China Unicom Hong Kong Ltd
HKEX:762

Watchlist Manager
China Unicom Hong Kong Ltd Logo
China Unicom Hong Kong Ltd
HKEX:762
Watchlist
Price: 8.62 HKD -1.49% Market Closed
Market Cap: 263.8B HKD

Income Statement

Earnings Waterfall
China Unicom Hong Kong Ltd

Revenue
682.6B CNY
Cost of Revenue
-204.1B CNY
Gross Profit
478.5B CNY
Operating Expenses
-443.3B CNY
Operating Income
35.2B CNY
Other Expenses
5.4B CNY
Net Income
40.6B CNY

Income Statement
China Unicom Hong Kong Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Sep-2012 Dec-2012 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
579
1 019
1 469
0
1 856
1 878
1 859
0
1 540
1 421
1 139
0
974
839
872
0
0
0
3 740
0
3 269
0
0
1 036
0
0
1 910
0
0
2 334
0
0
3 129
0
0
4 035
1 628
2 709
3 784
4 341
0
0
0
4 533
0
0
0
4 908
0
0
0
5 237
0
0
0
1 567
0
0
0
2 016
0
0
0
1 612
0
0
0
1 303
0
0
0
1 060
0
0
0
1 981
0
0
0
0
0
0
0
Revenue
23 692
N/A
26 806
+13%
29 393
+10%
33 764
+15%
40 576
+20%
56 561
+39%
54 554
-4%
72 135
+32%
67 637
-6%
71 137
+5%
74 913
+5%
77 052
+3%
79 088
+3%
80 457
+2%
83 089
+3%
85 402
+3%
87 050
+2%
89 095
+2%
90 580
+2%
92 006
+2%
153 715
+67%
81 291
-47%
74 992
-8%
159 993
+113%
198 373
+24%
159 867
-19%
154 652
-3%
269 580
+74%
154 026
-43%
275 194
+79%
286 686
+4%
171 370
-40%
316 568
+85%
346 104
+9%
209 167
-40%
385 413
+84%
414 649
+8%
248 926
-40%
456 735
+83%
491 713
+8%
295 038
-40%
515 816
+75%
444 607
-14%
290 207
-35%
284 681
-2%
282 513
-1%
279 797
-1%
281 255
+1%
277 049
-1%
273 086
-1%
272 619
0%
272 275
0%
274 197
+1%
272 862
0%
272 102
0%
272 836
+0%
274 829
+1%
280 759
+2%
285 774
+2%
288 763
+1%
290 877
+1%
289 089
-1%
286 726
-1%
288 285
+1%
290 515
+1%
291 192
+0%
295 958
+2%
298 750
+1%
303 838
+2%
312 286
+3%
317 615
+2%
322 972
+2%
327 854
+2%
334 604
+2%
339 941
+2%
347 343
+2%
354 944
+2%
363 144
+2%
370 516
+2%
372 659
+1%
372 597
0%
374 871
+1%
378 105
+1%
381 027
+1%
389 589
+2%
683 570
+75%
682 573
0%
682 574
+0%
Gross Profit
Cost of Revenue
(4 730)
(4 641)
(4 268)
(5 186)
(7 049)
(10 126)
(9 834)
(13 545)
(13 893)
(15 045)
(16 018)
(16 515)
(17 478)
(18 505)
(19 724)
(20 762)
(20 694)
(20 795)
(21 743)
(22 269)
(26 100)
(16 424)
(13 028)
(31 191)
(38 392)
(33 933)
(34 001)
(60 676)
(39 384)
(65 343)
(68 161)
(50 802)
(97 148)
(123 914)
(75 568)
(157 778)
(173 312)
(96 237)
(178 005)
