Rhong Khen International Bhd
KLSE:RKI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Rhong Khen International Bhd
KLSE:RKI
|
MY |
|
T
|
Titanium Oyj
OMXH:TITAN
|
FI |
|
A
|
Alkosign Ltd
BSE:543453
|
IN |
|
U
|
Ur-Energy Inc
AMEX:URG
|
US |
Income Statement
Earnings Waterfall
Rhong Khen International Bhd
Income Statement
Rhong Khen International Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
160
N/A
|
174
+9%
|
184
+6%
|
191
+4%
|
192
+1%
|
186
-3%
|
188
+1%
|
198
+5%
|
212
+7%
|
236
+11%
|
256
+8%
|
282
+10%
|
295
+4%
|
294
0%
|
306
+4%
|
311
+2%
|
330
+6%
|
357
+8%
|
375
+5%
|
398
+6%
|
401
+1%
|
412
+3%
|
408
-1%
|
410
+0%
|
389
-5%
|
404
+4%
|
412
+2%
|
410
-1%
|
415
+1%
|
397
-4%
|
414
+4%
|
437
+6%
|
479
+10%
|
507
+6%
|
527
+4%
|
536
+2%
|
519
-3%
|
501
-4%
|
482
-4%
|
475
-1%
|
486
+2%
|
518
+7%
|
529
+2%
|
515
-3%
|
513
0%
|
494
-4%
|
531
+8%
|
593
+12%
|
633
+7%
|
651
+3%
|
650
0%
|
654
+1%
|
673
+3%
|
710
+5%
|
752
+6%
|
775
+3%
|
775
+0%
|
771
-1%
|
758
-2%
|
756
0%
|
778
+3%
|
786
+1%
|
798
+1%
|
785
-2%
|
762
-3%
|
753
-1%
|
750
0%
|
758
+1%
|
745
-2%
|
730
-2%
|
710
-3%
|
715
+1%
|
705
-1%
|
685
-3%
|
725
+6%
|
760
+5%
|
835
+10%
|
912
+9%
|
846
-7%
|
754
-11%
|
732
-3%
|
756
+3%
|
822
+9%
|
856
+4%
|
759
-11%
|
649
-14%
|
536
-17%
|
506
-6%
|
523
+3%
|
522
0%
|
533
+2%
|
523
-2%
|
525
+0%
|
516
-2%
|
502
-3%
|
504
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
(154)
|
(233)
|
(310)
|
(330)
|
(352)
|
(356)
|
(370)
|
(370)
|
(373)
|
(354)
|
(362)
|
(368)
|
(359)
|
(360)
|
(352)
|
(354)
|
(371)
|
(410)
|
(429)
|
(452)
|
(466)
|
(453)
|
(443)
|
(432)
|
(429)
|
(441)
|
(464)
|
(467)
|
(451)
|
(442)
|
(423)
|
(450)
|
(493)
|
(523)
|
(541)
|
(544)
|
(550)
|
(565)
|
(592)
|
(625)
|
(640)
|
(639)
|
(634)
|
(624)
|
(624)
|
(646)
|
(654)
|
(668)
|
(672)
|
(662)
|
(668)
|
(671)
|
(669)
|
(657)
|
(646)
|
(632)
|
(645)
|
(635)
|
(611)
|
(641)
|
(663)
|
(722)
|
(786)
|
(735)
|
(663)
|
(644)
|
(651)
|
(703)
|
(728)
|
(655)
|
(570)
|
(473)
|
(446)
|
(453)
|
(455)
|
(461)
|
(453)
|
(458)
|
(453)
|
(446)
|
(453)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
23
+90%
|
30
+31%
|
47
+55%
|
45
-3%
|
46
+3%
|
46
-1%
|
42
-7%
|
37
-12%
|
36
-3%
|
35
-4%
|
42
+21%
|
45
+6%
|
51
+14%
|
55
+7%
|
46
-16%
|
60
+31%
|
66
+11%
|
70
+5%
|
78
+12%
|
75
-3%
|
70
-7%
|
66
-6%
|
58
-13%
|
50
-14%
|
46
-8%
|
45
-1%
|
54
+18%
|
62
+16%
|
64
+3%
|
71
+11%
|
71
+1%
|
81
+14%
|
100
+24%
|
110
+9%
|
110
+0%
|
106
-3%
|
105
-1%
|
108
+4%
|
118
+9%
|
127
+8%
|
135
+6%
|
136
+1%
|
137
+1%
|
134
-2%
|
132
-1%
|
131
-1%
|
132
+1%
