Welcron Co Ltd
KOSDAQ:065950
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Welcron Co Ltd
KOSDAQ:065950
|
KR |
|
Adaro Energy Indonesia TBK PT
IDX:ADRO
|
ID |
|
T
|
TKD Science and Technology Co Ltd
SSE:603738
|
CN |
|
M
|
Mercedes-Benz Group AG
LSE:0NXX
|
DE |
|
Quartix Technologies PLC
LSE:QTX
|
UK |
|
Prim SA
F:5P1
|
ES |
|
Agripower France SASU
PAR:ALAGP
|
FR |
|
Neometals Ltd
ASX:NMT
|
AU |
|
A
|
Amplefield Ltd
SGX:AOF
|
MY |
|
7C Solarparken AG
XETRA:HRPK
|
DE |
|
Mueller Die lila Logistik SE
XETRA:MLL
|
DE |
|
Emyria Ltd
ASX:EMD
|
AU |
|
T
|
Trident Digital Tech Holdings Ltd
NASDAQ:TDTH
|
SG |
Balance Sheet
Balance Sheet Decomposition
Welcron Co Ltd
Welcron Co Ltd
Balance Sheet
Welcron Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 357
|
1 643
|
671
|
2 646
|
608
|
1 385
|
4 756
|
3 012
|
6 236
|
22 292
|
22 629
|
20 688
|
42 118
|
26 497
|
52 209
|
38 027
|
48 030
|
41 405
|
35 080
|
39 564
|
30 539
|
36 608
|
15 992
|
27 976
|
|
| Cash Equivalents |
3 357
|
1 643
|
671
|
2 646
|
608
|
1 385
|
4 756
|
3 012
|
6 236
|
22 292
|
22 629
|
20 688
|
42 118
|
26 497
|
52 209
|
38 027
|
48 030
|
41 405
|
35 080
|
39 564
|
30 539
|
36 608
|
15 992
|
27 976
|
|
| Short-Term Investments |
750
|
459
|
1 282
|
698
|
1 574
|
1 446
|
1 055
|
2 105
|
3 392
|
9 013
|
14 129
|
45 579
|
30 661
|
15 246
|
14 720
|
10 552
|
12 909
|
15 666
|
10 471
|
20 152
|
25 686
|
24 329
|
6 369
|
1 224
|
|
| Total Receivables |
3 925
|
6 550
|
6 458
|
7 012
|
10 237
|
6 641
|
10 910
|
11 051
|
12 074
|
37 713
|
39 145
|
59 806
|
48 296
|
61 583
|
55 698
|
71 393
|
87 295
|
109 927
|
79 080
|
61 654
|
58 798
|
100 571
|
96 783
|
89 762
|
|
| Accounts Receivables |
3 737
|
6 407
|
6 181
|
6 731
|
5 139
|
6 164
|
10 416
|
10 447
|
11 493
|
37 059
|
37 478
|
58 077
|
45 655
|
54 392
|
46 116
|
65 899
|
84 250
|
95 597
|
61 650
|
52 078
|
44 884
|
87 163
|
83 210
|
77 816
|
|
| Other Receivables |
188
|
143
|
277
|
281
|
5 098
|
477
|
494
|
604
|
581
|
654
|
1 667
|
1 729
|
2 641
|
7 191
|
9 582
|
5 494
|
3 045
|
14 330
|
17 430
|
9 576
|
13 914
|
13 409
|
13 574
|
11 946
|
|
| Inventory |
5 329
|
6 421
|
8 146
|
9 612
|
7 227
|
7 523
|
10 125
|
14 299
|
15 804
|
17 674
|
22 826
|
23 965
|
19 744
|
21 665
|
24 126
|
29 073
|
25 668
|
22 392
|
24 541
|
19 651
|
27 711
|
18 557
|
16 000
|
19 447
|
|
| Other Current Assets |
405
|
368
|
415
|
482
|
710
|
4 538
|
1 166
|
853
|
891
|
3 749
|
16 499
|
9 863
|
5 232
|
