Sungchang Enterprise Holdings Ltd
KRX:000180

Watchlist Manager
Sungchang Enterprise Holdings Ltd Logo
Sungchang Enterprise Holdings Ltd
KRX:000180
Watchlist
Price: 1 421 KRW -1.73%
Market Cap: 99.1B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-51%
5Y
-14%
10Y
-21%
Operating Income
+
3Y
-58%
5Y
-
10Y
-
Net Income
+
3Y
+58%
5Y
-90%
10Y
-19%

Earnings Waterfall
Sungchang Enterprise Holdings Ltd

Revenue
131B KRW
Cost of Revenue
-114.4B KRW
Gross Profit
16.6B KRW
Operating Expenses
-25.4B KRW
Operating Income
-8.8B KRW
Other Expenses
4.5B KRW
Net Income
-4.3B KRW

Income Statement
Sungchang Enterprise Holdings Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
5 437
5 432
5 501
5 772
0
1 713
0
0
0
7 534
0
0
0
1 528
0
0
0
1 984
0
0
0
1 579
0
0
0
1 578
0
0
0
1 251
0
0
0
1 919
0
0
0
2 809
0
0
0
2 332
0
0
0
2 170
0
0
0
3 294
0
0
0
5 754
0
0
0
3 960
0
0
Revenue
158 601
N/A
164 522
+4%
167 721
+2%
170 273
+2%
168 246
-1%
41 957
-75%
37 142
-11%
83 705
+125%
120 915
+44%
161 246
+33%
157 708
-2%
149 600
-5%
149 227
0%
150 769
+1%
158 427
+5%
163 533
+3%
164 849
+1%
163 451
-1%
162 696
0%
165 956
+2%
173 342
+4%
177 305
+2%
182 193
+3%
181 259
-1%
178 654
-1%
181 374
+2%
185 130
+2%
182 144
-2%
180 364
-1%
178 284
-1%
166 335
-7%
164 346
-1%
160 821
-2%
137 048
-15%
135 117
-1%
131 753
-2%
130 932
-1%
151 042
+15%
147 468
-2%
152 192
+3%
156 068
+3%
170 917
+10%
175 865
+3%
186 361
+6%
193 724
+4%
197 940
+2%
205 824
+4%
267 079
+30%
275 732
+3%
227 520
-17%
272 910
+20%
246 972
-10%
227 337
-8%
166 254
-27%
204 221
+23%
155 342
-24%
152 277
-2%
143 106
-6%
137 591
-4%
131 026
-5%
Gross Profit
Cost of Revenue
(137 076)
(140 443)
(140 731)
(145 580)
(145 373)
(38 170)
(31 277)
(69 516)
(101 339)
(135 941)
(134 095)
(128 381)
(128 570)
(128 725)
(133 656)
(136 480)
(136 355)
(135 031)
(135 460)
(138 794)
(145 712)
(149 041)
(152 827)
(153 046)
(150 644)
(152 657)
(155 697)
(151 682)
(150 278)
(151 256)
(142 178)
(143 442)
(142 012)
(120 485)
(118 586)
(116 390)
(115 504)
(131 208)
(124 062)
(124 947)
(125 115)
(138 519)
(139 457)
(143 305)
(148 125)
(161 511)
(174 483)
(237 705)
(251 284)
(207 690)
(252 146)
(234 433)
(216 823)
(153 216)
(185 095)
(133 880)
(129 856)
(121 818)
(119 036)
(114 425)
Gross Profit
21 525
N/A
24 080
+12%
26 990
+12%
24 693
-9%
22 873
-7%
3 788
-83%
5 864
+55%
14 188
+142%
19 575
+38%
25 305
+29%
23 613
-7%
21 219
-10%
20 657
-3%
22 044
+7%
24 770
+12%
27 052
+9%
28 494
+5%
28 421
0%
27 238
-4%
27 164
0%
27 631
+2%
28 264
+2%
29 366
+4%
28 213
-4%
28 010