|
130
-2%
|
113
-13%
|
100
-11%
|
85
-15%
|
79
-7%
|
89
+13%
|
88
-1%
|
83
-6%
|
78
-6%
|
70
-11%
|
70
+1%
|
73
+4%
|
84
+15%
|
97
+15%
|
112
+16%
|
126
+12%
|
111
-12%
|
91
-18%
|
88
-3%
|
106
+20%
|
119
+13%
|
127
+7%
|
103
-19%
|
80
-23%
|
62
-22%
|
60
-4%
|
69
+16%
|
67
-4%
|
72
+8%
|
69
-5%
|
66
-3%
|
62
-6%
|
57
-9%
|
51
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(140)
|
(154)
|
(164)
|
(174)
|
(177)
|
(173)
|
(176)
|
(184)
|
(197)
|
(220)
|
(239)
|
(265)
|
(276)
|
(273)
|
(209)
|
(134)
|
(74)
|
(21)
|
(18)
|
(21)
|
(23)
|
(24)
|
(25)
|
(22)
|
(23)
|
(24)
|
(24)
|
(31)
|
(32)
|
(27)
|
(30)
|
(24)
|
(24)
|
(31)
|
(32)
|
(35)
|
(35)
|
(30)
|
(30)
|
(29)
|
(30)
|
(32)
|
(30)
|
(30)
|
(30)
|
(32)
|
(32)
|
(34)
|
(35)
|
(35)
|
(33)
|
(29)
|
(26)
|
(27)
|
(23)
|
(29)
|
(40)
|
(46)
|
(46)
|
(39)
|
(36)
|
(48)
|
(45)
|
(54)
|
(55)
|
(64)
|
(57)
|
(56)
|
(57)
|
(53)
|
(49)
|
(52)
|
(48)
|
(51)
|
(49)
|
(41)
|
(46)
|
(63)
|
(50)
|
(53)
|
(52)
|
(58)
|
(56)
|
(58)
|
(55)
|
(50)
|
(44)
|
(42)
|
(42)
|
(48)
|
(50)
|
(50)
|
(50)
|
(54)
|
(34)
|
(26)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(7)
|
(11)
|
(18)
|
(17)
|
(19)
|
(20)
|
(24)
|
(23)
|
(23)
|
(21)
|
(24)
|
(23)
|
(29)
|
(29)
|
(24)
|
(29)
|
(26)
|
(29)
|
(26)
|
(24)
|
(25)
|
(24)
|
(25)
|
(26)
|
(25)
|
(25)
|
(26)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(31)
|
(31)
|
(32)
|
(32)
|
(32)
|
(34)
|
(35)
|
(37)
|
(38)
|
(40)
|
(39)
|
(40)
|
(41)
|
(43)
|
(46)
|
(48)
|
(48)
|
(47)
|
(43)
|
(43)
|
(43)
|
(47)
|
(48)
|
(48)
|
(48)
|
(45)
|
(44)
|
(44)
|
(47)
|
(51)
|
(57)
|
(57)
|
(54)
|
(53)
|
(51)
|
(53)
|
(55)
|
(52)
|
(48)
|
(44)
|
(43)
|
(44)
|
(47)
|
(47)
|
(48)
|
(47)
|
(47)
|
(47)
|
(48)
|
|
| Depreciation & Amortization |
(7)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(133)
|
(147)
|
(164)
|
(174)
|
(177)
|
(173)
|
(176)
|
(184)
|
(197)
|
(220)
|
(239)
|
(265)
|
(277)
|
(273)
|
(204)
|
(127)
|
(63)
|
(3)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
1
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
1
|
5
|
(5)
|
(8)
|
(11)
|
(11)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
3
|
7
|
8
|
13
|
9
|
(1)
|
(6)
|
(7)
|
0
|
6
|
(1)
|
1
|
(8)
|
(10)
|
(21)
|
(17)
|
(15)
|
(12)
|
(6)
|
(1)
|
(4)
|
(2)
|
(7)
|
(4)
|
6
|
5
|
(6)
|
8
|
1
|
1
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
2
|
(1)
|
(3)
|
(2)
|
(2)
|
(7)
|
13
|
22
|
|
| Operating Income |
19
N/A
|
20
+4%
|
20
+2%
|
18
-11%
|
15
-15%
|
13
-17%
|
12
-5%
|
14
+17%
|
16
+11%
|
17
+8%
|
17
N/A
|
18
+7%
|
19
+4%
|
20
+9%
|
21
+5%
|
23
+10%
|
23
N/A
|
26
