N

N2Tech Co Ltd
KOSDAQ:227950

Watchlist Manager
N2Tech Co Ltd
KOSDAQ:227950
Watchlist
Price: 328 KRW -1.8% Market Closed
Market Cap: 56.6B KRW

Cash Flow Statement

Cash Flow Statement
N2Tech Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
57
114
101
135
132
139
119
70
0
(473)
0
(1 877)
(5 798)
(5 491)
(19 547)
(21 310)
(14 164)
(16 036)
(33 597)
(32 698)
(28 117)
(29 631)
3 084
2 484
985
3 017
26 283
28 464
11 126
9 471
(17 011)
(23 221)
(25 258)
(13 059)
(5 123)
1 064
Depreciation & Amortization
0
0
0
0
0
0
0
0
785
1 051
696
1 846
1 747
2 229
2 597
3 147
3 360
3 678
4 233
4 100
3 727
3 302
1 940
1 508
704
898
1 126
1 006
868
845
828
667
547
482
386
419
Change in Deffered Taxes
(1)
3
7
11
(3)
(2)
(11)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213
91
264
236
738
428
391
557
548
546
410
0
Other Non-Cash Items
(206)
(186)
(174)
(158)
(156)
(161)
(172)
(188)
0
(32)
0
653
5 370
6 800
21 871
22 528
13 866
15 152
32 500
33 254
31 758
32 074
(1 261)
(2 096)
(1 914)
(4 423)
(27 064)
(28 018)
(12 277)
(10 629)
17 022
23 256
25 738
14 747
5 436
931
Cash Taxes Paid
37
38
40
14
(7)
(6)
(5)
23
199
198
20
215
34
168
260
258
582
445
375
379
(314)
(295)
(47)
859
1 171
1 546
1 196
329
116
72
4
(19)
(40)
(37)
(2)
(516)
Cash Interest Paid
0
0
0
0
0
0
0
0
245
320
175
591
429
935
807
751
916
528
831
839
758
658
663
625
239
566
318
243
93
51
20
14
14
15
11
13
Change in Working Capital
210
193
206
218
203
205
296
268
(3 065)
(4 131)
(3 498)
(8 445)
(10 969)
(6 773)
(1 615)
2 686
319
(5 497)
(9 786)
(11 920)
(4 627)
(8 516)
4 135
3 851
(1 533)
10 158
(1 735)
(1 270)
1 988
(1 736)
(4 255)
(4 918)
(6 604)
(2 672)
389
660
Cash from Operating Activities
61
N/A
124
+103%
140
+13%
206
+48%
176
-14%
181
+3%
233
+28%
140
-40%
(2 280)
N/A
(3 473)
-52%
(2 802)
+19%
(7 312)
-161%
(9 250)
-27%
(2 836)
+69%
3 307
N/A
7 051
+113%
3 381
-52%
(2 703)
N/A
(6 651)
-146%
(7 264)
-9%
2 741
N/A
(2 771)
N/A
7 898
N/A
5 748
-27%
(1 758)
N/A
9 650
N/A
(1 390)
N/A
182
N/A
1 705
+839%
(2 049)
N/A
(3 416)
-67%
(4 216)
-23%
(5 577)
-32%
(502)
+91%
1 088
N/A
3 074
+182%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
(3 436)
(3 448)
(219)
(3 832)
(805)
(1 612)
(2 153)
(9 175)
(12 214)
(11 571)
(10 963)
(4 587)
(1 361)
(2 732)
(2 942)
(2 154)
(716)
(1 421)
(1 127)
(1 212)
(704)
(400)
(642)
(735)
(691)
(643)
(459)
(377)
Other Items
17
(2 183)
(134)
(197)
(170)
(170)
(201)
(201)
6 773
(7 617)
(12 097)
(5 509)
(39 642)
(28 677)
(43 088)
(43 074)
(15 089)
(7 967)
4 048
6 615
1 020
(10 600)
(13 892)
(15 803)
