C

Chu Kong Shipping Enterprises Group Co Ltd
HKEX:560

Watchlist Manager
Chu Kong Shipping Enterprises Group Co Ltd
HKEX:560
Watchlist
Price: 0.78 HKD
Market Cap: 874.5m HKD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
+20%
5Y
+26%
10Y
+49%
0
Operating Income
+0%
3Y
-11%
5Y
+75%
10Y
-47%
0
Net Income
+0%
3Y
+166%
5Y
-45%
10Y
-47%

Earnings Waterfall
Chu Kong Shipping Enterprises Group Co Ltd

Revenue
2.7B HKD
Cost of Revenue
-2.5B HKD
Gross Profit
215.3m HKD
Operating Expenses
-103.8m HKD
Operating Income
111.4m HKD
Other Expenses
5.6m HKD
Net Income
117m HKD

Income Statement
Chu Kong Shipping Enterprises Group Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Revenue
614
N/A
595
-3%
625
+5%
722
+15%
781
+8%
779
0%
871
+12%
926
+6%
949
+2%
912
-4%
920
+1%
1 020
+11%
1 107
+9%
1 243
+12%
1 384
+11%
1 414
+2%
1 515
+7%
1 590
+5%
1 619
+2%
1 707
+5%
1 829
+7%
2 228
+22%
2 507
+13%
2 364
-6%
2 382
+1%
2 499
+5%
2 428
-3%
2 433
+0%
2 404
-1%
2 268
-6%
2 148
-5%
1 932
-10%
1 855
-4%
2 125
+15%
2 268
+7%
2 727
+20%
2 900
+6%
2 531
-13%
2 554
+1%
2 709
+6%
2 716
+0%
Gross Profit
Cost of Revenue
(500)
(489)
(522)
(609)
(665)
(664)
(748)
(794)
(802)
(736)
(717)
(802)
(875)
(972)
(1 086)
(1 104)
(1 164)
(1 205)
(1 213)
(1 293)
(1 389)
(1 733)
(1 989)
(1 856)
(1 868)
(1 980)
(1 945)
(1 995)
(2 004)
(1 938)
(1 844)
(1 691)
(1 668)
(1 896)
(2 007)
(2 462)
(2 645)
(2 276)
(2 268)
(2 438)
(2 501)
Gross Profit
114
N/A
106
-7%
104
-2%
113
+9%
116
+3%
115
-1%
123
+6%
133
+8%
146
+10%
176
+20%
203
+16%
218
+7%
232
+6%
271
+17%
298
+10%
310
+4%
350
+13%
385
+10%
406
+5%
414
+2%
440
+6%
494
+12%
518
+5%
508
-2%
514
+1%
519
+1%
484
-7%
437
-10%
400
-9%
330
-18%
304
-8%
241
-21%
186
-23%
228
+23%
261
+14%
265
+1%
255
-4%
255
+0%
285
+12%
271
-5%
215
-21%
Operating Income
Operating Expenses
(64)
(57)
(64)
(70)
(70)
(78)
(67)
(86)
(115)
(129)
(143)
(144)
(142)
(162)
(198)
(200)
(209)
(215)
(234)
(243)
(231)
(258)
(268)
(257)
(273)
(282)
(269)
(263)
(266)
(232)
(240)
(192)
(155)
(168)
(136)
(95)
(101)
(142)
(157)
(150)
(104)
Selling, General & Administrative
(75)
(72)
(73)
(77)
(85)
(94)
(104)
(115)
(126)
(139)
(156)
(174)
(178)
(186)
(222)
(243)
(251)
(257)
(282)
(294)
(292)
(314)
(294)
(299)
(299)
(324)
(309)
(302)
(311)
(293)
(296)
(284)
(290)
(319)
(302)
(300)
(309)
(311)
(316)
(310)
(298)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
11
15
10
7
16
16
37
30
11
10
13
30
36
24
24
42
42
43
48
51
61
56
41
41
41
41
39
40
45
61
56
91
135
151
166
205
208
169
159
160
195
Operating Income
50
N/A
49
-3%
40
