of one Dynagreen Environmental Protection Group Co Ltd stock under the Base Case scenario is 2.93 HKD. Compared to the current market price of 2.81 HKD, Dynagreen Environmental Protection Group Co Ltd is Undervalued by 4%.

Key Points:
Intrinsic Value
Base Case
2.93 HKD
Undervaluation 4%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case
What is intrinsic value?

Valuation Backtest
Dynagreen Environmental Protection Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dynagreen Environmental Protection Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dynagreen Environmental Protection Group Co Ltd

What unique competitive advantages
does Dynagreen Environmental Protection Group Co Ltd hold over its rivals?

What risks and challenges
does Dynagreen Environmental Protection Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Provide an overview of the primary business activities
of Dynagreen Environmental Protection Group Co Ltd.

Provide an overview of the primary business activities
of Dynagreen Environmental Protection Group Co Ltd.

What unique competitive advantages
does Dynagreen Environmental Protection Group Co Ltd hold over its rivals?

What risks and challenges
does Dynagreen Environmental Protection Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dynagreen Environmental Protection Group Co Ltd.

Provide P/S
for Dynagreen Environmental Protection Group Co Ltd.

Provide P/E
for Dynagreen Environmental Protection Group Co Ltd.

Provide P/OCF
for Dynagreen Environmental Protection Group Co Ltd.

Provide P/FCFE
for Dynagreen Environmental Protection Group Co Ltd.

Provide P/B
for Dynagreen Environmental Protection Group Co Ltd.

Provide EV/S
for Dynagreen Environmental Protection Group Co Ltd.

Provide EV/GP
for Dynagreen Environmental Protection Group Co Ltd.

Provide EV/EBITDA
for Dynagreen Environmental Protection Group Co Ltd.

Provide EV/EBIT
for Dynagreen Environmental Protection Group Co Ltd.

Provide EV/OCF
for Dynagreen Environmental Protection Group Co Ltd.

Provide EV/FCFF
for Dynagreen Environmental Protection Group Co Ltd.

Provide EV/IC
for Dynagreen Environmental Protection Group Co Ltd.

Show me price targets
for Dynagreen Environmental Protection Group Co Ltd made by professional analysts.

What are the Revenue projections
for Dynagreen Environmental Protection Group Co Ltd?

How accurate were the past Revenue estimates
for Dynagreen Environmental Protection Group Co Ltd?

What are the Net Income projections
for Dynagreen Environmental Protection Group Co Ltd?

How accurate were the past Net Income estimates
for Dynagreen Environmental Protection Group Co Ltd?

What are the EPS projections
for Dynagreen Environmental Protection Group Co Ltd?

How accurate were the past EPS estimates
for Dynagreen Environmental Protection Group Co Ltd?

What are the EBIT projections
for Dynagreen Environmental Protection Group Co Ltd?

How accurate were the past EBIT estimates
for Dynagreen Environmental Protection Group Co Ltd?

Compare the revenue forecasts
for Dynagreen Environmental Protection Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dynagreen Environmental Protection Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dynagreen Environmental Protection Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dynagreen Environmental Protection Group Co Ltd compared to its peers.

Compare the P/E ratios
of Dynagreen Environmental Protection Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dynagreen Environmental Protection Group Co Ltd with its peers.

Analyze the financial leverage
of Dynagreen Environmental Protection Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Dynagreen Environmental Protection Group Co Ltd.

Provide ROE
for Dynagreen Environmental Protection Group Co Ltd.

Provide ROA
for Dynagreen Environmental Protection Group Co Ltd.

Provide ROIC
for Dynagreen Environmental Protection Group Co Ltd.

Provide ROCE
for Dynagreen Environmental Protection Group Co Ltd.

Provide Gross Margin
for Dynagreen Environmental Protection Group Co Ltd.

Provide Operating Margin
for Dynagreen Environmental Protection Group Co Ltd.

Provide Net Margin
for Dynagreen Environmental Protection Group Co Ltd.

Provide FCF Margin
for Dynagreen Environmental Protection Group Co Ltd.

Show all solvency ratios
for Dynagreen Environmental Protection Group Co Ltd.

Provide D/E Ratio
for Dynagreen Environmental Protection Group Co Ltd.

Provide D/A Ratio
for Dynagreen Environmental Protection Group Co Ltd.

Provide Interest Coverage Ratio
for Dynagreen Environmental Protection Group Co Ltd.

Provide Altman Z-Score Ratio
for Dynagreen Environmental Protection Group Co Ltd.

Provide Quick Ratio
for Dynagreen Environmental Protection Group Co Ltd.

Provide Current Ratio
for Dynagreen Environmental Protection Group Co Ltd.

Provide Cash Ratio
for Dynagreen Environmental Protection Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dynagreen Environmental Protection Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dynagreen Environmental Protection Group Co Ltd?

