Guoco Group Ltd
HKEX:53

Watchlist Manager
Guoco Group Ltd Logo
Guoco Group Ltd
HKEX:53
Watchlist
Price: 70.8 HKD -0.28% Market Closed
Market Cap: 23.3B HKD

Intrinsic Value

The intrinsic value of one Guoco Group Ltd stock under the Base Case scenario is 2 428.79 HKD. Compared to the current market price of 70.8 HKD, Guoco Group Ltd is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 428.79 HKD
Undervaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare Guoco Group Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guoco Group Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guoco Group Ltd

Current Assets 48.8B
Cash & Short-Term Investments 25.6B
Receivables 8B
Other Current Assets 15.3B
Non-Current Assets 97.7B
Long-Term Investments 67.7B
PP&E 19.8B
Intangibles 9.5B
Other Non-Current Assets 713.9m
Current Liabilities 18.2B
Accounts Payable 6B
Other Current Liabilities 12.2B
Non-Current Liabilities 59.6B
Long-Term Debt 37.4B
Other Non-Current Liabilities 22.2B
Efficiency

Free Cash Flow Analysis
Guoco Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guoco Group Ltd

Revenue
24.4B USD
Cost of Revenue
-15.7B USD
Gross Profit
8.7B USD
Operating Expenses
-4.5B USD
Operating Income
4.2B USD
Other Expenses
-189.5m USD
Net Income
4B USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guoco Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
Healthy Net Margin
50/100
Profitability
Score

Guoco Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guoco Group Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Guoco Group Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guoco Group Ltd

There are no price targets for Guoco Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guoco Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y