
GME Group Holdings Ltd
HKEX:8188

Intrinsic Value
The intrinsic value of one
GME Group Holdings Ltd
stock under the Base Case scenario is
2.64
HKD.
Compared to the current market price of 0.89 HKD,
GME Group Holdings Ltd
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GME Group Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
GME Group Holdings Ltd
Balance Sheet Decomposition
GME Group Holdings Ltd
Current Assets | 275.7m |
Cash & Short-Term Investments | 26.4m |
Receivables | 233.1m |
Other Current Assets | 16.2m |
Non-Current Assets | 43.8m |
PP&E | 24.4m |
Intangibles | 18.8m |
Other Non-Current Assets | 572k |
Free Cash Flow Analysis
GME Group Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
GME Group Holdings Ltd
Revenue
|
815.2m
HKD
|
Cost of Revenue
|
-657m
HKD
|
Gross Profit
|
158.2m
HKD
|
Operating Expenses
|
-49.2m
HKD
|
Operating Income
|
109m
HKD
|
Other Expenses
|
-22.8m
HKD
|
Net Income
|
86.2m
HKD
|
Profitability Score
Profitability Due Diligence
GME Group Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
GME Group Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
GME Group Holdings Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
GME Group Holdings Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
GME Group Holdings Ltd
Dividends
Current shareholder yield for GME Group Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GME Group Holdings Ltd
stock under the Base Case scenario is
2.64
HKD.
Compared to the current market price of 0.89 HKD,
GME Group Holdings Ltd
is
Undervalued by 66%.