S
Synergy Innovation Co Ltd
KOSDAQ:048870
Synergy Innovation Co Ltd
KOSDAQ:048870
Price:
2 185
KRW
-1.58%
Market Closed
Market Cap:
₩192.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Synergy Innovation Co Ltd
KOSDAQ:048870
|
KR |
Balance Sheet
Balance Sheet Decomposition
Synergy Innovation Co Ltd
Synergy Innovation Co Ltd
Balance Sheet Decomposition is not available for
Synergy Innovation Co Ltd
Synergy Innovation Co Ltd
Balance Sheet
Synergy Innovation Co Ltd
Synergy Innovation Co Ltd
Currency: KRW
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
522
|
342
|
5 080
|
14 236
|
17 589
|
32 821
|
17 914
|
14 443
|
17 572
|
3 982
|
6 240
|
11 218
|
4 284
|
186
|
6 014
|
4 303
|
7 891
|
13 307
|
11 198
|
18 902
|
18 999
|
2 638
|
61 874
|
71 476
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61 874
|
71 476
|
|
| Cash Equivalents |
522
|
342
|
5 080
|
14 236
|
17 589
|
32 821
|
17 914
|
14 443
|
17 572
|
3 982
|
6 240
|
11 218
|
4 284
|
186
|
6 014
|
4 303
|
7 891
|
13 307
|
11 198
|
18 902
|
18 999
|
2 638
|
0
|
0
|
|
| Short-Term Investments |
2 400
|
859
|
58
|
25 810
|
40 042
|
33 749
|
77 061
|
84 250
|
31 401
|
34 744
|
32 554
|
15 898
|
16 887
|
16 898
|
617
|
1 752
|
93
|
14 000
|
3 000
|
7 500
|
13 854
|
0
|
42 638
|
35 046
|
|
| Total Receivables |
874
|
1 095
|
12 531
|
15 990
|
10 679
|
7 758
|
7 891
|
6 828
|
5 353
|
4 472
|
13 332
|
12 012
|
6 680
|
4 134
|
297
|
9 356
|
9 221
|
11 359
|
17 628
|
19 056
|
18 526
|
4 808
|
19 240
|
16 559
|
|
| Accounts Receivables |
857
|
1 078
|
12 531
|
14 967
|
8 961
|
6 579
|
6 758
|
4 929
|
3 087
|
3 792
|
12 720
|
11 687
|
6 459
|
3 976
|
212
|
6 549
|
7 142
|
10 662
|
13 684
|
18 876
|
18 512
|
4 786
|
19 138
|
16 355
|
|
| Other Receivables |
17
|
17
|
0
|
1 023
|
1 718
|
1 179
|
1 133
|
1 899
|
2 266
|
680
|
612
|
325
|
221
|
158
|
85
|
2 807
|
2 079
|
697
|
3 944
|
180
|
15
|
21
|
101
|
204
|
|
| Inventory |
341
|
1 340
|
5 744
|
27 495
|
20 130
|
21 918
|
9 505
|
11 692
|
4 587
|
3 647
|
6 250
|
6 051
|
7 332
|
6 178
|
661
|
8 395
|
7 877
|
10 362
|
10 813
|
12 136
|
12 379
|
2 521
|
16 311
|
20 454
|
|
| Other Current Assets |
11
|
5
|
1 497
|
4 156
|
7 912
|
7 302
|
9 472
|
4 018
|
2 681
|
2 924
|
1 519
|
1 420
|
950
|
752
|
330
|
4 735
|
2 049
|
1 436
|
1 072
|
6 661
|
8 641
|
102 708
|
7 684
|
5 335
|
|
| Total Current Assets |
4 148
|
3 641
|
24 910
|
87 687
|
96 354
|
103 548
|
121 842
|
121 231
|
61 594
|
49 769
|
59 896
|
46 598
|
36 133
|
28 147
|
7 919
|
28 541
|
27 131
|
50 464
|
43 711
|
64 255
|
72 399
|
112 676
|
147 747
|
148 870
|
|
| PP&E Net |
417
|
272
|
266
|
1 167
|
2 276
|
6 753
|
9 774
|
15 245
|
10 819
|
6 571
|
3 603
|
5 610
|
4 955
|
4 126
|
763
|
9 703
|
11 600
|
17 886
|
23 136
|
22 884
|
20 854
|
8 510
|
15 494
|
24 963
|
|
| PP&E Gross |
417
|
272
|
266
|
1 167
|
2 276
|
6 753
|
9 774
|
15 245
|
10 819
|
6 571
|
3 603
|
5 610
|
4 955
|
4 126
|
0
|
9 703
|
11 600
|
17 886
|
23 136
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
110
|
170
|
261
|
448
|
823
|
2 075
|
3 365
|
