Huisen Household International Group Ltd
HKEX:2127

Watchlist Manager
Huisen Household International Group Ltd Logo
Huisen Household International Group Ltd
HKEX:2127
Watchlist
Price: 0.02 HKD
Market Cap: 76.6m HKD

Income Statement

Earnings Waterfall
Huisen Household International Group Ltd

Revenue
1B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
-200.2m CNY
Operating Expenses
-1.5B CNY
Operating Income
-1.7B CNY
Other Expenses
-45.4m CNY
Net Income
-1.7B CNY

Income Statement
Huisen Household International Group Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
43
40
37
31
25
21
23
31
19
Revenue
3 896
N/A
4 667
+20%
5 139
+10%
4 700
-9%
3 015
-36%
2 534
-16%
3 641
+44%
2 995
-18%
1 009
-66%
Gross Profit
Cost of Revenue
(2 951)
(3 459)
(3 840)
(3 624)
(2 470)
(2 201)
(3 157)
(2 893)
(1 209)
Gross Profit
944
N/A
1 208
+28%
1 299
+8%
1 076
-17%
545
-49%
333
-39%
483
+45%
102
-79%
(200)
N/A
Operating Income
Operating Expenses
(149)
(295)
(178)
(146)
(226)
(87)
(262)
(386)
(1 461)
Selling, General & Administrative
(151)
(174)
(199)
(226)
(237)
(204)
(262)
(307)
(549)
Other Operating Expenses
2
(121)
21
80
11
117
0
(79)
(912)
Operating Income
795
N/A
913
+15%
1 121
+23%
930
-17%
319
-66%
246
-23%
221
-10%
(284)
N/A
(1 661)
-486%
Pre-Tax Income
Interest Income Expense
(124)
(40)
(67)
(31)
77
(21)
15
(31)
(19)
Non-Reccuring Items
(34)
(29)
(16)
0
(6)
0
13
0
0
Pre-Tax Income
638
N/A
844
+32%
1 039
+23%
900
-13%
390
-57%
225
-42%
249
+11%
(315)
N/A
(1 680)
-434%
Net Income
Tax Provision
(97)
(122)
(151)
(134)
(56)
(27)
(46)
(24)
(2)
Income from Continuing Operations
541
722
888
765
334
197
203
(338)
(1 683)
Income to Minority Interest
0
0
0
0
0
1
4
(21)
(24)
Net Income (Common)
541
N/A
722
+34%
888
+23%
765
-14%
335
-56%
198
-41%
207
+4%
(359)
N/A
(1 707)
-376%
EPS (Diluted)
0.24
N/A
0.23
-4%
0.29
+26%
0.25
-14%
0.11
-56%
0.06
-45%
0.07
+17%
-0.1
N/A
-0.46
-360%