What is the current Free Cash Flow
of Dynagreen Environmental Protection Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dynagreen Environmental Protection Group Co Ltd.

Popular Strategic Analysis Valuation Future Outlook Peer Analysis Profitability Solvency Financials
Financials
Revenue
Operating Income
Net Income
Operating Cash Flow
Investing Cash Flow
Financing Cash Flow

Balance Sheet Decomposition
Dynagreen Environmental Protection Group Co Ltd

22.5B
Assets
14.7B
Liabilities
22.5B
Assets
14.7B
Liabilities
Current Assets 3.9B
Cash & Short-Term Investments 1B
Receivables 2.7B
Other Current Assets 97.5m
Non-Current Assets 18.7B
PP&E 382.7m
Intangibles 11.1B
Other Non-Current Assets 7.2B
Current Liabilities 4B
Accounts Payable 1B
Accrued Liabilities 133.1m
Short-Term Debt 516.4m
Other Current Liabilities 2.3B
Non-Current Liabilities 10.7B
Long-Term Debt 9.3B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Dynagreen Environmental Protection Group Co Ltd

Revenue
4B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
1.5B CNY
Operating Expenses
-223.1m CNY
Operating Income
1.3B CNY
Other Expenses
-671.3m CNY
Net Income
629.3m CNY
Gross Margin
Operating Margin
Net Margin
FCF Margin
ROE
ROA
ROIC
ROCE

Free Cash Flow Analysis
Dynagreen Environmental Protection Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dynagreen Environmental Protection Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
Positive Net Income
50/100
Profitability
Score

Dynagreen Environmental Protection Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dynagreen Environmental Protection Group Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
39/100
Solvency
Score

Dynagreen Environmental Protection Group Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dynagreen Environmental Protection Group Co Ltd

Wall Street analysts forecast Dynagreen Environmental Protection Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dynagreen Environmental Protection Group Co Ltd is 3.5 HKD with a low forecast of 3.46 HKD and a high forecast of 3.6 HKD.

Lowest Forecast
Wall Street Target
3.46 HKD
23% Upside
Average Forecast
Wall Street Target
3.5 HKD
25% Upside
Highest Forecast
Wall Street Target
3.6 HKD
28% Upside
Lowest
Price Target
3.46 HKD
23% Upside
Average
Price Target
3.5 HKD
25% Upside
Highest
Price Target
3.6 HKD
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dynagreen Environmental Protection Group Co Ltd

1M 1M
-1%
6M 6M
-2%
1Y 1Y
-14%
3Y 3Y
-19%
5Y 5Y
-39%
10Y 10Y
+49%
Annual Price Range
6.72
52w Low
6.11
52w High
8.26
Price Metrics
Average Annual Return -8.71%
Standard Deviation of Annual Returns 25.77%
Max Drawdown -62%
Shares Statistics
Market Capitalization 6.6B CNY
Shares Outstanding 989 091 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dynagreen Environmental Protection Group Co Ltd

Country

China

Industry

Commercial Services & Supplies

Market Cap

6.6B CNY

Dividend Yield

5.78%

Description

Dynagreen Environmental Protection Group Co Ltd is a CN-based company operating in Commercial Services & Supplies industry. The company is headquartered in Shenzhen, Guangdong and currently employs 3,007 full-time employees. The company went IPO on 2014-06-19. DYNAGREEN ENVIRONMENTAL PROTECTION GROUP CO., LTD. is a China-based company principally engaged in the investment, technical consulting, construction, operation and maintenance of waste incineration power plants. The firm operates its businesses mainly under the build-operate-transfer (BOT) and the build-transfer (BT) arrangements. Through its subsidiaries, the Company is also involved in the conduction of environmental protection research projects. The firm conducts its businesses mainly in domestic market.

Contact

GUANGDONG
Shenzhen
2F, Jiuzhou Electric Mansion, Keji South 12th Road, Nanshan District
+8675533631280.0
http://www.dynagreen.com.cn

IPO

2014-06-19

Employees

3 007

Officers

Executive Chairman & GM
Mr. Dewei Qiao
Chief Financial Officer
Mr. Zhiyong Yi
Executive Director
Mr. Shengyong Hu
Chief Engineer
Mr. Wei Zhang
Deputy GM, Secretary of the Board & Joint Company Secretary
Mr. Shuguang Zhu
Chief Accountant
Linbin Zhao
Show More
Head of Archives, General Affairs Director & Supervisor
Ms. Lijun Yu
Joint Company Secretary
Ms. Wing Yan Yuen FCIS, FCS
Show Less

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
What is the Intrinsic Value of one Dynagreen Environmental Protection Group Co Ltd stock?

The intrinsic value of one Dynagreen Environmental Protection Group Co Ltd stock under the Base Case scenario is 2.93 HKD.

Is Dynagreen Environmental Protection Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2.81 HKD, Dynagreen Environmental Protection Group Co Ltd is Undervalued by 4%.

ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.