S-Mac Co Ltd
KOSDAQ:097780
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
S-Mac Co Ltd
| Current Assets | 162.4B |
| Cash & Short-Term Investments | 77.5B |
| Receivables | 46.5B |
| Other Current Assets | 38.4B |
| Non-Current Assets | 100.4B |
| Long-Term Investments | 77.6B |
| PP&E | 17B |
| Intangibles | 2.4B |
| Other Non-Current Assets | 3.4B |
| Current Liabilities | 36.4B |
| Accounts Payable | 28.4B |
| Accrued Liabilities | 599.4m |
| Other Current Liabilities | 7.4B |
| Non-Current Liabilities | 13.1B |
| Long-Term Debt | 951.3m |
| Other Non-Current Liabilities | 12.2B |
Balance Sheet
S-Mac Co Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
115
|
4 880
|
8 501
|
4 130
|
9 938
|
3 564
|
30 216
|
20 833
|
37 999
|
39 856
|
27 087
|
16 597
|
51 802
|
44 265
|
44 470
|
68 675
|
158 036
|
67 127
|
74 810
|
45 606
|
58 867
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
44
|
43
|
5
|
1
|
0
|
5
|
33
|
18
|
7
|
6
|
2
|
|
| Cash Equivalents |
115
|
4 880
|
8 501
|
4 130
|
9 938
|
3 564
|
30 216
|
20 833
|
37 999
|
39 770
|
27 043
|
16 554
|
51 797
|
44 264
|
44 470
|
68 670
|
158 003
|
67 109
|
74 803
|
45 600
|
58 864
|
|
| Short-Term Investments |
0
|
0
|
640
|
1 100
|
375
|
0
|
260
|
120
|
600
|
800
|
549
|
0
|
0
|
15 613
|
29 060
|
5 128
|
29 911
|
26 828
|
10 132
|
20 434
|
11 442
|
|
| Total Receivables |
0
|
2 295
|
3 287
|
8 217
|
4 744
|
8 353
|
22 893
|
65 703
|
44 789
|
48 781
|
16 778
|
19 320
|
15 582
|
19 844
|
51 559
|
48 020
|
24 630
|
40 766
|
35 157
|
53 446
|
49 798
|
|
| Accounts Receivables |
0
|
2 264
|
3 141
|
8 217
|
3 713
|
6 474
|
19 807
|
64 246
|
42 282
|
46 562
|
11 287
|
17 406
|
11 966
|
8 877
|
47 601
|
33 266
|
20 676
|
33 649
|
28 758
|
48 106
|
46 107
|
|
| Other Receivables |
0
|
31
|
146
|
0
|
1 031
|
1 879
|
3 086
|
1 457
|
2 507
|
2 219
|
5 491
|
1 914
|
3 616
|
10 967
|
3 958
|
14 754
|
3 954
|
7 118
|
6 399
|
5 340
|
3 691
|
|
| Inventory |
0
|
2 393
|
2 342
|
5 739
|
7 351
|
14 650
|
19 846
|
30 591
|
23 952
|
21 805
|
16 590
|
10 809
|
6 738
|
7 930
|
18 638
|
20 475
|
12 566
|
27 606
|
35 840
|
42 473
|
46 726
|
|
| Other Current Assets |
258
|
937
|
911
|
802
|
1 768
|
2 927
|
4 480
|
5 094
|
9 140
|
7 881
|
14 509
|
20 415
|
7 547
|
2 324
|
2 224
|
9 186
|
2 678
|
2 908
|
5 363
|
9 234
|
6 667
|
|
| Total Current Assets |
373
|
10 505
|
15 681
|
19 987
|
24 176
|
29 495
|
77 695
|
122 341
|
116 480
|
119 123
|
75 513
|
67 141
|
81 669
|
89 975
|
145 951
|
151 482
|
227 822
|
165 236
|
161 302
|
171 194
|
173 500
|
|
| PP&E Net |
205
|
3 262
|
3 891
|
5 391
|
15 949
|
23 397
|
28 957
|
33 136
|
63 643
|
92 583
|
97 241
|
65 864
|
52 963
|
51 486
|
55 801
|
65 106
|
59 091
|
62 719
|
54 266
|
39 061
|
41 355
|
|
| PP&E Gross |
0
|
3 262
|
3 891
|
5 391
|
15 949
|