(194 112)
(117 328)
(202 300)
(168 610)
(100 565)
(104 455)
(95 844)
(95 357)
(97 398)
(106 560)
(99 256)
(100 862)
(101 997)
(107 790)
(97 587)
(95 562)
(93 320)
(101 301)
(94 178)
(95 558)
(97 031)
(102 703)
(90 716)
(85 105)
(83 272)
(87 699)
(79 620)
(81 108)
(80 943)
(89 473)
(88 029)
(89 967)
(92 570)
(101 075)
(95 881)
(96 891)
(99 904)
(108 095)
(106 953)
(110 409)
(110 613)
(113 829)
(107 951)
(109 762)
(112 175)
(118 010)
(205 365)
(204 451)
(204 083)
Gross Profit
18 962
N/A
22 165
+17%
25 125
+13%
28 578
+14%
33 527
+17%
46 435
+39%
44 720
-4%
58 590
+31%
53 744
-8%
56 092
+4%
58 895
+5%
60 537
+3%
61 610
+2%
61 952
+1%
63 365
+2%
64 640
+2%
66 356
+3%
68 300
+3%
68 837
+1%
69 737
+1%
127 615
+83%
64 867
-49%
61 964
-4%
128 802
+108%
159 981
+24%
125 934
-21%
120 651
-4%
208 904
+73%
114 642
-45%
209 851
+83%
218 525
+4%
120 568
-45%
219 420
+82%
222 190
+1%
133 599
-40%
227 635
+70%
241 337
+6%
152 689
-37%
278 730
+83%
297 601
+7%
177 710
-40%
313 516
+76%
275 997
-12%
189 642
-31%
180 226
-5%
186 669
+4%
184 440
-1%
183 857
0%
170 489
-7%
173 830
+2%
171 757
-1%
170 278
-1%
166 407
-2%
175 275
+5%
176 540
+1%
179 516
+2%
173 528
-3%
186 581
+8%
190 216
+2%
191 732
+1%
188 174
-2%
198 373
+5%
201 621
+2%
205 013
+2%
202 816
-1%
211 572
+4%
214 850
+2%
217 807
+1%
214 365
-2%
224 257
+5%
227 648
+2%
230 402
+1%
226 779
-2%
238 723
+5%
243 050
+2%
247 439
+2%
246 849
0%
256 191
+4%
260 107
+2%
262 046
+1%
258 768
-1%
266 920
+3%
268 343
+1%
268 852
+0%
271 579
+1%
478 205
+76%
478 122
0%
478 491
+0%
Operating Income
Operating Expenses
(13 739)
(16 388)
(19 861)
(22 510)
(26 204)
(36 597)
(36 551)
(48 067)
(45 229)
(47 580)
(49 684)
(51 554)
(53 649)
(54 648)
(56 352)
(57 496)
(58 284)
(59 863)
(60 358)
(61 117)
(103 210)
(55 114)
(52 194)
(106 672)
(124 235)
(108 743)
(117 231)
(194 041)
(103 743)
(191 689)
(205 000)
(115 599)
(207 843)
(211 010)
(128 208)
(213 418)
(223 461)
(141 087)
(253 752)
(272 636)
(161 943)
(284 875)
(249 423)
(169 927)
(160 259)
(167 562)
(164 423)
(165 583)
(157 759)
(167 852)
(169 545)
(171 418)
(163 359)
(171 831)
(172 531)
(173 778)
(166 106)
(180 707)
(183 941)
(186 352)
(174 890)
(188 611)
(191 795)
(194 060)
(189 359)
(201 459)
(203 149)
(205 907)
(200 878)
(213 409)
(216 553)
(219 708)
(212 362)
(227 231)
(230 982)
(234 562)
(232 627)