-18%
43
+6%
46
+9%
37
-20%
56
+50%
47
-16%
31
-34%
47
+51%
60
+29%
74
+23%
90
+22%
109
+21%
100
-8%
110
+10%
141
+29%
170
+20%
172
+1%
171
-1%
210
+23%
236
+13%
250
+6%
251
+0%
241
-4%
237
-1%
215
-10%
175
-19%
134
-23%
98
-27%
64
-35%
48
-24%
31
-35%
60
+93%
125
+108%
169
+35%
154
-9%
113
-26%
128
+13%
121
-5%
111
-8%
Pre-Tax Income
Interest Income Expense
41
45
57
64
82
99
97
120
101
74
67
58
64
61
63
56
49
60
88
89
79
95
80
79
82
88
111
98
74
58
149
119
(4)
(12)
(32)
(46)
(42)
(8)
23
36
33
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
1
0
1
1
25
34
9
(3)
(3)
(4)
(4)
0
0
1
1
53
53
1
54
56
58
54
(4)
47
52
2
(1)
20
21
3
5
2
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
0
Pre-Tax Income
91
N/A
94
+4%
97
+3%
107
+10%
129
+21%
137
+6%
153
+12%
167
+9%
132
-21%
121
-8%
127
+5%
132
+4%
156
+18%
195
+25%
197
+1%
175
-11%
188
+7%
227
+21%
256
+13%
256
+0%
288
+12%
332
+15%
331
0%
331
0%
376
+14%
378
+1%
326
-14%
327
+0%
264
-19%
213
-19%
266
+25%
163
-39%
74
-54%
100
+35%
94
-6%
123
+31%
131
+7%
126
-4%
154
+23%
163
+5%
147
-10%
Net Income
Tax Provision
(7)
(7)
(7)
(8)
(8)
(9)
(10)
(14)
(15)
(17)
(15)
(17)
(28)
(39)
(39)
(33)
(42)
(50)
(56)
(55)
(58)
(65)
(61)
(57)
(49)
(51)
(49)
(38)
(41)
(34)
(34)
(29)
(9)
(16)
(28)
(35)
(23)
(17)
(32)
(31)
(21)
Income from Continuing Operations
83
87
90
99
121
128
143
153
117
104
113
115
128
156
158
142
145
177
201
202
230
267
270
274
326
326
276
289
223
179
232
134
65
85
66
88
108
109
123
132
126
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
4
7
9
(4)
(11)
(8)
(10)
(11)
(10)
(8)
(9)
(9)
(5)
(5)
(5)
(4)
(7)
(3)
4
1
(18)
(19)
(15)
(27)
(22)
(15)
(15)
(12)
(9)
(9)
(9)
Net Income (Common)
83
N/A
87
+5%
90
+3%
99
+10%
121
+22%
128
+6%
143
+12%
153
+7%
117
-24%
105
-10%
116
+11%
123
+6%
137
+12%
152
+11%
147
-3%
134
-9%
136
+1%
166
+22%
191
+15%
194
+1%
221
+14%
258
+17%
265
+3%
269
+2%
322
+19%
323
+0%
269
-17%
286
+6%
226
-21%
180
-20%
214
+19%
115
-46%
50
-57%
58
+17%
44
-24%
73
+65%
93
+28%
97
+4%
114
+18%
123
+8%
117
-5%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.12
+9%
0.13
+8%
0.16
+23%
0.17
+6%
0.17
N/A
0.17
N/A
0.13
-24%
0.12
-8%
0.13
+8%
0.14
+8%
0.16
+14%
0.17
+6%
0.16
-6%
0.15
-6%
0.15
N/A
0.18
+20%
0.21
+17%
0.21
N/A
0.24
+14%
0.28
+17%
0.26
-7%
0.25
-4%
0.3
+20%
0.29
-3%
0.25
-14%
0.26
+4%
0.2
-23%
0.16
-20%
0.19
+19%
0.1
-47%
0.04
-60%
0.05
+25%
0.04
-20%
0.07
+75%
0.08
+14%
0.09
+13%
0.1
+11%
0.11
+10%
0.1
-9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 254,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.