3 784
|
4 804
|
4 383
|
4 925
|
28 671
|
29 017
|
18 780
|
11 221
|
20 734
|
16 295
|
17 919
|
|
| Total Current Assets |
13 766
|
15 440
|
16 973
|
20 450
|
20 356
|
21 533
|
28 013
|
31 319
|
38 396
|
90 441
|
115 228
|
159 902
|
146 051
|
128 775
|
151 557
|
153 427
|
178 827
|
218 062
|
178 190
|
159 802
|
153 955
|
200 799
|
151 439
|
156 328
|
|
| PP&E Net |
7 586
|
12 606
|
11 819
|
13 886
|
19 007
|
19 062
|
22 824
|
40 891
|
40 025
|
60 693
|
61 638
|
61 975
|
62 157
|
68 544
|
69 403
|
91 989
|
93 738
|
83 996
|
72 909
|
70 542
|
69 004
|
96 046
|
96 130
|
188 193
|
|
| PP&E Gross |
7 586
|
12 606
|
11 819
|
13 886
|
19 007
|
19 062
|
22 824
|
40 891
|
40 025
|
60 693
|
61 638
|
61 975
|
62 157
|
68 544
|
0
|
91 989
|
93 738
|
83 996
|
72 909
|
70 542
|
69 004
|
96 046
|
96 130
|
188 193
|
|
| Accumulated Depreciation |
1 387
|
2 078
|
3 280
|
4 123
|
5 225
|
6 965
|
9 811
|
12 178
|
14 394
|
17 771
|
20 374
|
21 327
|
23 705
|
26 943
|
0
|
30 709
|
33 158
|
36 179
|
32 542
|
30 449
|
36 920
|
41 624
|
47 701
|
49 560
|
|
| Intangible Assets |
943
|
1 703
|
2 212
|
1 944
|
1 626
|
1 651
|
3 099
|
2 504
|
3 046
|
4 770
|
5 189
|
6 975
|
8 666
|
9 184
|
33 222
|
9 180
|
8 337
|
7 682
|
5 368
|
4 742
|
4 592
|
5 279
|
6 406
|
3 696
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
5 262
|
4 120
|
2 884
|
26 837
|
26 837
|
28 013
|
28 013
|
26 261
|
0
|
23 472
|
19 472
|
18 861
|
5 578
|
168
|
168
|
3 285
|
576
|
576
|
|
| Note Receivable |
0
|
0
|
445
|
692
|
357
|
262
|
129
|
370
|
557
|
1 165
|
454
|
484
|
23
|
227
|
1 033
|
4 233
|
10 281
|
8 070
|
3 437
|
10 118
|
2 933
|
3 148
|
708
|
2 302
|
|
| Long-Term Investments |
653
|
797
|
505
|
1 100
|
656
|
421
|
1 245
|
947
|
825
|
5 729
|
5 986
|
8 008
|
6 691
|
6 045
|
5 633
|
5 602
|
4 941
|
5 729
|
6 212
|
15 200
|
19 553
|
22 777
|
25 907
|
25 145
|
|
| Other Long-Term Assets |
171
|
50
|
552
|
734
|
710
|
105
|
155
|
169
|
554
|
2 879
|
2 422
|
2 447
|
2 029
|
2 537
|
2 860
|
3 688
|
5 989
|
3 280
|
2 021
|
4 541
|
4 868
|
7 895
|
422
|
5 825
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5 262
|
4 120
|
2 884
|
26 837
|
26 837
|
28 013
|
28 013
|
26 261
|
0
|
23 472
|
19 472
|
18 861
|
5 578
|
168
|
168
|
3 285
|
576
|
576
|
|
| Total Assets |
23 118
N/A
|
30 596
+32%
|
32 507
+6%
|
38 806
+19%
|
42 712
+10%
|
43 035
+1%
|
60 727
+41%
|
80 319
+32%
|
86 287
+7%
|
192 513
+123%
|
217 753
+13%
|
267 803
+23%
|
253 630
-5%
|