4 432
|
6 218
|
7 157
|
9 172
|
9 713
|
10 909
|
9 818
|
0
|
12 959
|
9 977
|
11 481
|
11 406
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1 182
|
834
|
1 060
|
5 406
|
7 916
|
6 184
|
9 200
|
9 598
|
14 093
|
30 080
|
38 181
|
45 207
|
27 192
|
21 627
|
2 192
|
8 457
|
8 301
|
7 116
|
5 657
|
4 204
|
3 118
|
870
|
2 157
|
3 283
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
11 998
|
4 412
|
3 309
|
0
|
0
|
4 175
|
4 640
|
4 547
|
372
|
0
|
8 901
|
9 111
|
10 855
|
10 485
|
9 765
|
9 765
|
2 316
|
9 209
|
18 348
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
210
|
203
|
267
|
85
|
0
|
0
|
0
|
194
|
0
|
0
|
305
|
1 027
|
466
|
165
|
611
|
808
|
0
|
0
|
130
|
|
| Long-Term Investments |
5
|
3
|
392
|
2 124
|
7 516
|
5 407
|
7 411
|
21 849
|
47 273
|
28 316
|
21 113
|
28 149
|
23 542
|
27 806
|
5 224
|
1 621
|
45 654
|
30 441
|
29 963
|
53 072
|
93 303
|
87 669
|
109 272
|
116 245
|
|
| Other Long-Term Assets |
95
|
95
|
879
|
899
|
1 283
|
2 680
|
3 759
|
7 974
|
9 134
|
4 542
|
23
|
0
|
0
|
0
|
0
|
2 145
|
3 235
|
4 777
|
34 178
|
3 522
|
2 452
|
15 335
|
2 021
|
2 223
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
11 998
|
4 412
|
3 309
|
0
|
0
|
4 175
|
4 640
|
4 547
|
372
|
0
|
8 901
|
9 111
|
10 855
|
10 485
|
9 765
|
9 765
|
2 316
|
9 209
|
18 348
|
|
| Total Assets |
5 848
N/A
|
4 845
-17%
|
27 508
+468%
|
97 284
+254%
|
115 345
+19%
|
136 781
+19%
|
156 604
+14%
|
179 474
+15%
|
142 998
-20%
|
119 279
-17%
|
126 992
+6%
|
130 205
+3%
|
96 563
-26%
|
82 079
-15%
|
16 098
-80%
|
59 674
+271%
|
106 059
+78%
|
122 005
+15%
|
147 295
+21%
|
158 313
+7%
|
202 699
+28%
|
227 376
+12%
|
285 901
+26%
|
314 061
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
565
|
3 993
|
7 631
|
10 389
|
8 097
|
11 998
|
4 399
|
1 680
|
2 106
|
7 282
|
7 247
|
7 509
|
5 402
|
6 696
|
930
|
1 862
|
3 513
|
3 916
|
4 081
|
3 132
|
1 441
|
2 779
|
2 506
|
|
| Accrued Liabilities |
19
|
32
|
14
|
0
|
0
|
675
|
573
|
727
|
1 050
|
914
|
575
|
1 449
|
855
|
411
|
0
|
2 189
|
3 052
|
2 595
|
2 550
|
3 263
|
3 822
|
866
|
3 193
|
4 953
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 000
|
34 900
|
39 202
|
32 700
|
18 340
|
28 073
|
26 173
|
12 527
|
4 649
|
15 700
|
2 660
|
12 310
|
5 110
|
5 100
|
15 600
|
900
|
3 750
|
|
| Current Portion of Long-Term Debt |
0
|
155
|
2 334
|
0
|
0
|
0
|
0
|
220
|
0
|
0
|
240
|
9 922
|
810
|
16 418
|
15 278
|
10
|
10
|
23 939
|
18 113
|
13 441
|
20 592
|
17 630
|
24 165
|
35 615
|
|
| Other Current Liabilities |
337
|
67
|
5 014
|
6 215
|
7 684
|
12 234
|
7 794
|
4 183
|
1 360
|
1 942
|
3 221
|
3 003
|
2 661
|
1 747
|
334
|
3 814
|
15 905
|
13 998
|
12 241
|
25 954
|
26 405
|
18 367
|
30 147
|
27 964
|
|
| Total Current Liabilities |
363
|
820
|
11 355
|
13 845
|
18 073
|
21 006
|
20 365
|
39 529
|
38 989
|
44 164
|
44 017
|
39 962
|
39 907
|
50 150
|
34 836
|
11 592
|
36 529
|
46 705
|
49 130
|
51 849
|
59 051
|
53 904
|
61 184
|
74 787
|
|
| Long-Term Debt |
2 941
|
2 939
|
3 201
|
0
|
0
|
0
|
1 463
|
4 171
|
0
|
0
|
9 557
|
