Tianjin Binhai Teda Logistics Group Corp Ltd
HKEX:8348
Intrinsic Value
The intrinsic value of one Tianjin Binhai Teda Logistics Group Corp Ltd stock under the Base Case scenario is 1.684 HKD. Compared to the current market price of 0.455 HKD, Tianjin Binhai Teda Logistics Group Corp Ltd is Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tianjin Binhai Teda Logistics Group Corp Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tianjin Binhai Teda Logistics Group Corp Ltd
Balance Sheet Decomposition
Tianjin Binhai Teda Logistics Group Corp Ltd
Current Assets | 893.9m |
Cash & Short-Term Investments | 314m |
Receivables | 215.4m |
Other Current Assets | 364.6m |
Non-Current Assets | 899.1m |
Long-Term Investments | 626.9m |
PP&E | 200.5m |
Other Non-Current Assets | 71.7m |
Free Cash Flow Analysis
Tianjin Binhai Teda Logistics Group Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Tianjin Binhai Teda Logistics Group Corp Ltd
Revenue
|
3.7B
CNY
|
Cost of Revenue
|
-3.7B
CNY
|
Gross Profit
|
28.6m
CNY
|
Operating Expenses
|
-35.5m
CNY
|
Operating Income
|
-6.9m
CNY
|
Other Expenses
|
12.8m
CNY
|
Net Income
|
5.9m
CNY
|
Profitability Score
Profitability Due Diligence
Tianjin Binhai Teda Logistics Group Corp Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Tianjin Binhai Teda Logistics Group Corp Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tianjin Binhai Teda Logistics Group Corp Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Tianjin Binhai Teda Logistics Group Corp Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tianjin Binhai Teda Logistics Group Corp Ltd
Dividends
Current shareholder yield for Tianjin Binhai Teda Logistics Group Corp Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Tianjin Binhai Teda Logistics Group Corp Ltd stock under the Base Case scenario is 1.684 HKD.
Compared to the current market price of 0.455 HKD, Tianjin Binhai Teda Logistics Group Corp Ltd is Undervalued by 73%.