Hankook & Company Co Ltd
KRX:000240

Watchlist Manager
Hankook & Company Co Ltd Logo
Hankook & Company Co Ltd
KRX:000240
Watchlist
Price: 24 600 KRW -0.61% Market Closed
Market Cap: 2.3T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-23%
5Y
+77%
10Y
+560%
Operating Income
+
3Y
-18%
5Y
+198%
10Y
+119%
Net Income
+
3Y
-25%
5Y
+177%
10Y
+86%

Earnings Waterfall
Hankook & Company Co Ltd

Revenue
1.4T KRW
Cost of Revenue
-924.6B KRW
Gross Profit
490B KRW
Operating Expenses
-120B KRW
Operating Income
370B KRW
Other Expenses
-60.8B KRW
Net Income
309.2B KRW

Income Statement
Hankook & Company Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
59 692
0
0
0
71 805
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
156
238
333
434
411
460
559
754
1 031
1 339
1 634
2 098
2 564
2 971
3 211
3 116
2 882
2 673
2 598
2 461
2 305
2 111
1 961
1 494
2 033
3 292
4 031
5 852
8 021
10 076
14 345
16 585
17 997
18 730
17 136
0
0
0
Revenue
5 420 069
N/A
5 639 991
+4%
5 887 255
+4%
6 149 899
+4%
6 488 973
+6%
6 736 520
+4%
7 024 861
+4%
5 349 177
-24%
39 331
-99%
1 895 363
+4 719%
73 259
-96%
121 693
+66%
153 514
+26%
194 655
+27%
224 322
+15%
223 112
-1%
229 264
+3%
216 811
-5%
218 333
+1%
214 168
-2%
223 647
+4%
236 851
+6%
390 071
+65%
544 085
+39%
690 030
+27%
821 889
+19%
818 476
0%
829 606
+1%
824 846
-1%
833 074
+1%
853 542
+2%
827 339
-3%
847 957
+2%
854 408
+1%
829 738
-3%
864 687
+4%
847 610
-2%
832 506
-2%
809 098
-3%
801 089
-1%
820 942
+2%
862 779
+5%
917 977
+6%
940 444
+2%
963 300
+2%
1 707 507
+77%
1 785 273
+5%
1 825 933
+2%
1 095 896
-40%
1 055 523
-4%
991 308
-6%
1 004 458
+1%
1 089 668
+8%
1 208 918
+11%
1 327 982
+10%
1 412 067
+6%
1 390 996
-1%
1 431 008
+3%
1 411 237
-1%
1 414 557
+0%
Gross Profit
Cost of Revenue
(3 792 092)
(4 009 580)
(4 283 173)
(4 530 174)
(4 813 903)
(4 973 348)
(5 102 070)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(102 308)
(212 188)
(346 087)
(470 787)
(491 105)
(517 616)
(527 887)
(534 771)
(553 261)
(546 210)
(563 849)
(576 717)
(575 275)
(584 869)
(588 370)
(581 745)
(586 090)
(588 245)
(578 285)
(589 922)
(592 789)
(605 049)
(636 115)
(1 134 015)
(1 164 440)
(1 191 930)
(753 658)
(728 757)
(725 610)
(716 341)
(730 919)
(754 212)
(791 793)
(836 915)
(859 698)
(895 845)
(923 638)
(924 602)
Gross Profit
1 627 977
N/A
1 630 411
+0%
1 604 082
-2%
1 619 725
+1%
1 675 070
+3%
1 763 172
+5%
1 922 791
+9%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
63 692
N/A
168 118
+164%
267 405
+59%
343 943
+29%
351 103
+2%
327 372
-7%
311 990
-5%
296 959
-5%
298 302
+0%
300 279
+1%
281 129
-6%
284 108
+1%
277 691
-2%
254 465
-8%
279 818
+10%
259 240
-7%
250 762
-3%
223 009
-11%
212 847
-5%
242 657
+14%
272 859
+12%
325 188
+19%
335 395
+3%
327 185
-2%
573 492
+75%
620 833
+8%
634 003
+2%
342 238
-46%
326 766
-5%
265 699
-19%
288 116
+8%
358 749
+25%
454 707
+27%
536 189
+18%
575 152
+7%
531 298
-8%
535 163
+1%
487 599
-9%
489 954
+0%
Operating Income
Operating Expenses
(989 783)
(1 004 493)
(1 031 800)
(1 085 842)
(1 083 410)
(1 156 013)
(1 204 649)
(4 758 021)
(25 702)
(1 655 820)
(31 190)
(31 903)
(32 766)
(33 744)
(36 345)
(37 421)
(39 863)
(41 475)
(41 981)
(45 379)
(40 916)
(39 985)
(49 875)
(57 843)
(81 522)
(69 809)
(71 741)
(77 422)
(96 940)
(31 005)
(26 552)
(17 639)
(71 871)
(73 460)
(77 527)
(82 549)
(87 579)
(91 689)
(91 580)
(88 861)
(85 251)