(243 316)
(246 152)
(247 392)
(242 622)
(250 964)
(251 856)
(252 066)
(255 546)
(444 564)
(443 642)
(443 289)
Selling, General & Administrative
(8 005)
(9 515)
(11 599)
(12 778)
(14 948)
(21 262)
(22 464)
(29 866)
(28 844)
(30 713)
(32 253)
(33 523)
(34 638)
(35 180)
(36 594)
(37 348)
(37 916)
(39 069)
(38 906)
(39 011)
(18 564)
(32 703)
(30 037)
(19 407)
(31 676)
(20 775)
(22 812)
(38 832)
(21 947)
(43 557)
(44 732)
(36 058)
(45 778)
(48 019)
(40 537)
(51 785)
(53 410)
(44 469)
(55 990)
(57 833)
(48 969)
(61 628)
(52 971)
(38 931)
(83 131)
(35 216)
(35 608)
(35 473)
(78 467)
(35 392)
(35 486)
(36 311)
(83 878)
(37 662)
(38 710)
(40 545)
(85 212)
(44 559)
(46 807)
(47 006)
(93 812)
(47 808)
(48 925)
(50 342)
(101 016)
(70 661)
(71 205)
(71 929)
(113 866)
(78 183)
(79 744)
(80 302)
(122 556)
(84 262)
(84 064)
(151 937)
(140 756)
(153 843)
(155 238)
(162 575)
(151 578)
(92 000)
(59 400)
(65 341)
(64 931)
(191 713)
(188 978)
(107 592)
Depreciation & Amortization
(5 734)
(6 873)
(8 262)
(9 732)
(11 256)
(15 335)
(14 087)
(18 201)
(16 385)
(16 867)
(17 431)
(18 031)
(19 011)
(19 468)
(19 758)
(20 148)
(20 368)
(20 794)
(21 452)
(22 106)
(49 018)
(22 411)
(22 157)
(51 888)
(60 314)
(52 109)
(47 330)
(82 503)
(47 745)
(86 043)
(91 413)
(54 654)
(96 976)
(99 468)
(58 021)
(102 877)
(105 343)
(61 057)
(110 292)
(115 849)
(68 196)
(120 318)
(105 078)
(72 277)
(73 868)
(75 013)
(75 529)
(76 742)
(76 738)
(76 149)
(76 110)
(76 142)
(76 805)
(77 057)
(77 764)
(77 395)
(77 492)
(78 485)
(77 264)
(76 906)
(75 777)
(76 253)
(78 922)
(80 860)
(83 080)
(82 795)
(82 601)
(83 012)
(83 017)
(83 367)
(83 081)
(85 083)
(85 652)
(86 222)
(86 175)
(84 841)
(86 829)
(86 993)
(87 348)
(86 599)
(84 847)
(84 737)
(84 790)
(84 602)
(83 392)
(145 628)
(144 567)
(143 861)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35 628)
0
0
(35 377)
(32 245)
(35 859)
(47 089)
(72 706)
(34 051)
(62 089)
(68 855)
(24 887)
(65 089)
(63 523)
(29 650)
(58 756)
(64 708)
(35 561)
(87 470)
(98 954)
(44 778)
(102 929)
(91 374)
(58 719)
(3 260)
(57 333)
(53 286)
(53 368)
(2 554)
(56 311)
(57 949)
(58 965)
(2 676)
(57 112)
(56 057)
(55 838)
(3 402)
(57 663)
(59 870)
(62 440)
(5 301)
(64 550)
(63 948)
(62 858)
(5 263)
(48 003)
(49 343)
(50 966)
(3 995)
(51 859)
(53 728)
(54 323)
(4 154)
(56 747)
(60 743)
2 216
(5 042)
(2 480)
(3 566)