+11%
|
27
+4%
|
25
-8%
|
23
-9%
|
18
-20%
|
13
-30%
|
14
+11%
|
12
-16%
|
18
+53%
|
21
+16%
|
20
-5%
|
23
+17%
|
19
-18%
|
30
+59%
|
42
+38%
|
46
+9%
|
47
+3%
|
43
-8%
|
35
-18%
|
31
-11%
|
28
-12%
|
20
-30%
|
17
-13%
|
15
-11%
|
22
+44%
|
32
+46%
|
34
+7%
|
40
+19%
|
40
-2%
|
49
+22%
|
66
+36%
|
75
+13%
|
75
0%
|
73
-2%
|
76
+4%
|
83
+8%
|
91
+10%
|
104
+15%
|
106
+1%
|
96
-9%
|
91
-5%
|
88
-3%
|
93
+5%
|
96
+3%
|
84
-12%
|
85
+0%
|
59
-30%
|
45
-24%
|
21
-54%
|
22
+3%
|
33
+54%
|
31
-6%
|
30
-5%
|
29
-2%
|
18
-40%
|
23
+30%
|
22
-2%
|
36
+59%
|
56
+58%
|
67
+19%
|
63
-6%
|
61
-3%
|
38
-38%
|
36
-4%
|
47
+30%
|
63
+33%
|
70
+11%
|
48
-31%
|
30
-39%
|
19
-36%
|
18
-5%
|
27
+51%
|
19
-29%
|
22
+14%
|
19
-12%
|
17
-12%
|
9
-49%
|
23
+158%
|
25
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
1
|
(3)
|
(3)
|
(3)
|
4
|
(3)
|
(3)
|
(3)
|
(0)
|
(3)
|
(3)
|
(4)
|
2
|
(4)
|
(4)
|
(4)
|
1
|
(4)
|
(3)
|
(3)
|
1
|
(3)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
7
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
17
N/A
|
17
+2%
|
17
+1%
|
15
-15%
|
12
-20%
|
9
-21%
|
8
-10%
|
10
+23%
|
12
+15%
|
13
+9%
|
13
N/A
|
14
+8%
|
14
+1%
|
15
+9%
|
16
+5%
|
17
+9%
|
17
-2%
|
19
+14%
|
20
+2%
|
17
-13%
|
14
-17%
|
9
-36%
|
3
-64%
|
4
+24%
|
2
-41%
|
8
+246%
|
11
+36%
|
10
-9%
|
13
+29%
|
10
-26%
|
22
+122%
|
34
+55%
|
38
+12%
|
40
+5%
|
36
-11%
|
28
-21%
|
25
-13%
|
22
-13%
|
14
-38%
|
11
-16%
|
10
-15%
|
17
+72%
|
27
+62%
|
29
+8%
|
36
+23%
|
36
-1%
|
44
+24%
|
62
+40%
|
71
+15%
|
72
+1%
|
70
-3%
|
73
+5%
|
80
+9%
|
89
+11%
|
101
+14%
|
102
+1%
|
92
-10%
|
92
+0%
|
85
-8%
|
90
+6%
|
93
+3%
|
88
-5%
|
82
-7%
|
56
-31%
|
42
-25%
|
21
-51%
|
18
-11%
|
30
+63%
|
28
-7%
|
32
+16%
|
25
-22%
|
13
-47%
|
19
+39%
|
23
+24%
|
32
+39%
|
53
+66%
|
64
+21%
|
72
+12%
|
58
-19%
|
35
-40%
|
34
-4%
|
49
+45%
|
60
+24%
|
67
+11%
|
45
-33%
|
28
-38%
|
16
-42%
|
16
N/A
|
26
+61%
|
19
-25%
|
21
+9%
|
18
-14%
|
16
-12%
|
16
-1%
|
22
+36%
|
24
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
1
|
3
|
3
|
2
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
(10)
|
(12)
|
(13)
|
(15)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(17)
|
(12)
|
(9)
|
(9)
|
(11)
|
(13)
|
(13)
|
(12)
|
(10)
|
(11)
|
(6)
|
(9)
|
(10)
|
(12)
|
(18)
|
(16)
|
(14)
|
(13)
|
(13)
|
(16)
|
(17)
|
(14)
|
(6)
|
(1)
|
(2)
|
(3)
|
(8)
|
(9)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
|
| Income from Continuing Operations |
16
|
15
|
15
|
13
|
10
|
8
|
7
|
8
|
9
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
17
|
20
|
20
|
18
|
15
|
9
|
3
|
4
|
2
|
8
|
