K

KMPharmaceutical Co Ltd
KOSDAQ:225430

Watchlist Manager
KMPharmaceutical Co Ltd
KOSDAQ:225430
Watchlist
Price: 523 KRW 5.87% Market Closed
Market Cap: 14.6B KRW

Cash Flow Statement

Cash Flow Statement
KMPharmaceutical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
0
0
0
0
0
15
10
79
(12 577)
(12 330)
(12 215)
(12 131)
289
(902)
(612)
(555)
(513)
471
73
(15)
(229)
(220)
(278)
(879)
(1 473)
(3 925)
(3 905)
(1 320)
(1 817)
(3 049)
(4 000)
(4 573)
(4 881)
(4 612)
(4 678)
Depreciation & Amortization
0
0
0
0
0
0
0
0
286
445
604
773
658
706
789
909
1 033
1 087
1 157
1 218
1 313
1 370
1 424
1 437
1 368
1 374
1 329
1 284
1 281
1 604
1 922
1 253
1 210
1 107
1 008
Other Non-Cash Items
0
0
0
0
0
0
0
0
13 710
13 425
13 527
13 708
405
602
824
787
874
258
197
284
68
1 365
1 112
944
1 568
3 103
3 213
598
745
1 355
1 632
2 555
2 585
2 227
2 198
Cash Taxes Paid
4
22
22
11
11
2
2
11
27
442
532
525
506
92
2
11
3
(8)
(8)
(8)
(0)
(2)
(0)
24
30
33
31
(5)
(6)
(6)
(6)
(0)
(0)
(0)
0
Cash Interest Paid
0
0
0
0
0
0
0
0
168
182
363
280
187
242
84
383
178
515
533
358
529
171
186
205
267
349
470
630
593
729
882
578
584
600
593
Change in Working Capital
(31)
(70)
(65)
(66)
(13)
(60)
(56)
98
(677)
(323)
(353)
(1 961)
(559)
(1 107)
(1 136)
(1 033)
(2 142)
(907)
4 096
1 925
897
(248)
(4 461)
(1 211)
(23)
(645)
(1 876)
884
459
589
106
(1 270)
(457)
(734)
(163)
Cash from Operating Activities
(31)
N/A
(70)
-129%
(65)
+7%
(66)
-2%
(13)
+81%
(45)
-255%
(46)
-2%
177
N/A
743
+320%
1 217
+64%
1 564
+29%
390
-75%
793
+103%
(701)
N/A
(135)
+81%
107
N/A
(748)
N/A
909
N/A
5 523
+507%
3 411
-38%
2 049
-40%
2 267
+11%
(2 203)
N/A
291
N/A
1 440
+395%
(93)
N/A
(1 239)
-1 227%
1 446
N/A
669
-54%
498
-25%
(339)
N/A
(2 036)
-500%
(1 544)
+24%
(2 013)
-30%
(1 635)
+19%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
(588)
(835)
(2 100)
(7 731)
(7 537)
(16 323)
(15 903)
(11 336)
(11 482)
(3 737)
(7 637)
(4 068)
(3 651)
(2 365)
2 376
(128)
(4)
(10)
(124)
(113)
(8)
(23)
(184)
(369)
(391)
(575)
(423)
Other Items
0
0
0
0
0
0
0
0
9 491
2 347
2 248
2 913
(6 582)
3 525
3 489
2 974
3 673
807
411
279
(490)
(5 693)
(5 270)
(10 642)
(10 096)
(5 081)
(4 838)
(6)
(124)
(161)
(165)
(17)
523
552
587
Cash from Investing Activities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8 903
N/A
1 512
-83%
149
-90%
(4 818)
N/A
(14 120)
-193%
(12 799)
+9%
(12 413)
+3%
(8 362)
+33%
(7 809)
+7%
(2 930)
+62%
(7 225)
-147%
(3 790)
+48%
(4 141)
-9%
(8 058)
-95%
(2 893)
+64%
(10 769)
-272%
(10 101)
+6%
(5 091)
+50%
(4 962)
+3%
(119)
+98%
(133)
-11%
(183)
-38%
(349)
-91%
(386)
-10%
132
N/A
(23)
N/A
165
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(0)
30
0
0
0
0
0
0
0
16 311
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
1 366
(2 239)
(2 350)
2 665
996
11 508
11 464
7 724
7 707
(9 448)
(9 374)
(5 730)
(10 492)
2 185
687
294
5 296
3 587
5 586
(821)
(1 022)
(103)
16
1 689
2 102
1 143
1 696
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(112)
(112)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
1
1 894
0
1 915
1 889
8
0
172
197
185
195
10
10
10
44
(185)
(85)
(86)
0
0
0
0
0
0
0
(100)
(100)
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 254
N/A
(427)
N/A
(539)
-26%
4 497
N/A
2 915
-35%
11 516
+295%
11 473
0%
7 896
-31%
7 904
+0%
7 048
-11%
7 131
+1%
10 590
+49%
5 829
-45%
2 195
-62%
731
-67%
109
-85%
5 211
+4 679%
3 501
-33%
5 456
+56%
(821)
N/A
(1 022)
-24%
(103)
+90%
16
N/A
1 689
+10 640%
2 102
+24%
1 043
-50%
1 596
+53%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(17)
(1)
2
2
17
1
0
0
(1)
0
0
0
0
1
0
1
0
0
0
(0)
0
(0)
(0)
0
(0)
0
1
Net Change in Cash
(387)
N/A
(70)
+82%
(65)
+7%
(66)
-2%
(13)
+81%
(45)
-255%
(46)
-2%
177
N/A
10 883
+6 052%
2 300
-79%
1 176
-49%
71
-94%
(10 395)
N/A
(1 983)
+81%
(1 076)
+46%
(359)
+67%
(654)
-82%
5 027
N/A
5 428
+8%
10 212
+88%
3 738
-63%
(3 596)
N/A
(4 365)
-21%
(10 369)
-138%
(3 450)
+67%
(1 684)
+51%
(744)
+56%
506
N/A
(486)
N/A
212
N/A
(673)
N/A
(732)
-9%
689
N/A
(992)
N/A
126
N/A
Free Cash Flow
Free Cash Flow
(31)
N/A
(70)
-129%
(65)
+7%
(66)
-2%
(13)
+81%
(45)
-255%
(46)
-2%
177
N/A
155
-13%
381
+147%
(536)
N/A
(7 341)
-1 270%
(6 744)
+8%
(17 025)
-152%
(16 038)
+6%
(11 229)
+30%
(12 230)
-9%
(2 828)
+77%
(2 114)
+25%
(657)
+69%
(1 602)
-144%
(98)
+94%
173
N/A
163
-6%
1 435
+779%
(103)
N/A
(1 363)
-1 219%
1 333
N/A
660
-50%
476
-28%
(523)
N/A
(2 405)
-359%
(1 935)
+20%
(2 588)
-34%
(2 058)
+20%