
Ulker Biskuvi Sanayi AS
IST:ULKER.E

Balance Sheet
Balance Sheet Decomposition
Ulker Biskuvi Sanayi AS
Current Assets | 65.1B |
Cash & Short-Term Investments | 26.3B |
Receivables | 24.7B |
Other Current Assets | 14.1B |
Non-Current Assets | 32.3B |
Long-Term Investments | 4.9B |
PP&E | 23.3B |
Intangibles | 3.9B |
Other Non-Current Assets | 261.2m |
Balance Sheet
Ulker Biskuvi Sanayi AS
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
2 288
|
3 190
|
3 379
|
2 045
|
3 836
|
3 005
|
14 405
|
15 856
|
26 308
|
|
Cash |
57
|
75
|
715
|
346
|
669
|
1 586
|
1 304
|
2 197
|
714
|
|
Cash Equivalents |
2 231
|
3 115
|
2 664
|
1 699
|
3 166
|
1 419
|
13 101
|
13 659
|
25 595
|
|
Short-Term Investments |
1
|
1
|
1
|
3 057
|
3 639
|
6 415
|
347
|
6
|
5
|
|
Total Receivables |
801
|
801
|
1 955
|
2 884
|
5 315
|
5 469
|
14 763
|
20 766
|
24 678
|
|
Accounts Receivables |
762
|
776
|
1 898
|
2 440
|
3 092
|
4 688
|
12 174
|
17 422
|
21 900
|
|
Other Receivables |
39
|
25
|
57
|
445
|
2 223
|
781
|
2 589
|
3 344
|
2 779
|
|
Inventory |
406
|
584
|
605
|
910
|
1 696
|
3 218
|
8 516
|
12 115
|
11 831
|
|
Other Current Assets |
166
|
255
|
453
|
554
|
215
|
658
|
2 898
|
3 684
|
2 288
|
|
Total Current Assets |
3 663
|
4 831
|
6 392
|
9 451
|
14 701
|
18 765
|
41 773
|
53 402
|
65 110
|
|
PP&E Net |
1 119
|
2 099
|
2 276
|
2 515
|
2 847
|
3 641
|
14 703
|
23 497
|
23 257
|
|
PP&E Gross |
0
|
0
|
2 276
|
0
|
0
|
3 641
|
14 703
|
23 497
|
23 257
|
|
Accumulated Depreciation |
0
|
0
|
1 369
|
0
|
0
|
2 922
|
15 535
|
27 076
|
29 143
|
|
Intangible Assets |
216
|
183
|
258
|
293
|
364
|
651
|
1 480
|
2 050
|
1 696
|
|
Goodwill |
168
|
254
|
332
|
388
|
496
|
897
|
1 849
|
2 697
|
2 206
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
943
|
997
|
1 361
|
967
|
1 004
|
1 878
|
4 428
|
5 789
|
4 906
|
|
Other Long-Term Assets |
57
|
108
|
50
|
43
|
79
|
411
|
1 916
|
1 488
|
261
|
|
Other Assets |
168
|
254
|
332
|
388
|
496
|
897
|
1 849
|
2 697
|
2 206
|
|
Total Assets |
6 166
N/A
|
8 471
+37%
|
10 670
+26%
|
13 657
+28%
|
19 492
+43%
|
26 244
+35%
|
66 149
+152%
|
88 922
+34%
|
97 437
+10%
|
|
Liabilities | ||||||||||
Accounts Payable |
669
|
945
|
1 114
|
985
|
1 275
|
2 270
|
6 857
|
11 023
|
10 268
|
|
Accrued Liabilities |
35
|
40
|
51
|
78
|
91
|
135
|
427
|
753
|
859
|
|
Short-Term Debt |
545
|
433
|
86
|
349
|
288
|
760
|
1 524
|
1 646
|
4 204
|
|
Current Portion of Long-Term Debt |
1 822
|
457
|
369
|
5 425
|
1 135
|
2 103
|
17 262
|
6 238
|
11 070
|
|
Other Current Liabilities |
307
|
335
|
225
|
286
|
442
|
866
|
1 756
|
2 642
|
2 043
|
|
Total Current Liabilities |
3 378
|
2 211
|
1 845
|
7 123
|
3 231
|
6 134
|
27 826
|
22 303
|
28 444
|
|
Long-Term Debt |
586
|
3 420
|
4 791
|
967
|
9 058
|
15 314
|
20 348
|
36 243
|
32 735
|
|
Deferred Income Tax |
48
|
146
|
239
|
195
|
158
|
135
|
1 074
|
296
|
1 105
|
|
Minority Interest |
199
|
269
|
383
|
523
|
780
|
1 327
|
3 607
|
2 643
|
2 193
|
|
Other Liabilities |
707
|
131
|
115
|
175
|
228
|
347
|
1 258
|
1 491
|
1 677
|
|
Total Liabilities |
4 919
N/A
|
6 176
+26%
|
7 374
+19%
|
8 983
+22%
|
13 455
+50%
|
23 257
+73%
|
54 113
+133%
|
62 975
+16%
|
66 155
+5%
|
|
Equity | ||||||||||
Common Stock |
342
|
342
|
342
|
342
|
342
|
342
|
342
|
369
|
369
|
|
Retained Earnings |
780
|
1 069
|
1 655
|
2 855
|
4 754
|
4 186
|
24 611
|
40 757
|
28 737
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 815
|
4 815
|
|
Unrealized Security Profit/Loss |
701
|
1 403
|
1 748
|
1 095
|
1 310
|
2 092
|
3 740
|
5 853
|
5 889
|
|
Other Equity |
576
|
519
|
449
|
383
|
369
|
3 633
|
16 657
|
25 847
|
8 528
|
|
Total Equity |
1 247
N/A
|
2 295
+84%
|
3 296
+44%
|
4 675
+42%
|
6 037
+29%
|
2 987
-51%
|
12 036
+303%
|
25 947
+116%
|
31 283
+21%
|
|
Total Liabilities & Equity |
6 166
N/A
|
8 471
+37%
|
10 670
+26%
|
13 657
+28%
|
19 492
+43%
|
26 244
+35%
|
66 149
+152%
|
88 922
+34%
|
97 437
+10%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
342
|
342
|
342
|
342
|
342
|
342
|
342
|
369
|
369
|