
Sinomax Group Ltd
HKEX:1418

Intrinsic Value
The intrinsic value of one
Sinomax Group Ltd
stock under the Base Case scenario is
0.86
HKD.
Compared to the current market price of 0.3 HKD,
Sinomax Group Ltd
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sinomax Group Ltd
Fundamental Analysis
Want a deep‑dive on Sinomax Group Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Sinomax Group Ltd
Balance Sheet Decomposition
Sinomax Group Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 262.4m |
Receivables | 926.1m |
Other Current Assets | 476.5m |
Non-Current Assets | 891.9m |
Long-Term Investments | 82.7m |
PP&E | 715.1m |
Intangibles | 12.8m |
Other Non-Current Assets | 81.3m |
Free Cash Flow Analysis
Sinomax Group Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Sinomax Group Ltd
Revenue
|
4.1B
HKD
|
Cost of Revenue
|
-3B
HKD
|
Gross Profit
|
1B
HKD
|
Operating Expenses
|
-801.2m
HKD
|
Operating Income
|
245.8m
HKD
|
Other Expenses
|
-107.7m
HKD
|
Net Income
|
138.1m
HKD
|
Profitability Score
Profitability Due Diligence
Sinomax Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Sinomax Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sinomax Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Sinomax Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sinomax Group Ltd
Dividends
Current shareholder yield for Sinomax Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sinomax Group Ltd
stock under the Base Case scenario is
0.86
HKD.
Compared to the current market price of 0.3 HKD,
Sinomax Group Ltd
is
Undervalued by 65%.