Huaxi Holdings Company Ltd
HKEX:1689
Intrinsic Value
Huaxi Holdings Co. Ltd. engages in the manufacture and sale of packaging materials for cigarettes. [ Read More ]
The intrinsic value of one Huaxi Holdings Company Ltd stock under the Base Case scenario is 0.44 HKD. Compared to the current market price of 0.92 HKD, Huaxi Holdings Company Ltd is Overvalued by 52%.
Valuation Backtest
Huaxi Holdings Company Ltd
Run backtest to discover the historical profit from buying and selling Huaxi Holdings Company Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Huaxi Holdings Company Ltd
Current Assets | 341.4m |
Cash & Short-Term Investments | 53.2m |
Receivables | 221m |
Other Current Assets | 67.2m |
Non-Current Assets | 147.1m |
Long-Term Investments | 15.2m |
PP&E | 61.7m |
Intangibles | 29k |
Other Non-Current Assets | 70.1m |
Current Liabilities | 166.8m |
Accounts Payable | 106.3m |
Short-Term Debt | 22.6m |
Other Current Liabilities | 37.9m |
Non-Current Liabilities | -74k |
Long-Term Debt | 1.2m |
Other Non-Current Liabilities | -1.2m |
Earnings Waterfall
Huaxi Holdings Company Ltd
Revenue
|
155.4m
HKD
|
Cost of Revenue
|
-122.1m
HKD
|
Gross Profit
|
33.3m
HKD
|
Operating Expenses
|
-58.3m
HKD
|
Operating Income
|
-25m
HKD
|
Other Expenses
|
-16.2m
HKD
|
Net Income
|
-41.2m
HKD
|
Free Cash Flow Analysis
Huaxi Holdings Company Ltd
Profitability Score
Profitability Due Diligence
Huaxi Holdings Company Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Huaxi Holdings Company Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Huaxi Holdings Company Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Huaxi Holdings Company Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Huaxi Holdings Company Ltd
Shareholder Return
Price
Huaxi Holdings Company Ltd
Average Annual Return | -4.11% |
Standard Deviation of Annual Returns | 20.71% |
Max Drawdown | -69% |
Market Capitalization | 645.3m HKD |
Shares Outstanding | 701 430 016 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Huaxi Holdings Co. Ltd. engages in the manufacture and sale of packaging materials for cigarettes. The firm is also engaged in the development and sale of functional food products and treatment business. The firm operates its business through two segments: Cigarette Packaging Business and Others. Through its subsidiaries, the Company is engaged in the design and printing of cigarette packages.
Contact
IPO
Employees
Officers
The intrinsic value of one Huaxi Holdings Company Ltd stock under the Base Case scenario is 0.44 HKD.
Compared to the current market price of 0.92 HKD, Huaxi Holdings Company Ltd is Overvalued by 52%.