1 782
(6 197)
(74 227)
(107 666)
(102 123)
(107 223)
(107 223)
(110 097)
(191 836)
Operating Income
5 223
N/A
5 777
+11%
5 264
-9%
6 068
+15%
7 323
+21%
9 838
+34%
8 169
-17%
10 523
+29%
8 515
-19%
8 512
0%
9 211
+8%
8 983
-2%
7 961
-11%
7 304
-8%
7 013
-4%
7 144
+2%
8 072
+13%
8 437
+5%
8 479
+0%
8 620
+2%
24 405
+183%
9 753
-60%
9 770
+0%
22 130
+127%
35 746
+62%
17 191
-52%
3 420
-80%
14 863
+335%
10 899
-27%
18 162
+67%
13 525
-26%
4 969
-63%
11 577
+133%
11 180
-3%
5 391
-52%
14 217
+164%
17 876
+26%
11 602
-35%
24 978
+115%
24 965
0%
15 767
-37%
28 641
+82%
26 574
-7%
19 715
-26%
19 967
+1%
19 107
-4%
20 017
+5%
18 274
-9%
12 730
-30%
5 978
-53%
2 212
-63%
(1 140)
N/A
3 048
N/A
3 444
+13%
4 009
+16%
5 738
+43%
7 422
+29%
5 874
-21%
6 275
+7%
5 380
-14%
13 284
+147%
9 762
-27%
9 826
+1%
10 953
+11%
13 457
+23%
10 113
-25%
11 701
+16%
11 900
+2%
13 487
+13%
10 848
-20%
11 095
+2%
10 694
-4%
14 417
+35%
11 492
-20%
12 068
+5%
12 877
+7%
14 222
+10%
12 875
-9%
13 955
+8%
14 654
+5%
16 146
+10%
15 956
-1%
16 487
+3%
16 786
+2%
16 033
-4%
33 641
+110%
34 480
+2%
35 202
+2%
Pre-Tax Income
Interest Income Expense
395
1 167
179
(650)
(1 004)
(1 503)
(1 424)
(1 843)
(1 763)
(1 740)
(1 766)
(1 756)
(1 593)
(1 442)
(1 322)
(1 042)
(1 003)
(874)
(729)
(886)
(6 870)
(3 931)
(2 533)
(4 004)
(3 080)
(3 004)
(1 370)
(932)
295
(513)
(1 758)
(1 121)
(1 775)
(1 355)
(377)
(1 979)
(3 961)
(3 009)
(5 669)
(2 292)
(2 344)
(4 491)
(5 514)
(4 222)
(3 660)
(4 528)
(5 290)
(7 176)
(6 603)
(6 283)
(5 888)
(3 892)
(2 774)
(3 707)
(3 058)
(2 876)
(2 148)
(1 667)
(310)
2 340
3 503
3 335
3 011
1 428
1 427
1 328
1 486
1 620
2 708
2 620
2 829
2 947
4 219
3 071
3 654
4 202
5 131
4 506
4 489
4 393
5 212
4 516
4 304
4 343
4 270
7 534
7 689
7 750
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 335)
0
0
(323)
0
(12 907)
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
(1 064)
0
0
0
7 280
0
0
0
(355)
0
0
0
(3 489)
0
0
0
(4 148)
0
0
0
(2 179)
0
0
0
(2 365)
0
0
0
(3 749)
0
0
0
(1 882)
0
0
0
(1 181)
0
0
0
0
0
0
0
Total Other Income
(1 135)
168
20
(3)
(16)
(8)
(68)
(80)
8
4
60
71
104
104
71
80
35
37
30
26
484
33
55
5 102
5 783
2 143
1 595
1 963
962
2 043
1 237
726
0
0
584
0
0
928
0
531
291
1 048
1 491
1 132
688
1 341
1 299
1 325
628
10 620
10 603
10 607
865
1 562
1 426
1 363
808
1 241
1 030
838
442
757
1 165
