K

KOS International Holdings Ltd
HKEX:8042

Watchlist Manager
KOS International Holdings Ltd
HKEX:8042
Watchlist
Price: 0.054 HKD 3.85%
Market Cap: 43.2m HKD

Intrinsic Value

8042 doesn't have a meaningful market cap.

The intrinsic value of one KOS International Holdings Ltd stock under the Base Case scenario is 0.317 HKD. Compared to the current market price of 0.054 HKD, KOS International Holdings Ltd is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.317 HKD
Undervaluation 83%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KOS International Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KOS International Holdings Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KOS International Holdings Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KOS International Holdings Ltd.

Explain Valuation
Compare KOS International Holdings Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KOS International Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KOS International Holdings Ltd

Current Assets 76.9m
Cash & Short-Term Investments 22.4m
Receivables 49.6m
Other Current Assets 5m
Non-Current Assets 13.2m
Long-Term Investments 1.2m
PP&E 9.7m
Intangibles 980k
Other Non-Current Assets 1.4m
Current Liabilities 24.3m
Accrued Liabilities 9.7m
Short-Term Debt 8m
Other Current Liabilities 6.7m
Non-Current Liabilities 5.1m
Long-Term Debt 4.4m
Other Non-Current Liabilities 687k
Efficiency

Free Cash Flow Analysis
KOS International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KOS International Holdings Ltd

Revenue
256.6m HKD
Operating Expenses
-252.9m HKD
Operating Income
3.7m HKD
Other Expenses
-1.4m HKD
Net Income
2.2m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

KOS International Holdings Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Declining Net Margin
Low 3Y Average Net Margin
41/100
Profitability
Score

KOS International Holdings Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KOS International Holdings Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
68/100
Solvency
Score

KOS International Holdings Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KOS International Holdings Ltd

There are no price targets for KOS International Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

KOS International Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for KOS International Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KOS International Holdings Ltd stock?

The intrinsic value of one KOS International Holdings Ltd stock under the Base Case scenario is 0.317 HKD.

Is KOS International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.054 HKD, KOS International Holdings Ltd is Undervalued by 83%.

Back to Top