-1%
28 717
+3%
29 433
+2%
30 462
+3%
30 086
-1%
27 028
-10%
24 157
-11%
20 904
-13%
18 809
-10%
16 563
-12%
16 531
0%
15 363
-7%
15 428
+0%
19 833
+29%
23 407
+18%
27 246
+16%
30 954
+14%
32 397
+5%
36 408
+12%
43 056
+18%
45 599
+6%
36 430
-20%
31 340
-14%
29 373
-6%
24 448
-17%
19 829
-19%
20 764
+5%
12 539
-40%
10 513
-16%
13 037
+24%
19 125
+47%
21 462
+12%
22 421
+4%
21 288
-5%
18 555
-13%
16 601
-11%
Operating Income
Operating Expenses
(20 837)
(22 235)
(23 566)
(24 368)
(22 766)
(6 361)
(5 237)
(10 740)
(16 509)
(25 019)
(25 326)
(25 284)
(25 851)
(24 166)
(26 026)
(27 680)
(28 507)
(28 510)
(27 505)
(26 565)
(25 560)
(25 199)
(25 296)
(25 706)
(25 741)
(27 741)
(27 899)
(27 518)
(27 666)
(27 265)
(26 789)
(27 199)
(26 825)
(23 448)
(23 220)
(21 703)
(21 025)
(22 785)
(21 388)
(22 224)
(22 868)
(24 364)
(24 945)
(25 903)
(25 841)
(25 958)
(26 895)
(34 961)
(36 403)
(31 316)
(38 254)
(36 742)
(37 762)
(29 739)
(36 326)
(30 734)
(28 574)
(28 582)
(27 618)
(25 402)
Selling, General & Administrative
(20 702)
(22 097)
(23 423)
(24 222)
(22 611)
(6 334)
(5 237)
(10 740)
(16 508)
(24 347)
(25 325)
(25 283)
(25 851)
(23 206)
(25 484)
(26 850)
(27 377)
(27 356)
(26 295)
(25 339)
(24 351)
(23 989)
(24 048)
(24 396)
(24 549)
(26 090)
(26 200)
(25 800)
(25 794)
(25 821)
(25 457)
(25 834)
(25 569)
(22 324)
(21 650)
(19 917)
(19 162)
(20 831)
(20 001)
(20 977)
(21 643)
(22 867)
(23 478)
(24 618)
(24 558)
(24 915)
(25 876)
(33 677)
(35 083)
(30 021)
(36 641)
(35 077)
(36 097)
(28 525)
(34 835)
(29 613)
(27 514)
(27 522)
(26 561)
(24 335)
Research & Development
(3)
(3)
(1)
(1)
(2)
0
0
0
0
(33)
0
0
0
(93)
(51)
(66)
(76)
(61)
(48)
(45)
(42)
(42)
(43)
(42)
(46)
(48)
(47)
(48)
(48)
(46)
(47)
(46)
(52)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(131)
(136)
(142)
(146)
(154)
(27)
0
0
0
(638)
0
0
0
(867)
(491)
(763)
(1 053)
(1 093)
(1 162)
(1 182)
(1 168)
(1 169)
(1 204)
(1 267)
(1 144)
(1 602)
(1 650)
(1 669)
(1 824)
(1 398)
(1 286)
(1 318)
(1 203)
(1 125)
(1 250)
(1 889)
(1 983)
(1 954)
(1 798)
(1 247)
(1 225)
(1 497)
(1 467)
(1 285)
(1 283)
(1 043)
(1 019)
(1 284)
(1 320)
(1 295)
(1 613)
(1 665)
(1 665)
(1 214)
(1 491)
(1 121)
(1 060)
(1 060)
(1 058)
(1 068)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(320)
103
120
0
411
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
688
N/A
1 845
+168%
3 424
+86%
324
-91%
107
-67%
(2 573)
N/A
627
N/A
3 447
+450%
3 066
-11%
286
-91%
(1 713)
N/A
(4 063)
-137%
(5 193)
-28%
(2 122)
+59%
(1 255)
+41%
(627)
+50%
(13)
+98%
(89)
-585%
