
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS
IST:BRLSM.E

Intrinsic Value
The intrinsic value of one
BRLSM.E
stock under the Base Case scenario is
22.33
TRY.
Compared to the current market price of 15.87 TRY,
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS
Balance Sheet Decomposition
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS
Current Assets | 4.5B |
Cash & Short-Term Investments | 320.2m |
Receivables | 2.7B |
Other Current Assets | 1.5B |
Non-Current Assets | 578.2m |
PP&E | 492.1m |
Intangibles | 54.8m |
Other Non-Current Assets | 31.3m |
Free Cash Flow Analysis
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS
Revenue
|
3.5B
TRY
|
Cost of Revenue
|
-2.5B
TRY
|
Gross Profit
|
1B
TRY
|
Operating Expenses
|
-142.4m
TRY
|
Operating Income
|
871.9m
TRY
|
Other Expenses
|
-538.2m
TRY
|
Net Income
|
333.8m
TRY
|
BRLSM.E Profitability Score
Profitability Due Diligence
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
BRLSM.E Solvency Score
Solvency Due Diligence
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRLSM.E Price Targets Summary
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS
Dividends
Current shareholder yield for BRLSM.E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRLSM.E
stock under the Base Case scenario is
22.33
TRY.
Compared to the current market price of 15.87 TRY,
Birlesim Muhendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret AS
is
Undervalued by 29%.