Vesync Co Ltd
HKEX:2148

Watchlist Manager
Vesync Co Ltd Logo
Vesync Co Ltd
HKEX:2148
Watchlist
Price: 1 664 HKD 0.24% Market Closed
Market Cap: 6.7B HKD

Intrinsic Value

The intrinsic value of one Vesync Co Ltd stock under the Base Case scenario is 1 457.89 HKD. Compared to the current market price of 1 664 HKD, Vesync Co Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 457.89 HKD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vesync Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Vesync Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Vesync Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vesync Co Ltd.

Explain Valuation
Compare Vesync Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Vesync Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vesync Co Ltd

Current Assets 550.3m
Cash & Short-Term Investments 216.8m
Receivables 185.6m
Other Current Assets 147.9m
Non-Current Assets 99.5m
Long-Term Investments 56.5m
PP&E 17.5m
Intangibles 218k
Other Non-Current Assets 25.4m
Current Liabilities 269.6m
Accounts Payable 119.5m
Other Current Liabilities 150.1m
Non-Current Liabilities 10.9m
Long-Term Debt 7m
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
Vesync Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vesync Co Ltd

Revenue
652.6m USD
Cost of Revenue
-346.1m USD
Gross Profit
306.6m USD
Operating Expenses
-191.3m USD
Operating Income
115.3m USD
Other Expenses
-22.2m USD
Net Income
93m USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Vesync Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional ROIC
ROE is Increasing
Exceptional ROE
63/100
Profitability
Score

Vesync Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Vesync Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Vesync Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Vesync Co Ltd

There are no price targets for Vesync Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Vesync Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Vesync Co Ltd stock?

The intrinsic value of one Vesync Co Ltd stock under the Base Case scenario is 1 457.89 HKD.

Is Vesync Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 664 HKD, Vesync Co Ltd is Overvalued by 12%.

Back to Top