(268)
-201%
597
N/A
2 070
+247%
3 065
+48%
4 070
+33%
2 506
-38%
2 268
-9%
976
-57%
1 533
+57%
2 944
+92%
2 420
-18%
(237)
N/A
(2 632)
-1 011%
(6 295)
-139%
(8 016)
-27%
(6 886)
+14%
(6 689)
+3%
(6 340)
+5%
(5 597)
+12%
(2 951)
+47%
2 018
N/A
5 020
+149%
8 084
+61%
8 033
-1%
11 461
+43%
17 153
+50%
19 758
+15%
10 472
-47%
4 446
-58%
(5 587)
N/A
(11 955)
-114%
(11 487)
+4%
(17 490)
-52%
(24 204)
-38%
(27 249)
-13%
(16 701)
+39%
(17 200)
-3%
(9 272)
+46%
(6 153)
+34%
(7 293)
-19%
(9 064)
-24%
(8 801)
+3%
Pre-Tax Income
Interest Income Expense
(2 567)
(3 014)
(4 738)
(4 724)
(5 111)
(2 382)
(1 888)
(4 009)
(5 288)
(5 908)
(4 699)
(3 075)
(1 498)
(1 313)
(1 121)
(816)
(1 868)
(2 379)
(2 282)
(2 524)
(2 532)
(1 729)
(1 537)
(1 393)
(596)
(836)
(581)
(495)
(794)
(686)
(1 276)
(1 521)
(1 823)
(1 902)
(1 991)
(2 144)
(2 209)
(2 599)
(2 442)
(2 243)
(2 243)
(2 158)
(2 186)
(2 159)
(1 881)
(1 629)
(1 769)
(2 092)
(3 486)
(1 944)
(3 624)
(5 954)
(5 565)
(5 940)
(7 140)
(5 119)
(4 621)
(3 452)
(2 760)
(2 235)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
0
0
0
0
0
0
0
0
(823)
0
0
0
(2 071)
0
0
0
(331)
0
0
0
(95)
0
0
0
(191)
0
0
0
(2 524)
0
0
0
(1 342)
0
0
0
(7 536)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
10 292
10 275
10 076
9 718
(2 239)
(630)
0
0
0
132 241
0
0
0
158
0
0
0
(74)
0
0
0
(259)
0
0
0
37
0
0
0
(1 280)
0
0
0
355
0
0
0
22
0
0
0
364
0
0
0
163
0
0
0
(164)
0
0
0
1 071
0
0
0
5 988
0
0
Total Other Income
726
567
595
682
1 005
322
478
1 114
1 888
1 537
133 551
133 011
132 383
565
787
916
(155)
(336)
(479)
(1 054)
81
874
497
1 027
1 015
21 301
20 486
28 155
28 346
8 505
5 638
(1 694)
(1 807)
1 545
1 712
1 495
1 652
1 550
2 135
2 431
2 794
1 429
2 046
2 263
2 233
1 710
(947)
(2 309)
(2 507)
2 034
1 383
3 635
3 488
1 675
(4 381)
(5 191)
200
811
7 580
5 250
Pre-Tax Income
9 140
N/A
9 671
+6%
9 355
-3%
5 999
-36%
(6 237)
N/A
(5 264)
+16%
(782)
+85%
554
N/A
(333)
N/A
128 156
N/A
127 138
-1%
125 871
-1%
125 692
0%
(2 744)
N/A
(1 587)
+42%
(526)
+67%
(2 036)
-287%
(2 877)
-41%
(3 030)
-5%
(2 981)
+2%
(381)
+87%
1 951
N/A
3 029
+55%
2 140
-29%
2 687
+26%
20 655
+669%
21 439
+4%
30 603
+43%
29 971
-2%
4 231
-86%
1 730
-59%
(9 509)
N/A
(11 645)
-22%
(7 219)
+38%
(6 968)
+3%
(6 989)
0%
(6 154)
+12%
(4 072)
+34%
1 712
N/A
5 209
+204%
8 637
+66%
7 478
-13%
11 322
+51%
17 258
+52%
20 109
+17%
8 192
-59%
1 730
-79%
(9 988)
N/A
(17 949)
-80%
(12 903)
+28%
(19 731)
-53%
(26 523)
-34%
(29 326)
-11%
(27 431)
+6%
(28 722)
-5%
(19 582)
+32%
(10 575)
+46%
(3 947)
+63%
(4 243)
-8%
(5 786)