(18 596)
(22 232)
(15 787)
(15 821)
2 685
3 681
980
5 152
11 125
47 456
(27 512)
(46 876)
Cash from Investing Activities
17
N/A
(2 183)
N/A
(134)
+94%
(197)
-47%
(170)
+14%
(170)
N/A
(201)
-18%
(201)
N/A
3 338
N/A
(11 065)
N/A
(12 316)
-11%
(9 341)
+24%
(40 448)
-333%
(30 288)
+25%
(45 241)
-49%
(52 250)
-15%
(27 303)
+48%
(19 537)
+28%
(6 915)
+65%
2 028
N/A
(341)
N/A
(13 332)
-3 813%
(16 834)
-26%
(17 957)
-7%
(19 312)
-8%
(23 653)
-22%
(16 914)
+28%
(17 033)
-1%
1 981
N/A
3 281
+66%
338
-90%
4 417
+1 206%
10 434
+136%
46 813
+349%
(27 971)
N/A
(47 254)
-69%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(433)
4 129
4 562
0
12 562
8 000
10 500
0
0
0
0
0
10 605
10 605
28 001
0
0
0
0
0
0
0
0
0
0
0
22 000
22 000
Net Issuance of Debt
0
0
0
0
0
0
0
0
1 966
10 216
16 839
18 563
41 769
34 144
42 399
38 530
33 051
31 541
14 125
27 813
17 628
16 408
16 692
7 012
(7 681)
(8 683)
(13 864)
(13 873)
(6 393)
(5 786)
(429)
(372)
(321)
(274)
(224)
9 754
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Other
0
0
0
0
0
0
0
0
(3)
0
0
0
25
25
25
0
0
0
0
(1)
(9)
(24)
(21)
0
(7)
0
(11)
(11)
(4)
0
0
0
0
0
(45)
2 576
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 530
N/A
14 341
+837%
21 401
+49%
22 688
+6%
54 356
+140%
42 169
-22%
52 924
+26%
49 055
-7%
35 551
-28%
34 041
-4%
14 125
-59%
27 812
+97%
28 224
+1%
26 989
-4%
44 671
+66%
34 993
-22%
(7 688)
N/A
8 709
N/A
(13 875)
N/A
(13 884)
0%
(6 397)
+54%
(5 789)
+9%
(429)
+93%
(372)
+13%
(321)
+14%
(274)
+15%
21 731
N/A
34 330
+58%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
27
31
2
34
6
18
13
(4)
(51)
4
2
16
67
202
440
836
(96)
236
29
(273)
43
119
120
(81)
566
378
(12)
252
Net Change in Cash
78
N/A
(2 059)
N/A
5
N/A
9
+65%
6
-31%
11
+77%
32
+196%
(61)
N/A
2 614
N/A
(166)
N/A
6 285
N/A
6 069
-3%
4 664
-23%
9 064
+94%
11 004
+21%
3 852
-65%
11 579
+201%
11 805
+2%
562
-95%
22 592
+3 923%
30 693
+36%
11 088
-64%
36 175
+226%
23 620
-35%
(28 853)
N/A
(5 058)
+82%
(32 151)
-536%
(31 009)
+4%
(2 668)
+91%
(4 438)
-66%
(3 387)
+24%
(252)
+93%
5 102
N/A
46 414
+810%
(5 163)
N/A
(9 598)
-86%
Free Cash Flow
Free Cash Flow
61
N/A
124
+103%
140
+13%
206
+48%
176
-14%
181
+3%
233
+28%
140
-40%
(5 716)
N/A
(6 921)
-21%
(3 021)
+56%
(11 144)
-269%
(10 056)
+10%
(4 448)
+56%
1 154
N/A
(2 125)
N/A
(8 833)
-316%
(14 273)
-62%
(17 614)
-23%
(11 851)
+33%
1 381
N/A
(5 503)
N/A
4 956
N/A
3 594
-27%
(2 475)
N/A
8 229
N/A
(2 517)
N/A
(1 030)
+59%
1 001
N/A
(2 449)
N/A
(4 058)
-66%
(4 951)
-22%
(6 267)
-27%
(1 145)
+82%
629
N/A
2 697
+328%