23 397
|
28 957
|
33 136
|
63 643
|
92 583
|
97 241
|
65 864
|
52 963
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
438
|
1 239
|
1 950
|
4 790
|
5 841
|
6 279
|
9 588
|
13 532
|
20 914
|
32 227
|
57 229
|
68 709
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
30
|
212
|
233
|
383
|
390
|
304
|
373
|
541
|
654
|
700
|
3 122
|
3 124
|
2 582
|
4 124
|
4 558
|
4 603
|
4 312
|
3 022
|
732
|
1 658
|
1 772
|
|
| Goodwill |
1 946
|
1 557
|
1 168
|
771
|
384
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
468
|
312
|
15 863
|
0
|
0
|
884
|
884
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 579
|
0
|
|
| Long-Term Investments |
0
|
0
|
448
|
2 283
|
931
|
365
|
581
|
441
|
12 441
|
12 763
|
2 128
|
500
|
45 989
|
52 139
|
134 105
|
101 943
|
133 689
|
151 122
|
82 671
|
116 183
|
90 247
|
|
| Other Long-Term Assets |
106
|
165
|
284
|
156
|
0
|
0
|
0
|
0
|
0
|
1 553
|
603
|
57
|
24
|
25
|
826
|
26 344
|
1 425
|
1 511
|
2 286
|
2 850
|
4 453
|
|
| Other Assets |
1 946
|
1 557
|
1 168
|
771
|
384
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
468
|
312
|
15 863
|
0
|
0
|
884
|
884
|
|
| Total Assets |
2 660
N/A
|
15 701
+490%
|
21 705
+38%
|
28 971
+33%
|
41 829
+44%
|
53 560
+28%
|
107 606
+101%
|
156 459
+45%
|
193 217
+23%
|
226 721
+17%
|
178 607
-21%
|
136 686
-23%
|
183 228
+34%
|
197 749
+8%
|
341 708
+73%
|
349 791
+2%
|
442 201
+26%
|
383 610
-13%
|
301 257
-21%
|
334 408
+11%
|
312 210
-7%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
6 895
|
6 583
|
11 115
|
7 398
|
11 066
|
43 297
|
45 168
|
55 001
|
35 179
|
15 197
|
17 913
|
13 418
|
13 518
|
39 078
|
28 369
|
10 859
|
22 949
|
17 579
|
38 666
|
43 073
|
|
| Accrued Liabilities |
0
|
0
|
1 016
|
612
|
479
|
150
|
2 253
|
3 264
|
3 621
|
4 682
|
1 440
|
0
|
800
|
237
|
0
|
634
|
585
|
1 033
|
852
|
1 010
|
666
|
|
| Short-Term Debt |
0
|
1 483
|
0
|
0
|
1 252
|
3 585
|
6 114
|
7 127
|
9 000
|
29 050
|
27 291
|
25 528
|
13 538
|
13 446
|
19 596
|
19 507
|
19 410
|
28 471
|
20 938
|
14 604
|
5 306
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
9 635
|
750
|
2 750
|
1 600
|
2 500
|
1 613
|
4 028
|
15 113
|
23 361
|
4 043
|
28 766
|
14 211
|
19 175
|
16 394
|
5 335
|
3 134
|
|
| Other Current Liabilities |
918
|
3 090
|
2 481
|
1 870
|
3 070
|
839
|
2 490
|
10 414
|
9 598
|
16 290
|
1 300
|
1 587
|
13 731
|
9 317
|
11 553
|
29 178
|
14 930
|
9 592
|
8 169
|
6 620
|
6 893
|
|
| Total Current Liabilities |
918
|
11 468
|
10 081
|
13 597
|
12 199
|
25 274
|
54 904
|
68 723
|
78 820
|
87 701
|
46 841
|
49 056
|
56 601
|
59 879
|
74 270
|
106 454
|
59 995
|
81 220
|
63 932
|
66 235
|
59 073
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
2 790
|
3 000
|
6 250
|
2 250
|
4 650
|
3 669
|
11 079
|
10 500
|
24 898
|
0
|
29 179
|
6 020
|