-36%
Net Income
Tax Provision
0
0
0
0
0
0
0
3
3
2 510
2 510
2 507
2 507
(1 514)
(1 514)
(1 514)
(1 514)
(650)
(650)
(650)
(650)
271
271
269
271
456
481
(947)
(924)
(110)
(109)
1 098
1 073
1 267
1 293
1 641
1 641
(1 840)
(1 856)
(1 884)
(1 785)
(12)
(59)
(2 603)
(2 701)
(2 254)
(2 760)
(516)
(517)
(231)
(231)
139
1 416
3 408
3 408
2 255
3 184
324
368
1 396
Income from Continuing Operations
9 140
9 671
9 355
5 999
(6 237)
(5 264)
(782)
556
(331)
130 666
129 647
128 378
128 199
(4 258)
(3 101)
(2 040)
(3 550)
(3 527)
(3 680)
(3 631)
(1 031)
2 222
3 300
2 408
2 957
21 111
21 919
29 656
29 046
4 121
1 620
(8 412)
(10 572)
(5 951)
(5 676)
(5 348)
(4 513)
(5 912)
(143)
3 325
6 852
7 467
11 263
14 656
17 408
5 938
(1 030)
(10 504)
(18 465)
(13 134)
(19 962)
(26 384)
(27 910)
(24 022)
(25 314)
(17 327)
(7 391)
(3 623)
(3 876)
(4 390)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
(20)
(10)
32
85
75
72
34
20
11
17
20
20
30
22
6
5
5
2
9
18
31
47
155
187
122
0
(65)
(46)
41
0
64
66
48
59
97
95
75
Net Income (Common)
9 140
N/A
9 671
+6%
9 355
-3%
5 999
-36%
(6 237)
N/A
(5 264)
+16%
(782)
+85%
556
N/A
(331)
N/A
130 666
N/A
129 647
-1%
128 378
-1%
128 199
0%
(4 258)
N/A
(3 101)
+27%
(2 040)
+34%
(3 550)
-74%
(3 527)
+1%
(3 680)
-4%
(3 631)
+1%
(1 031)
+72%
2 222
N/A
3 266
+47%
2 388
-27%
2 948
+23%
21 143
+617%
22 005
+4%
29 732
+35%
29 118
-2%
4 156
-86%
1 639
-61%
(8 401)
N/A
(10 555)
-26%
(7 914)
+25%
(8 151)
-3%
(10 613)
-30%
(9 992)
+6%
(10 869)
-9%
(8 369)
+23%
(2 275)
+73%
1 278
N/A
5 073
+297%
9 143
+80%
12 720
+39%
15 666
+23%
6 094
-61%
(843)
N/A
(10 382)
-1 132%
(18 362)
-77%
(13 200)
+28%
(20 008)
-52%
(26 343)
-32%
(27 869)
-6%
(23 959)
+14%
(25 248)
-5%
(17 279)
+32%
(7 332)
+58%
(3 526)
+52%
(3 780)
-7%
(4 315)
-14%
EPS (Diluted)
149.83
N/A
158.54
+6%
153.36
-3%
98.34
-36%
-102.24
N/A
-89.22
+13%
-13.25
+85%
9.42
N/A
-5.61
N/A
2 214.67
N/A
2 197.4
-1%
2 175.89
-1%
2 172.86
0%
-72.16
N/A
-53.46
+26%
-34.57
+35%
-60.16
-74%
-59.77
+1%
-62.37
-4%
-61.54
+1%
-16.62
+73%
38.31
N/A
47.33
+24%
34.6
-27%
42.72
+23%
306.42
+617%
323.6
+6%
437.23
+35%
970.6
+122%
61.11
-94%
24.46
-60%
-127.28
N/A
-159.92
-26%
-119.9
+25%
-123.5
-3%
-163.27
-32%
-153.72
+6%
-167.21
-9%
-128.75
+23%
-33.95
+74%
19.36
N/A
78.04
+303%
140.99
+81%
195.79
+39%
241.21
+23%
94.01
-61%
-13
N/A
-160.81
-1 137%
-283.55
-76%
-205.94
+27%
-314.23
-53%
-413.72
-32%
-437.7
-6%
-376.28
+14%
-396.53
-5%
-247.72
+38%
-105.11
+58%
-52.21
+50%
-54.19
-4%
-61.86
-14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.