P

Prosperous Industrial (Holdings) Ltd
HKEX:1731

Watchlist Manager
Prosperous Industrial (Holdings) Ltd
HKEX:1731
Watchlist
Price: 0.75 HKD
Market Cap: 840m HKD

Income Statement

Earnings Waterfall
Prosperous Industrial (Holdings) Ltd

Revenue
239.9m USD
Cost of Revenue
-180.7m USD
Gross Profit
59.2m USD
Operating Expenses
-32.2m USD
Operating Income
27m USD
Other Expenses
-1.9m USD
Net Income
25.1m USD

Income Statement
Prosperous Industrial (Holdings) Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
1
1
1
0
1
0
0
0
0
0
0
0
Revenue
222
N/A
218
-2%
223
+2%
198
-11%
156
-21%
139
-11%
147
+6%
190
+29%
218
+15%
209
-4%
208
0%
224
+7%
244
+9%
240
-2%
Gross Profit
Cost of Revenue
(172)
(170)
(176)
(156)
(125)
(109)
(115)
(153)
(178)
(170)
(164)
(170)
(183)
(181)
Gross Profit
49
N/A
48
-3%
47
-1%
42
-12%
31
-26%
30
-5%
31
+6%
37
+17%
41
+11%
39
-3%
44
+11%
53
+21%
61
+14%
59
-3%
Operating Income
Operating Expenses
(41)
(41)
(44)
(40)
(27)
(26)
(27)
(31)
(27)
(26)
(29)
(29)
(31)
(32)
Selling, General & Administrative
(42)
(42)
(44)
(39)
(28)
(27)
(28)
(30)
(29)
(28)
(29)
(30)
(31)
(32)
Depreciation & Amortization
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
Other Operating Expenses
1
1
1
(1)
2
1
2
(1)
2
2
(0)
1
1
0
Operating Income
9
N/A
6
-26%
4
-45%
2
-47%
4
+132%
4
-14%
4
+18%
6
+32%
14
+135%
13
-4%
15
+12%
24
+65%
30
+23%
27
-10%
Pre-Tax Income
Interest Income Expense
1
0
0
1
(1)
(1)
(3)
(2)
(2)
1
1
2
4
3
Non-Reccuring Items
(0)
0
(1)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
Pre-Tax Income
9
N/A
7
-25%
2
-64%
2
0%
4
+52%
3
-15%
1
-64%
4
+226%
12
+217%
14
+16%
16
+16%
26
+64%
33
+27%
30
-9%
Net Income
Tax Provision
(2)
(2)
(3)
(2)
(1)
(1)
3
3
(2)
(1)
(1)
(2)
(3)
(5)
Income from Continuing Operations
7
5
(1)
0
3
2
4
7
10
13
15
24
30
25
Net Income (Common)
7
N/A
5
-31%
(1)
N/A
0
N/A
3
+653%
2
-25%
4
+74%
7
+80%
10
+47%
13
+24%
15
+16%
24
+60%
30
+25%
25
-16%
EPS (Diluted)
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.02
-33%