R

Rimbunan Sawit Bhd
KLSE:RSAWIT

Watchlist Manager
Rimbunan Sawit Bhd
KLSE:RSAWIT
Watchlist
Price: 0.18 MYR -2.7%
Market Cap: 367.5m MYR

Intrinsic Value

The intrinsic value of one RSAWIT stock under the Base Case scenario is 0.23 MYR. Compared to the current market price of 0.18 MYR, Rimbunan Sawit Bhd is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RSAWIT Intrinsic Value
0.23 MYR
Undervaluation 22%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rimbunan Sawit Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RSAWIT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RSAWIT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rimbunan Sawit Bhd.

Explain Valuation
Compare RSAWIT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RSAWIT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rimbunan Sawit Bhd

Current Assets 73.8m
Cash & Short-Term Investments 6.3m
Receivables 41.1m
Other Current Assets 26.3m
Non-Current Assets 676.7m
PP&E 671.6m
Intangibles 5.2m
Current Liabilities 208.3m
Accounts Payable 56.3m
Short-Term Debt 83.9m
Other Current Liabilities 68.1m
Non-Current Liabilities 102.4m
Long-Term Debt 128.2m
Other Non-Current Liabilities -25.9m
Efficiency

Free Cash Flow Analysis
Rimbunan Sawit Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rimbunan Sawit Bhd

Revenue
647.3m MYR
Cost of Revenue
-584.3m MYR
Gross Profit
63m MYR
Operating Expenses
-8.8m MYR
Operating Income
54.2m MYR
Other Expenses
-16.1m MYR
Net Income
38.1m MYR
Fundamental Scores

RSAWIT Profitability Score
Profitability Due Diligence

Rimbunan Sawit Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Net Margin is Increasing
48/100
Profitability
Score

Rimbunan Sawit Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

RSAWIT Solvency Score
Solvency Due Diligence

Rimbunan Sawit Bhd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Low Altman Z-Score
45/100
Solvency
Score

Rimbunan Sawit Bhd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RSAWIT Price Targets Summary
Rimbunan Sawit Bhd

There are no price targets for RSAWIT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RSAWIT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RSAWIT stock?

The intrinsic value of one RSAWIT stock under the Base Case scenario is 0.23 MYR.

Is RSAWIT stock undervalued or overvalued?

Compared to the current market price of 0.18 MYR, Rimbunan Sawit Bhd is Undervalued by 22%.

Back to Top