1 534
1 462
2 026
1 976
2 089
2 197
3 170
3 656
4 489
3 040
4 398
4 332
4 265
3 117
4 004
4 048
3 611
2 768
3 166
3 753
3 993
4 951
7 987
7 501
7 032
Pre-Tax Income
4 483
N/A
7 112
+59%
5 463
-23%
5 415
-1%
6 303
+16%
8 327
+32%
6 677
-20%
8 600
+29%
6 760
-21%
6 776
+0%
7 505
+11%
7 298
-3%
6 472
-11%
5 966
-8%
5 762
-3%
6 182
+7%
7 104
+15%
7 600
+7%
7 780
+2%
7 760
0%
16 684
+115%
5 855
-65%
7 292
+25%
22 905
+214%
38 449
+68%
3 423
-91%
3 645
+6%
15 894
+336%
12 156
-24%
19 692
+62%
13 004
-34%
4 584
-65%
9 802
+114%
9 825
+0%
5 598
-43%
12 238
+119%
13 915
+14%
9 521
-32%
19 309
+103%
23 204
+20%
13 714
-41%
25 198
+84%
22 551
-11%
16 625
-26%
15 931
-4%
15 920
0%
16 026
+1%
12 423
-22%
14 035
+13%
10 315
-27%
6 927
-33%
5 575
-20%
784
-86%
1 299
+66%
2 377
+83%
4 225
+78%
2 593
-39%
5 448
+110%
6 995
+28%
8 558
+22%
13 081
+53%
13 854
+6%
14 002
+1%
13 915
-1%
14 167
+2%
13 467
-5%
15 163
+13%
15 609
+3%
16 027
+3%
16 638
+4%
17 580
+6%
18 130
+3%
17 927
-1%
18 961
+6%
20 054
+6%
21 344
+6%
20 588
-4%
21 385
+4%
22 492
+5%
22 658
+1%
22 945
+1%
23 638
+3%
24 544
+4%
25 122
+2%
25 254
+1%
49 162
+95%
49 670
+1%
49 984
+1%
Net Income
Tax Provision
(1 105)
(1 845)
(1 041)
(1 033)
(1 720)
(2 451)
(1 843)
(2 371)
(1 888)
(1 759)
(2 134)
(2 111)
(1 977)
(1 845)
(1 827)
(1 990)
(2 170)
(2 342)
(2 372)
(2 432)
(6 421)
(3 113)
(3 225)
(6 988)
(8 672)
(1 664)
(640)
(3 551)
(2 692)
(4 492)
(2 891)
(883)
(2 155)
(2 216)
(1 371)
(3 020)
(3 457)
(2 425)
(4 873)
(5 847)
(3 306)
(6 171)
(5 454)
(4 028)
(3 876)
(4 003)
(3 670)
(2 750)
(3 473)
(2 437)
(1 926)
(1 605)
(154)
(284)
(753)
(1 114)
(743)
(1 438)
(1 619)
(1 950)
(2 824)
(2 939)
(2 803)
(2 644)
(2 795)
(2 596)
(3 084)
(3 202)
(3 450)
(3 380)
(3 393)
(3 439)
(3 420)
(3 664)
(3 759)
(4 106)
(3 751)
(4 003)
(4 151)
(4 166)
(4 023)
(4 284)
(4 286)
(4 496)
(4 521)
(9 061)
(9 182)
(9 216)
Income from Continuing Operations
3 378
5 267
4 422
4 382
4 583
5 876
4 834
6 229
4 872
5 017
5 371
5 187
4 495
4 121
3 935
4 192
4 934
5 258
5 408
5 328
10 263
2 742
4 067
15 917
29 777
1 759
3 005
12 343
9 464
15 200
10 113
3 701
7 647
7 609
4 227
9 218
10 458
7 096
14 436
17 357
10 408
19 027
17 097
12 597
12 055
11 917
12 356
9 673
10 562
7 878
5 001
3 970
630
1 015
1 624
3 111
1 850
4 010
5 376
6 608
10 257
10 915
11 199
11 271
11 372
10 871
12 079
12 407