11
|
10
|
14
|
13
|
25
|
36
|
39
|
37
|
32
|
25
|
22
|
20
|
12
|
10
|
8
|
15
|
25
|
26
|
33
|
32
|
39
|
56
|
64
|
64
|
63
|
67
|
73
|
78
|
90
|
89
|
78
|
73
|
66
|
71
|
74
|
69
|
63
|
39
|
30
|
12
|
10
|
19
|
15
|
19
|
13
|
3
|
8
|
17
|
23
|
43
|
52
|
54
|
42
|
21
|
21
|
36
|
44
|
50
|
31
|
22
|
15
|
13
|
22
|
11
|
12
|
11
|
9
|
10
|
16
|
19
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
(2)
|
(5)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
(8)
|
(9)
|
(12)
|
(12)
|
(9)
|
(6)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Net Income (Common) |
16
N/A
|
15
-8%
|
15
+1%
|
13
-15%
|
10
-20%
|
8
-21%
|
7
-10%
|
8
+17%
|
9
+10%
|
11
+23%
|
12
+4%
|
13
+15%
|
14
+6%
|
15
+4%
|
16
+7%
|
17
+9%
|
17
N/A
|
20
+16%
|
21
+4%
|
19
-9%
|
16
-16%
|
10
-35%
|
6
-45%
|
6
+2%
|
4
-28%
|
11
+157%
|
12
+15%
|
12
-6%
|
16
+32%
|
14
-10%
|
23
+62%
|
31
+34%
|
32
+3%
|
28
-12%
|
23
-16%
|
17
-27%
|
14
-19%
|
13
-9%
|
6
-52%
|
5
-20%
|
5
-4%
|
10
+115%
|
19
+88%
|
20
+7%
|
25
+27%
|
24
-4%
|
30
+23%
|
44
+46%
|
52
+19%
|
55
+5%
|
57
+4%
|
66
+15%
|
72
+10%
|
78
+8%
|
89
+15%
|
88
-1%
|
77
-13%
|
73
-6%
|
66
-10%
|
71
+8%
|
74
+4%
|
69
-7%
|
63
-8%
|
39
-38%
|
30
-23%
|
12
-60%
|
10
-19%
|
19
+94%
|
15
-24%
|
19
+33%
|
13
-34%
|
3
-76%
|
8
+152%
|
17
+115%
|
23
+39%
|
43
+83%
|
52
+21%
|
54
+4%
|
42
-21%
|
21
-49%
|
21
-4%
|
36
+72%
|
44
+25%
|
50
+13%
|
31
-38%
|
23
-27%
|
16
-30%
|
15
-8%
|
24
+61%
|
12
-47%
|
12
-1%
|
11
-8%
|
9
-22%
|
11
+26%
|
17
+52%
|
20
+19%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.08
-11%
|
0.08
N/A
|
0.07
-12%
|
0.05
-29%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.09
+12%
|
0.1
+11%
|
0.09
-10%
|
0.08
-11%
|
0.06
-25%
|
0.03
-50%
|
0.03
N/A
|
0.02
-33%
|
0.05
+150%
|
0.06
+20%
|
0.06
N/A
|
0.08
+33%
|
0.07
-12%
|
0.12
+71%
|
0.16
+33%
|
0.16
N/A
|
0.14
-12%
|
0.11
-21%
|
0.08
-27%
|
0.07
-12%
|
0.07
N/A
|
0.04
-43%
|
0.03
-25%
|
0.02
-33%
|
0.04
+100%
|
0.09
+125%
|
0.1
+11%
|
0.13
+30%
|
0.13
N/A
|
0.15
+15%
|
0.22
+47%
|
0.26
+18%
|
0.27
+4%
|
0.28
+4%
|
0.32
+14%
|
0.36
+12%
|
0.39
+8%
|
0.45
+15%
|
0.44
-2%
|
0.38
-14%
|
0.37
-3%
|
0.33
-11%
|
0.36
+9%
|
0.38
+6%
|
0.35
-8%
|
0.32
-9%
|
0.2
-38%
|
0.15
-25%
|
0.06
-60%
|
0.05
-17%
|
0.1
+100%
|
0.08
-20%
|
0.1
+25%
|
0.07
-30%
|
0.02
-71%
|
0.04
+100%
|
0.09
+125%
|
0.12
+33%
|
0.22
+83%
|
0.5
+127%
|
0.28
-44%
|
0.21
-25%
|
0.11
-48%
|
0.11
N/A
|
0.18
+64%
|
0.23
+28%
|
0.26
+13%
|
0.16
-38%
|
0.12
-25%
|
0.09
-25%
|
0.08
-11%
|
0.12
+50%
|
0.06
-50%
|
0.06
N/A
|
0.06
N/A
|
0.05
-17%
|
0.06
+20%
|
0.09
+50%
|
0.1
+11%
|
|