First Time Loading...
D

Dongyue Group Ltd
HKEX:189

Watchlist Manager
Dongyue Group Ltd
HKEX:189
Watchlist
Price: 6.73 HKD -0.15%
Updated: Apr 19, 2024

Intrinsic Value

Dongyue Group Ltd. is an investment holding company, which engages in the production of fluorine and silicone materials. [ Read More ]

The intrinsic value of one Dongyue Group Ltd stock under the Base Case scenario is 7.39 HKD. Compared to the current market price of 6.73 HKD, Dongyue Group Ltd is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
7.39 HKD
Undervaluation 9%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dongyue Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dongyue Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dongyue Group Ltd

Provide an overview of the primary business activities
of Dongyue Group Ltd.

What unique competitive advantages
does Dongyue Group Ltd hold over its rivals?

What risks and challenges
does Dongyue Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dongyue Group Ltd.

Provide P/S
for Dongyue Group Ltd.

Provide P/E
for Dongyue Group Ltd.

Provide P/OCF
for Dongyue Group Ltd.

Provide P/FCFE
for Dongyue Group Ltd.

Provide P/B
for Dongyue Group Ltd.

Provide EV/S
for Dongyue Group Ltd.

Provide EV/GP
for Dongyue Group Ltd.

Provide EV/EBITDA
for Dongyue Group Ltd.

Provide EV/EBIT
for Dongyue Group Ltd.

Provide EV/OCF
for Dongyue Group Ltd.

Provide EV/FCFF
for Dongyue Group Ltd.

Provide EV/IC
for Dongyue Group Ltd.

Show me price targets
for Dongyue Group Ltd made by professional analysts.

What are the Revenue projections
for Dongyue Group Ltd?

How accurate were the past Revenue estimates
for Dongyue Group Ltd?

What are the Net Income projections
for Dongyue Group Ltd?

How accurate were the past Net Income estimates
for Dongyue Group Ltd?

What are the EPS projections
for Dongyue Group Ltd?

How accurate were the past EPS estimates
for Dongyue Group Ltd?

What are the EBIT projections
for Dongyue Group Ltd?

How accurate were the past EBIT estimates
for Dongyue Group Ltd?

Compare the revenue forecasts
for Dongyue Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dongyue Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dongyue Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dongyue Group Ltd compared to its peers.

Compare the P/E ratios
of Dongyue Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dongyue Group Ltd with its peers.

Analyze the financial leverage
of Dongyue Group Ltd compared to its main competitors.

Show all profitability ratios
for Dongyue Group Ltd.

Provide ROE
for Dongyue Group Ltd.

Provide ROA
for Dongyue Group Ltd.

Provide ROIC
for Dongyue Group Ltd.

Provide ROCE
for Dongyue Group Ltd.

Provide Gross Margin
for Dongyue Group Ltd.

Provide Operating Margin
for Dongyue Group Ltd.

Provide Net Margin
for Dongyue Group Ltd.

Provide FCF Margin
for Dongyue Group Ltd.

Show all solvency ratios
for Dongyue Group Ltd.

Provide D/E Ratio
for Dongyue Group Ltd.

Provide D/A Ratio
for Dongyue Group Ltd.

Provide Interest Coverage Ratio
for Dongyue Group Ltd.

Provide Altman Z-Score Ratio
for Dongyue Group Ltd.

Provide Quick Ratio
for Dongyue Group Ltd.

Provide Current Ratio
for Dongyue Group Ltd.

Provide Cash Ratio
for Dongyue Group Ltd.

What is the historical Revenue growth
over the last 5 years for Dongyue Group Ltd?

What is the historical Net Income growth
over the last 5 years for Dongyue Group Ltd?

What is the current Free Cash Flow
of Dongyue Group Ltd?

Financials

Balance Sheet Decomposition
Dongyue Group Ltd

Current Assets 7.6B
Cash & Short-Term Investments 2.5B
Receivables 2.5B
Other Current Assets 2.6B
Non-Current Assets 14.3B
Long-Term Investments 572.3m
PP&E 13.3B
Intangibles 316.4m
Other Non-Current Assets 129.3m
Current Liabilities 4.6B
Accounts Payable 4.5B
Other Current Liabilities 59.5m
Non-Current Liabilities 2.6B
Long-Term Debt 26.9m
Other Non-Current Liabilities 2.6B
Efficiency

Earnings Waterfall
Dongyue Group Ltd

Revenue
14.5B CNY
Cost of Revenue
-12.1B CNY
Gross Profit
2.4B CNY
Operating Expenses
-1.8B CNY
Operating Income
630.5m CNY
Other Expenses
77.3m CNY
Net Income
707.8m CNY

Free Cash Flow Analysis
Dongyue Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dongyue Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
52/100
Profitability
Score

Dongyue Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dongyue Group Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Dongyue Group Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dongyue Group Ltd

Wall Street analysts forecast Dongyue Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dongyue Group Ltd is 12.54 HKD with a low forecast of 8.96 HKD and a high forecast of 19.95 HKD.

Lowest
Price Target
8.96 HKD
33% Upside
Average
Price Target
12.54 HKD
86% Upside
Highest
Price Target
19.95 HKD
196% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dongyue Group Ltd

1M 1M
-7%
6M 6M
+29%
1Y 1Y
-19%
3Y 3Y
+6%
5Y 5Y
+27%
10Y 10Y
+193%
Annual Price Range
6.73
52w Low
5.19
52w High
8.32
Price Metrics
Average Annual Return 25.78%
Standard Deviation of Annual Returns 64.96%
Max Drawdown -80%
Shares Statistics
Market Capitalization 15.2B HKD
Shares Outstanding 2 253 690 112
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dongyue Group Ltd

Country

China

Industry

Chemicals

Market Cap

15.2B HKD

Dividend Yield

1.55%

Description

Dongyue Group Ltd. is an investment holding company, which engages in the production of fluorine and silicone materials. The company is headquartered in Zibo, Shandong. The company went IPO on 2007-12-10. The firm operates through five segments. Refrigerants segment is engaged in the manufacture and sales of refrigerants. Polymers segment is engaged in the manufacture and sales of polymers. Organic Silicone segment is engaged in the manufacture and sales of organic silicone. Dichloromethane, Polyvinyl Chloride (PVC) and Liquid Alkali segment is engaged in the manufacture and sales of dichloromethane, PVC and liquid alkali. Property Development segment is engaged in the development of residential properties in Shandong Province, China. The firm is also involved in the manufacture and sales of related side-products.

Contact

SHANDONG
Zibo
Dongyue International Fluoro Silicone Material Industry Park
http://www.dongyuechem.com

IPO

2007-12-10

Employees

5 956

Officers

CEO & Chairman
Mr. Jianhong Zhang
President & Executive Director
Mr. Weidong Wang
CFO, VP & Executive Director
Mr. Zhefeng Zhang
Executive Director
Mr. Jian Zhang
Chief Engineer and Head of Technology Department
Mr. Xiuyuan Yu
Deputy President
Mr. Yuwen LI
Show More
Company Secretary
Ms. Tak Lai Chung
Show Less

See Also

Discover More
What is the Intrinsic Value of one Dongyue Group Ltd stock?

The intrinsic value of one Dongyue Group Ltd stock under the Base Case scenario is 7.39 HKD.

Is Dongyue Group Ltd stock undervalued or overvalued?

Compared to the current market price of 6.73 HKD, Dongyue Group Ltd is Undervalued by 9%.