(81 807)
(84 146)
(87 909)
(97 616)
(177 503)
(181 813)
(183 754)
(95 376)
(91 482)
(88 583)
(90 068)
(100 682)
(103 603)
(104 892)
(105 420)
(111 573)
(114 081)
(117 417)
(119 956)
Selling, General & Administrative
(869 278)
(929 934)
(938 651)
(951 780)
(942 602)
(1 004 901)
(1 040 345)
(807 602)
(23 866)
0
0
(7 355)
(31 385)
(25 538)
(34 936)
(35 963)
(38 351)
(39 929)
(40 447)
(41 787)
(39 470)
(38 556)
(47 242)
(56 385)
(71 390)
(80 491)
(81 869)
(82 922)
(83 246)
(79 478)
(73 579)
(67 303)
(57 861)
(58 967)
(61 981)
(66 008)
(69 964)
(73 665)
(75 131)
(73 904)
(72 640)
(70 844)
(73 487)
(77 618)
(86 950)
(153 670)
(157 974)
(159 792)
(84 420)
(80 534)
(77 578)
(78 895)
(89 720)
(92 320)
(93 406)
(93 733)
(98 960)
(101 375)
(104 544)
(106 536)
Research & Development
(100 423)
(100 581)
(104 059)
(108 867)
(116 721)
(123 320)
(126 917)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(944)
(1 770)
(2 957)
(3 978)
(4 067)
(4 434)
(4 318)
(4 385)
(4 543)
(4 409)
(4 475)
(4 517)
(4 746)
(5 049)
(5 518)
(5 605)
(5 601)
(5 538)
(4 960)
(5 125)
(5 133)
(5 101)
(5 527)
(9 797)
(9 962)
(10 182)
(6 255)
(6 232)
(6 161)
(6 277)
(6 004)
(6 257)
(6 492)
(6 653)
(7 514)
(7 548)
(7 610)
(8 077)
Depreciation & Amortization
(38 269)
0
0
0
(37 645)
0
0
(353)
(1 836)
0
0
(343)
(1 382)
(1 051)
(1 411)
(1 459)
(1 513)
(1 549)
(1 536)
(1 510)
(1 446)
(1 430)
(1 691)
(1 924)
(7 177)
(7 868)
(8 332)
(12 593)
(9 376)
(10 694)
(11 981)
(9 478)
(9 536)
(9 975)
(10 800)
(11 492)
(12 098)
(12 419)
(10 848)
(9 419)
(7 650)
(5 837)
(5 525)
(5 189)
(5 139)
(8 892)
(8 750)
(8 641)
(4 701)
(4 716)
(4 843)
(4 896)
(4 957)
(5 026)
(4 993)
(5 034)
(5 099)
(5 158)
(5 263)
(5 343)
Other Operating Expenses
18 186
26 023
10 911
(25 194)
13 557
(27 792)
(37 387)
(3 950 066)
0
(1 655 820)
(31 190)
(24 205)
0
(7 155)
0
0
0
3
0
(2 082)
0
0
0
2 236
0
22 528
22 527
22 527
0
63 552
63 551
63 551
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 144)
(5 127)
(5 139)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
638 193
N/A
625 918
-2%
572 282
-9%
533 883
-7%
591 660
+11%
607 159
+3%
718 142
+18%
591 155
-18%
13 629
-98%
239 541
+1 658%
42 067
-82%
89 789
+113%
120 748
+34%
160 911
+33%
187 977
+17%
185 691
-1%
189 401
+2%
175 336
-7%
176 352
+1%
168 789
-4%
182 730
+8%
196 866
+8%
237 887
+21%
274 053
+15%
262 420
-4%
281 293
+7%
255 631
-9%
234 569
-8%
200 019
-15%
267 298
+34%
273 729
+2%
263 490
-4%
212 237
-19%
204 231
-4%
176 936
-13%
197 269
+11%
171 660
-13%
159 072
-7%
131 428
-17%
123 983
-6%
157 407
+27%
191 051
+21%
241 042
+26%
247 488
+3%
229 569
-7%
395 989
+72%
439 019
+11%
450 249
+3%
246 862
-45%
235 284
-5%
177 116
-25%
198 049
+12%
258 067
+30%
351 103
+36%
431 298
+23%
469 732
+9%
419 724
-11%
421 083
+0%
370 182
-12%
369 999
0%
Pre-Tax Income
Interest Income Expense
(18 896)
(20 162)
15 859
(56 576)
(102 738)
(68 774)
(83 685)
(18 447)
2 793
(352)
7 602
48 422
53 725
54 240
52 121
15 496
12 489
12 074
10 603
9 421
8 221
7 479
7 150
7 082
12 415
8 212
11 914
12 175
8 982
12 747
11 139
9 215
5 555
7 364
6 871
7 555
7 476
5 175
2 255
477
(1 636)
951
584
2 173
6 026
7 963
13 414
19 882
(1 562)
(337)
(10 262)
(17 403)
(19 926)
(23 498)
(21 266)
(28 766)
(24 258)
(26 081)
(35 637)
(22 336)
Non-Reccuring Items
(7 386)
0
0
0
(9 330)
0
0
(2 400)
(10 000)
0
0
0
0
0
0
0
(530)
(2 084)
(2 084)
0
(2 090)
