Beijing Jingkelong Co Ltd
HKEX:814
Intrinsic Value
Beijing Jingkelong Co. Ltd. engages in the retail and wholesale distribution of daily consumer products. [ Read More ]
The intrinsic value of one Beijing Jingkelong Co Ltd stock under the Base Case scenario is 7.552 HKD. Compared to the current market price of 0.415 HKD, Beijing Jingkelong Co Ltd is Undervalued by 95%.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Jingkelong Co Ltd
Current Assets | 4.9B |
Cash & Short-Term Investments | 965.7m |
Receivables | 1.1B |
Other Current Assets | 2.8B |
Non-Current Assets | 2.2B |
Long-Term Investments | 243.9m |
PP&E | 1.4B |
Intangibles | 348.2m |
Other Non-Current Assets | 221.6m |
Current Liabilities | 4.8B |
Accounts Payable | 528.7m |
Accrued Liabilities | 1.6m |
Short-Term Debt | 3.4B |
Other Current Liabilities | 845.8m |
Non-Current Liabilities | 819.8m |
Long-Term Debt | 445.1m |
Other Non-Current Liabilities | 374.7m |
Earnings Waterfall
Beijing Jingkelong Co Ltd
Revenue
|
9.5B
CNY
|
Cost of Revenue
|
-7.6B
CNY
|
Gross Profit
|
1.9B
CNY
|
Operating Expenses
|
-1.8B
CNY
|
Operating Income
|
123.4m
CNY
|
Other Expenses
|
-199.1m
CNY
|
Net Income
|
-75.7m
CNY
|
Free Cash Flow Analysis
Beijing Jingkelong Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Beijing Jingkelong Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Jingkelong Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Jingkelong Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Jingkelong Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Jingkelong Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Jingkelong Co Ltd is 2.55 HKD .
Shareholder Return
Price
Beijing Jingkelong Co Ltd
Average Annual Return | -11.3% |
Standard Deviation of Annual Returns | 8.37% |
Max Drawdown | -68% |
Market Capitalization | 171.1m HKD |
Shares Outstanding | 412 220 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Jingkelong Co. Ltd. engages in the retail and wholesale distribution of daily consumer products. The company is headquartered in Beijing, Beijing. The company went IPO on 2008-02-26. The firm operates through three segments. The Retailing segment is mainly engaged in the distribution of food, untagged food, daily necessities, drinks and cigarettes, hardware and household appliances, among others. The company sells goods through department stores, hypermarkets, supermarkets and convenience stores. The Wholesaling segment is mainly engaged in the wholesales of food, untagged food, beverage, drinks and daily necessities, among others. The Others segment is engaged in the sales of plastic packing materials and other commodities.