11 250
|
10 546
|
0
|
0
|
17 535
|
32 117
|
3 447
|
3 986
|
4 951
|
3 935
|
1 496
|
1 245
|
1 712
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
338
|
547
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
576
|
0
|
0
|
0
|
0
|
954
|
1 298
|
1 126
|
27
|
0
|
432
|
2 500
|
16 801
|
17 622
|
21 220
|
24 337
|
31 753
|
44 538
|
52 368
|
|
| Other Liabilities |
608
|
697
|
735
|
485
|
1 560
|
4 282
|
1 194
|
1 295
|
1 740
|
1 843
|
2 333
|
3 429
|
3 854
|
1 834
|
826
|
16 647
|
9 000
|
922
|
956
|
1 086
|
1 439
|
312
|
885
|
2 458
|
|
| Total Liabilities |
3 912
N/A
|
4 456
+14%
|
15 290
+243%
|
14 330
-6%
|
19 633
+37%
|
25 864
+32%
|
23 022
-11%
|
44 994
+95%
|
40 729
-9%
|
46 006
+13%
|
56 860
+24%
|
55 939
-2%
|
55 433
-1%
|
52 012
-6%
|
35 662
-31%
|
46 206
+30%
|
75 147
+63%
|
68 212
-9%
|
72 242
+6%
|
79 106
+10%
|
88 762
+12%
|
87 464
-1%
|
107 852
+23%
|
131 325
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 290
|
2 290
|
2 290
|
3 288
|
3 386
|
3 422
|
4 734
|
4 738
|
4 738
|
4 738
|
5 278
|
7 778
|
7 778
|
7 906
|
8 567
|
22 193
|
27 624
|
28 713
|
32 554
|
36 655
|
39 767
|
41 354
|
41 354
|
41 354
|
|
| Retained Earnings |
1 208
|
2 768
|
9 057
|
49 064
|
65 806
|
85 298
|
79 739
|
82 550
|
49 506
|
24 473
|
14 129
|
9 453
|
27 845
|
40 206
|
91 494
|
77 816
|
87 136
|
88 514
|
85 192
|
106 477
|
100 741
|
84 419
|
82 399
|
72 880
|
|
| Additional Paid In Capital |
847
|
847
|
847
|
30 596
|
30 647
|
30 699
|
58 016
|
58 019
|
58 019
|
58 193
|
63 096
|
71 273
|
71 248
|
71 525
|
61 469
|
69 099
|
90 464
|
120 201
|
131 227
|
156 089
|
180 761
|
190 874
|
226 621
|
223 766
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
147
|
0
|
48
|
286
|
1 120
|
2 937
|
1 329
|
3 296
|
694
|
1 607
|
0
|
0
|
32
|
3 519
|
1 088
|
3 779
|
2 763
|
5 031
|
4 797
|
6 818
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
4 640
|
9 608
|
9 608
|
11 289
|
11 289
|
11 289
|
11 289
|
11 289
|
11 289
|
11 289
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
7
|
20
|
23
|
5
|
366
|
1 107
|
653
|
174
|
174
|
93
|
247
|
347
|
543
|
524
|
1 895
|
8
|
8
|
3 088
|
2 448
|
3 281
|
3 087
|
2 867
|
2 730
|
2 686
|
|
| Total Equity |
1 936
N/A
|
388
-80%
|
12 217
+3 049%
|
82 954
+579%
|
95 711
+15%
|
110 917
+16%
|
133 581
+20%
|
134 479
+1%
|
102 269
-24%
|
73 273
-28%
|
70 132
-4%
|
74 266
+6%
|
41 130
-45%
|
30 067
-27%
|
19 564
N/A
|
13 467
N/A
|
30 913
+130%
|
53 793
+74%
|
75 053
+40%
|
79 207
+6%
|
113 938
+44%
|
139 912
+23%
|
178 049
+27%
|
182 736
+3%
|
|
| Total Liabilities & Equity |
5 848
N/A
|
4 845
-17%
|
27 508
+468%
|
97 284
+254%
|
115 345
+19%
|
136 781
+19%
|
156 604
+14%
|
179 474
+15%
|
142 998
-20%
|
119 279
-17%
|
126 992
+6%
|
130 205
+3%
|
96 563
-26%
|
82 079
-15%
|
16 098
-80%
|
59 674
+271%
|
106 059
+78%
|
122 005
+15%
|
147 295
+21%
|
158 313
+7%
|
202 699
+28%
|
227 376
+12%
|
285 901
+26%
|
314 061
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
44
|
55
|
57
|
65
|
73
|
80
|
83
|
83
|
83
|
|
Switch to:
Switch to:
See Also
Discover More