25 136
|
1 379
|
585
|
1 232
|
620
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
774
|
1 857
|
716
|
1 247
|
0
|
0
|
0
|
77
|
77
|
423
|
1 238
|
1 238
|
173
|
164
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 394
|
14 746
|
66 268
|
13 480
|
13 533
|
13 798
|
13 421
|
|
| Other Liabilities |
1 475
|
51
|
405
|
315
|
509
|
357
|
667
|
958
|
910
|
1 315
|
205
|
762
|
915
|
773
|
1 434
|
1 271
|
886
|
614
|
1 107
|
1 281
|
821
|
|
| Total Liabilities |
2 393
N/A
|
11 519
+381%
|
10 486
-9%
|
13 912
+33%
|
15 498
+11%
|
28 631
+85%
|
61 821
+116%
|
72 705
+18%
|
86 237
+19%
|
93 401
+8%
|
59 372
-36%
|
60 318
+2%
|
82 414
+37%
|
60 652
-26%
|
116 355
+92%
|
128 567
+10%
|
152 707
+19%
|
97 931
-36%
|
80 395
-18%
|
82 718
+3%
|
74 098
-10%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
300
|
1 120
|
1 282
|
2 223
|
3 073
|
3 103
|
3 715
|
4 125
|
8 202
|
8 630
|
9 059
|
9 059
|
12 159
|
29 915
|
44 188
|
46 586
|
52 229
|
56 704
|
56 704
|
65 785
|
70 785
|
|
| Retained Earnings |
33
|
3 080
|
7 599
|
10 991
|
16 253
|
14 220
|
29 743
|
63 137
|
87 057
|
112 587
|
98 972
|
55 946
|
52 166
|
60 332
|
67 604
|
53 240
|
83 062
|
52 264
|
26 074
|
10 337
|
18 545
|
|
| Additional Paid In Capital |
0
|
0
|
2 335
|
1 728
|
6 654
|
7 147
|
12 584
|
16 282
|
12 246
|
12 509
|
12 509
|
12 509
|
37 408
|
51 978
|
121 704
|
129 113
|
163 438
|
189 027
|
189 023
|
196 134
|
146 106
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
2
|
116
|
221
|
236
|
0
|
0
|
0
|
175
|
175
|
175
|
160
|
3 393
|
7 902
|
8 439
|
2 446
|
9 256
|
1 815
|
2 683
|
4 194
|
|
| Treasury Stock |
0
|
5
|
0
|
0
|
629
|
307
|
307
|
307
|
512
|
557
|
1 633
|
1 633
|
1 633
|
1 635
|
0
|
514
|
4 715
|
4 715
|
0
|
0
|
0
|
|
| Other Equity |
0
|
13
|
0
|
0
|
761
|
531
|
50
|
516
|
13
|
24
|
153
|
313
|
875
|
100
|
240
|
1 237
|
2 074
|
1 655
|
3 024
|
2 792
|
6 870
|
|
| Total Equity |
267
N/A
|
4 183
+1 467%
|
11 219
+168%
|
15 059
+34%
|
26 331
+75%
|
24 929
-5%
|
45 785
+84%
|
83 754
+83%
|
106 980
+28%
|
133 320
+25%
|
119 235
-11%
|
76 368
-36%
|
100 815
+32%
|
137 097
+36%
|
225 353
+64%
|
221 223
-2%
|
289 494
+31%
|
285 679
-1%
|
220 862
-23%
|
251 689
+14%
|
238 112
-5%
|
|
| Total Liabilities & Equity |
2 660
N/A
|
15 701
+490%
|
21 705
+38%
|
28 971
+33%
|
41 829
+44%
|
53 560
+28%
|
107 606
+101%
|
156 459
+45%
|
193 217
+23%
|
226 721
+17%
|
178 607
-21%
|
136 686
-23%
|
183 228
+34%
|
197 749
+8%
|
341 708
+73%
|
349 791
+2%
|
442 201
+26%
|
383 610
-13%
|
301 257
-21%
|
334 408
+11%
|
312 210
-7%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
6
|
22
|
26
|
46
|
66
|
67
|
81
|
90
|
90
|
90
|
89
|
89
|
120
|
149
|
221
|
233
|
257
|
56
|
54
|
63
|
68
|
|
| Preferred Shares Outstanding |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|