241 573
-5%
|
263 708
+9%
|
291 591
+11%
|
321 583
+10%
|
345 679
+7%
|
273 715
-21%
|
265 113
-3%
|
255 074
-4%
|
339 230
+33%
|
281 588
-17%
|
382 066
+36%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 348
|
2 734
|
3 793
|
3 785
|
3 534
|
4 951
|
5 819
|
7 928
|
8 147
|
15 952
|
24 014
|
34 696
|
26 562
|
26 078
|
33 071
|
44 660
|
46 141
|
44 777
|
50 736
|
38 049
|
36 930
|
79 604
|
61 110
|
44 861
|
|
| Accrued Liabilities |
151
|
271
|
402
|
600
|
734
|
865
|
1 286
|
1 303
|
1 491
|
2 621
|
4 139
|
4 936
|
4 419
|
6 593
|
0
|
5 499
|
7 154
|
8 517
|
7 058
|
8 313
|
6 270
|
13 297
|
8 546
|
8 346
|
|
| Short-Term Debt |
5 950
|
11 007
|
10 411
|
11 161
|
11 582
|
10 836
|
15 177
|
22 369
|
25 687
|
31 093
|
35 545
|
30 999
|
32 192
|
40 806
|
49 093
|
49 248
|
47 231
|
57 702
|
47 813
|
31 738
|
19 106
|
17 106
|
20 305
|
72 667
|
|
| Current Portion of Long-Term Debt |
0
|
208
|
551
|
854
|
3 549
|
5 261
|
6 822
|
5 840
|
3 550
|
30 858
|
8 117
|
15 951
|
10 443
|
12 347
|
0
|
3 009
|
2 623
|
28 247
|
7 769
|
5 675
|
2 198
|
21 850
|
9 673
|
10 715
|
|
| Other Current Liabilities |
226
|
401
|
182
|
860
|
981
|
126
|
2 245
|
2 427
|
2 053
|
4 711
|
24 155
|
42 367
|
20 400
|
11 800
|
25 843
|
19 732
|
37 088
|
51 763
|
37 263
|
45 553
|
29 612
|
55 566
|
24 127
|
36 023
|
|
| Total Current Liabilities |
7 675
|
14 622
|
15 340
|
17 260
|
20 380
|
22 038
|
31 350
|
39 867
|
40 928
|
85 234
|
95 971
|
128 949
|
94 015
|
97 624
|
108 008
|
122 148
|
140 238
|
191 006
|
150 638
|
129 328
|
94 116
|
187 425
|
123 762
|
172 613
|
|
| Long-Term Debt |
5 735
|
5 705
|
5 072
|
8 902
|
5 972
|
4 774
|
7 604
|
5 023
|
3 270
|
15 801
|
12 575
|
6 746
|
13 119
|
4 616
|
13 958
|
13 925
|
24 846
|
10 359
|
9 290
|
13 754
|
26 174
|
20 065
|
30 841
|
93 290
|
|
| Deferred Income Tax |
211
|
31
|
0
|
0
|
0
|
0
|
0
|
3 635
|
3 635
|
3 927
|
4 080
|
3 927
|
4 672
|
2 269
|
2 477
|
2 492
|
2 118
|
0
|
385
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 788
|
37 821
|
50 410
|
71 640
|
85 509
|
83 654
|
82 184
|
80 414
|
77 392
|
80 809
|
47 572
|
45 352
|
48 667
|
52 815
|
52 749
|
50 853
|
|
| Other Liabilities |
779
|
862
|
1 174
|
982
|
1 371
|
2 837
|
3 320
|
3 342
|
832
|
1 969
|
2 633
|
3 199
|
4 158
|
4 549
|
5 362
|
22 907
|
28 250
|
4 421
|
4 745
|
3 310
|
8 721
|
2 819
|
4 181
|
5 022
|
|
| Total Liabilities |
14 400
N/A
|
21 220
+47%
|
21 586
+2%
|
27 144
+26%
|
27 724
+2%
|
29 649
+7%
