First Time Loading...

Li Bao Ge Group Ltd
HKEX:1869

Watchlist Manager
Li Bao Ge Group Ltd Logo
Li Bao Ge Group Ltd
HKEX:1869
Watchlist
Price: 0.19 HKD -9.52% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Li Bao Ge Group Ltd. is an investment holding company, which engages in the operation of restaurant chains. [ Read More ]

The intrinsic value of one Li Bao Ge Group Ltd stock under the Base Case scenario is 0.16 HKD. Compared to the current market price of 0.19 HKD, Li Bao Ge Group Ltd is Overvalued by 13%.

Key Points:
Intrinsic Value
Base Case
0.16 HKD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Li Bao Ge Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Li Bao Ge Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Li Bao Ge Group Ltd

Provide an overview of the primary business activities
of Li Bao Ge Group Ltd.

What unique competitive advantages
does Li Bao Ge Group Ltd hold over its rivals?

What risks and challenges
does Li Bao Ge Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Li Bao Ge Group Ltd.

Provide P/S
for Li Bao Ge Group Ltd.

Provide P/E
for Li Bao Ge Group Ltd.

Provide P/OCF
for Li Bao Ge Group Ltd.

Provide P/FCFE
for Li Bao Ge Group Ltd.

Provide P/B
for Li Bao Ge Group Ltd.

Provide EV/S
for Li Bao Ge Group Ltd.

Provide EV/GP
for Li Bao Ge Group Ltd.

Provide EV/EBITDA
for Li Bao Ge Group Ltd.

Provide EV/EBIT
for Li Bao Ge Group Ltd.

Provide EV/OCF
for Li Bao Ge Group Ltd.

Provide EV/FCFF
for Li Bao Ge Group Ltd.

Provide EV/IC
for Li Bao Ge Group Ltd.

Compare the intrinsic valuations
of Li Bao Ge Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Li Bao Ge Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Li Bao Ge Group Ltd compared to its peers.

Compare the P/E ratios
of Li Bao Ge Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Li Bao Ge Group Ltd with its peers.

Analyze the financial leverage
of Li Bao Ge Group Ltd compared to its main competitors.

Show all profitability ratios
for Li Bao Ge Group Ltd.

Provide ROE
for Li Bao Ge Group Ltd.

Provide ROA
for Li Bao Ge Group Ltd.

Provide ROIC
for Li Bao Ge Group Ltd.

Provide ROCE
for Li Bao Ge Group Ltd.

Provide Gross Margin
for Li Bao Ge Group Ltd.

Provide Operating Margin
for Li Bao Ge Group Ltd.

Provide Net Margin
for Li Bao Ge Group Ltd.

Provide FCF Margin
for Li Bao Ge Group Ltd.

Show all solvency ratios
for Li Bao Ge Group Ltd.

Provide D/E Ratio
for Li Bao Ge Group Ltd.

Provide D/A Ratio
for Li Bao Ge Group Ltd.

Provide Interest Coverage Ratio
for Li Bao Ge Group Ltd.

Provide Altman Z-Score Ratio
for Li Bao Ge Group Ltd.

Provide Quick Ratio
for Li Bao Ge Group Ltd.

Provide Current Ratio
for Li Bao Ge Group Ltd.

Provide Cash Ratio
for Li Bao Ge Group Ltd.

What is the historical Revenue growth
over the last 5 years for Li Bao Ge Group Ltd?

What is the historical Net Income growth
over the last 5 years for Li Bao Ge Group Ltd?

What is the current Free Cash Flow
of Li Bao Ge Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Li Bao Ge Group Ltd.

Financials

Balance Sheet Decomposition
Li Bao Ge Group Ltd

Current Assets 38.3m
Cash & Short-Term Investments 16.9m
Receivables 1.8m
Other Current Assets 19.6m
Non-Current Assets 69.7m
PP&E 59.2m
Other Non-Current Assets 10.5m
Current Liabilities 110.6m
Accounts Payable 10.4m
Accrued Liabilities 44.6m
Other Current Liabilities 55.6m
Non-Current Liabilities 50.2m
Long-Term Debt 52m
Other Non-Current Liabilities -1.9m
Efficiency

Earnings Waterfall
Li Bao Ge Group Ltd

Revenue
178.5m HKD
Cost of Revenue
-63.9m HKD
Gross Profit
114.6m HKD
Operating Expenses
-113.1m HKD
Operating Income
1.6m HKD
Other Expenses
6.4m HKD
Net Income
8m HKD

Free Cash Flow Analysis
Li Bao Ge Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Li Bao Ge Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

37/100
Profitability
Score

Li Bao Ge Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Li Bao Ge Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
40/100
Solvency
Score

Li Bao Ge Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Li Bao Ge Group Ltd

There are no price targets for Li Bao Ge Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Li Bao Ge Group Ltd

1M 1M
-1%
6M 6M
-17%
1Y 1Y
-22%
3Y 3Y
-49%
5Y 5Y
-36%
10Y 10Y
-91%
Annual Price Range
0.19
52w Low
0.153
52w High
0.265
Price Metrics
Average Annual Return -1.56%
Standard Deviation of Annual Returns 28.75%
Max Drawdown -64%
Shares Statistics
Market Capitalization 210m HKD
Shares Outstanding 1 105 100 032
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Li Bao Ge Group Ltd Logo
Li Bao Ge Group Ltd

Country

Hong Kong

Industry

Hotels, Restaurants & Leisure

Market Cap

210m HKD

Dividend Yield

0%

Description

Li Bao Ge Group Ltd. is an investment holding company, which engages in the operation of restaurant chains. The firm provides Chinese banquets and catering services under the 'Star of Canton' brand in Hong Kong and Shenzhen. The firm has access to the food delivery and takeaway market of the People's Republic of China (PRC) through online and offline (O2O) business model with Freshippo. In addition, the Company sells roasted meat and delicatessen under the brand names of 'Sun Kau Kee' and 'Chaojiangjun'. The Company’s business covers Hong Kong, Shenzhen, Guangzhou, and Shanghai markets.

Contact

Room B, 5/F, On Fat Industrial Building, 12-18 Kwai Wing Road, Kwai Chung, New Territories
http://www.starofcanton.com.hk/

IPO

2016-06-30

Employees

609

Officers

CEO & Executive Chairman
Mr. Naiming Liang
Executive Director
Mr. Xiaoping Ma
Company Secretary
Ms. Ho Yee Leung

See Also

Discover More
What is the Intrinsic Value of one Li Bao Ge Group Ltd stock?

The intrinsic value of one Li Bao Ge Group Ltd stock under the Base Case scenario is 0.16 HKD.

Is Li Bao Ge Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.19 HKD, Li Bao Ge Group Ltd is Overvalued by 13%.