D

Dmall Inc
HKEX:2586

Watchlist Manager
Dmall Inc
HKEX:2586
Watchlist
Price: 10.16 HKD -1.74% Market Closed
Market Cap: 9.1B HKD

Intrinsic Value

The intrinsic value of one Dmall Inc stock under the Base Case scenario is 11.97 HKD. Compared to the current market price of 10.16 HKD, Dmall Inc is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.97 HKD
Undervaluation 15%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Dmall Inc

Valuation History Unavailable

Historical valuation for Dmall Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Contacts
Loading...
How do you feel about Dmall Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dmall Inc
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Dmall Inc

Balance Sheet Decomposition
Dmall Inc

Balance Sheet Decomposition is not available for
Dmall Inc
Efficiency

Free Cash Flow Analysis
Dmall Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dmall Inc

Revenue
1.6B CNY
Cost of Revenue
-1B CNY
Gross Profit
554.7m CNY
Operating Expenses
-861.4m CNY
Operating Income
-306.7m CNY
Other Expenses
-285.6m CNY
Net Income
-592.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dmall Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative Operating Income
43/100
Profitability
Score

Dmall Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dmall Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
Low Interest Coverage
19/100
Solvency
Score

Dmall Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dmall Inc

Wall Street analysts forecast Dmall Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dmall Inc is 16.32 HKD with a low forecast of 16.16 HKD and a high forecast of 16.8 HKD.

Lowest
Price Target
16.16 HKD
59% Upside
Average
Price Target
16.32 HKD
61% Upside
Highest
Price Target
16.8 HKD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dmall Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Dmall Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Dmall Inc stock?

The intrinsic value of one Dmall Inc stock under the Base Case scenario is 11.97 HKD.

Is Dmall Inc stock undervalued or overvalued?

Compared to the current market price of 10.16 HKD, Dmall Inc is Undervalued by 15%.

Back to Top