12 577
13 258
14 187
14 691
14 507
15 297
16 295
17 238
16 837
17 382
18 341
18 492
18 922
19 354
20 258
20 626
20 733
40 101
40 488
40 768
Income to Minority Interest
(144)
(14)
35
21
15
11
16
19
10
14
0
9
0
0
0
0
0
1
(2)
(2)
0
2
1
0
(2)
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(5)
(8)
(13)
(20)
(22)
(39)
(51)
(54)
(60)
(48)
(37)
(31)
(42)
(50)
(57)
(76)
(84)
(88)
(96)
(99)
(139)
(138)
(137)
(126)
(92)
(116)
(162)
(168)
(196)
(170)
(130)
(116)
(120)
(142)
(154)
(155)
Net Income (Common)
3 234
N/A
5 253
+62%
4 457
-15%
4 403
-1%
4 598
+4%
5 887
+28%
4 850
-18%
6 248
+29%
4 219
-32%
4 368
+4%
4 720
+8%
4 533
-4%
4 495
-1%
4 121
-8%
3 935
-5%
4 192
+7%
4 934
+18%
5 259
+7%
5 406
+3%
5 326
-1%
13 114
+146%
3 104
-76%
4 723
+52%
16 573
+251%
31 350
+89%
29 332
-6%
29 924
+2%
39 262
+31%
9 464
-76%
15 200
+61%
10 113
-33%
3 701
-63%
7 647
+107%
7 609
0%
4 227
-44%
9 218
+118%
10 458
+13%
7 096
-32%
14 436
+103%
17 357
+20%
10 408
-40%
19 027
+83%
17 097
-10%
12 597
-26%
12 055
-4%
11 917
-1%
12 356
+4%
9 673
-22%
10 562
+9%
7 878
-25%
5 001
-37%
3 969
-21%
625
-84%
1 007
+61%
1 611
+60%
3 091
+92%
1 828
-41%
3 971
+117%
5 325
+34%
6 554
+23%
10 197
+56%
10 867
+7%
11 162
+3%
11 240
+1%
11 330
+1%
10 821
-4%
12 022
+11%
12 331
+3%
12 493
+1%
13 170
+5%
14 091
+7%
14 592
+4%
14 368
-2%
15 159
+6%
16 158
+7%
17 112
+6%
16 745
-2%
17 266
+3%
18 179
+5%
18 324
+1%
18 726
+2%
19 184
+2%
20 128
+5%
20 510
+2%
20 613
+1%
39 959
+94%
40 334
+1%
40 613
+1%
EPS (Diluted)
0.27
N/A
0.42
+56%
0.36
-14%
0.35
-3%
0.37
+6%
0.47
+27%
0.39
-17%
0.5
+28%
0.33
-34%
0.34
+3%
0.37
+9%
0.36
-3%
0.36
N/A
0.33
-8%
0.31
-6%
0.33
+6%
0.39
+18%
0.42
+8%
0.43
+2%
0.42
-2%
0.57
+36%
0.24
-58%
0.36
+50%
0.71
+97%
1.3
+83%
1.22
-6%
1.25
+2%
1.64
+31%
0.4
-76%
0.63
+58%
0.42
-33%
0.16
-62%
0.32
+100%
0.32
N/A
0.18
-44%
0.39
+117%
0.44
+13%
0.3
-32%
0.6
+100%
0.72
+20%
0.43
-40%
0.76
+77%
0.68
-11%
0.52
-24%
0.49
-6%
0.48
-2%
0.5
+4%
0.39
-22%
0.44
+13%
0.32
-27%
0.21
-34%
0.17
-19%
0.03
-82%
0.05
+67%
0.07
+40%
0.13
+86%
0.07
-46%
0.17
+143%
0.14
-18%
0.21
+50%
0.33
+57%
0.34
+3%
0.36
+6%
0.37
+3%
0.37
N/A
0.35
-5%
0.39
+11%
0.4
+3%
0.41
+2%
0.43
+5%
0.46
+7%
0.47
+2%
0.47
N/A
0.49
+4%
0.53
+8%
0.56
+6%
0.55
-2%
0.57
+4%
0.6
+5%
0.61
+2%
0.61
N/A
0.63
+3%
0.66
+5%
0.67
+2%
0.67
N/A
1.3
+94%
1.31
+1%
1.32
+1%