|
42 274
+43%
|
51 867
+23%
|
50 453
-3%
|
144 751
+187%
|
165 669
+14%
|
214 461
+29%
|
201 472
-6%
|
192 712
-4%
|
211 987
+10%
|
241 886
+14%
|
272 845
+13%
|
286 594
+5%
|
212 630
-26%
|
191 744
-10%
|
177 678
-7%
|
263 124
+48%
|
211 533
-20%
|
321 779
+52%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 380
|
2 380
|
3 400
|
3 400
|
4 494
|
5 895
|
7 289
|
7 289
|
7 438
|
9 505
|
10 631
|
11 375
|
11 375
|
11 859
|
12 701
|
12 745
|
12 745
|
12 862
|
13 995
|
14 116
|
14 116
|
14 116
|
14 116
|
14 116
|
|
| Retained Earnings |
2 253
|
3 779
|
2 898
|
3 474
|
967
|
5 738
|
7 974
|
12 266
|
5 452
|
5 372
|
583
|
1 527
|
3 278
|
6 496
|
6 148
|
8 685
|
10 103
|
381
|
5 157
|
6 506
|
14 478
|
12 572
|
7 965
|
3 259
|
|
| Additional Paid In Capital |
3 217
|
3 217
|
4 633
|
5 291
|
7 220
|
13 229
|
19 069
|
19 438
|
19 856
|
30 214
|
27 641
|
29 764
|
30 577
|
32 065
|
35 810
|
35 203
|
34 292
|
35 391
|
40 814
|
41 555
|
41 555
|
41 555
|
41 555
|
41 555
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
10
|
4
|
0
|
0
|
103
|
13 992
|
13 922
|
13 414
|
13 230
|
13 729
|
13 480
|
13 541
|
0
|
12 790
|
13 814
|
13 495
|
13 161
|
12 822
|
12 743
|
13 657
|
12 550
|
12 634
|
|
| Treasury Stock |
0
|
0
|
0
|
500
|
247
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 200
|
2 200
|
0
|
0
|
3 830
|
4 522
|
4 522
|
4 522
|
|
| Other Equity |
869
|
0
|
0
|
0
|
4 489
|
0
|
34
|
0
|
69
|
0
|
0
|
0
|
3
|
2 108
|
9 357
|
2 348
|
190
|
83
|
1 729
|
1 630
|
1 666
|
1 272
|
1 608
|
6 755
|
|
| Total Equity |
8 718
N/A
|
9 376
+8%
|
10 921
+16%
|
11 662
+7%
|
14 989
+29%
|
13 386
-11%
|
18 452
+38%
|
28 452
+54%
|
35 834
+26%
|
47 761
+33%
|
52 084
+9%
|
53 342
+2%
|
52 158
-2%
|
48 861
-6%
|
51 721
+6%
|
49 706
-4%
|
48 738
-2%
|
59 085
+21%
|
61 085
+3%
|
73 369
+20%
|
77 396
+5%
|
76 106
-2%
|
70 055
-8%
|
60 288
-14%
|
|
| Total Liabilities & Equity |
23 118
N/A
|
30 596
+32%
|
32 507
+6%
|
38 806
+19%
|
42 712
+10%
|
43 035
+1%
|
60 727
+41%
|
80 319
+32%
|
86 287
+7%
|
192 513
+123%
|
217 753
+13%
|
267 803
+23%
|
253 630
-5%
|
241 573
-5%
|
263 708
+9%
|
291 591
+11%
|
321 583
+10%
|
345 679
+7%
|
273 715
-21%
|
265 113
-3%
|
255 074
-4%
|
339 230
+33%
|
281 588
-17%
|
382 066
+36%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
7
|
8
|
11
|
12
|
15
|
15
|
15
|
16
|
19
|
23
|
23
|
24
|
25
|
25
|
25
|
26
|
28
|
28
|
27
|
27
|
27
|
27
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|