2 234
2 234
0
25 297
0
0
0
63 552
0
0
0
2 640
6 162
6 160
22 848
17 489
16 962
26 230
21 237
17 419
14 510
5 227
(6 456)
(5 139)
0
0
0
2 415
(257)
(268)
(618)
(37 205)
(36 810)
(38 551)
(38 335)
(4 601)
(6 209)
(1 526)
(1 969)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
5
(71)
0
0
0
0
0
1
0
(120)
(119)
(120)
0
0
0
(19)
(101)
(157)
(182)
(110)
(32)
(20)
41
(29)
(115)
13
(831)
(1 005)
(956)
(331)
(312)
(159)
(1 190)
(1 807)
(502)
(808)
100
717
928
1 069
1 564
(905)
514
1 085
1 238
823
904
499
190
96
122
(2 007)
(2 242)
Total Other Income
0
0
0
0
0
0
0
350
1 386
1 279
4 570
4 722
4 856
4 871
2 144
2 166
905
(910)
(971)
(1 041)
(786)
(798)
235
829
1 934
4 898
2 206
1 654
124
(790)
(748)
(298)
1 205
(1 660)
224
(40)
411
1 315
1 320
714
(759)
(90)
(1 932)
(939)
(3 433)
(2 427)
(1 137)
(2 248)
465
293
1 201
2 344
3 845
4 078
4 053
3 232
331
1 792
1 146
432
Pre-Tax Income
611 912
N/A
605 756
-1%
588 142
-3%
477 308
-19%
479 592
+0%
538 386
+12%
634 457
+18%
570 663
-10%
7 736
-99%
240 468
+3 008%
54 239
-77%
142 933
+164%
179 329
+25%
220 020
+23%
242 242
+10%
203 353
-16%
202 145
-1%
184 297
-9%
183 781
0%
177 169
-4%
188 076
+6%
205 782
+9%
247 488
+20%
281 864
+14%
301 908
+7%
294 221
-3%
269 640
-8%
248 365
-8%
272 656
+10%
279 297
+2%
284 092
+2%
272 294
-4%
221 649
-19%
215 266
-3%
189 186
-12%
226 674
+20%
196 706
-13%
182 211
-7%
161 072
-12%
145 220
-10%
170 624
+17%
205 918
+21%
244 111
+19%
242 365
-1%
227 740
-6%
402 453
+77%
452 365
+12%
469 446
+4%
247 275
-47%
235 497
-5%
168 872
-28%
183 609
+9%
205 604
+12%
295 777
+44%
376 032
+27%
406 053
+8%
391 292
-4%
390 707
0%
332 159
-15%
343 883
+4%
Net Income
Tax Provision
(149 124)
(138 823)
(130 798)
(107 807)
(124 371)
(109 867)
(131 684)
(114 314)
(2 386)
(50 813)
(9 073)
(13 316)
(19 177)
(21 805)
(23 888)
(22 092)
(18 318)
(18 750)
(11 993)
(11 343)
(15 372)
(14 084)
(23 883)
(27 686)
(32 452)
(33 737)
(32 800)
(33 601)
(30 139)
(32 049)
(31 860)
(29 214)
(3 293)
(3 474)
(7 761)
(9 842)
(33 415)
(30 577)
(24 380)
(21 929)
8 990
6 610
7 553
6 494
(26 739)
(47 359)
(49 620)
(53 591)
(83 416)
(79 126)
(75 933)
(74 704)
(18 370)
(26 844)
(34 945)
(35 498)
(40 579)
(38 617)
(32 017)
(34 690)
Income from Continuing Operations
462 788
466 933
457 344
369 500
355 221
428 519
502 774
456 351
5 351
189 657
45 167
129 617
160 152
198 215
218 354
181 262
183 827
165 547
171 788
165 825
172 703
191 699
223 605
254 178
269 457
260 484
236 841
214 765
242 517
247 249
252 233
243 081
218 356
211 793
181 427
216 834
163 291
151 635
136 692
123 291
179 614
212 528
251 664
248 859
201 001
355 095
402 745
415 856
163 860
156 371
92 940
108 905
187 234
268 933
341 087
370 555
350 713
352 090
300 142
309 193
Income to Minority Interest
103
112
69
334
496
(1 656)
663
807
485
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 530)
(4 744)
(7 921)
(9 066)
(8 690)
(10 132)
(9 417)
(10 059)
(10 322)
(9 542)
(11 288)
(12 958)
(12 906)
(13 793)
(11 954)
(10 835)
(11 023)
(11 827)
(10 147)
(10 768)
0
(3 609)
(3 027)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
462 891
N/A
467 045
+1%
457 413
-2%
369 835
-19%
355 717
-4%
426 864
+20%
503 438
+18%
3 339 962
+563%
3 277 643
-2%
3 075 070
-6%
2 928 247
-5%
129 617
-96%
160 152
+24%
198 215
+24%
218 354
+10%
181 262
-17%
183 827
+1%
165 547
-10%
171 788
+4%
165 825
-3%
172 703
+4%
191 699
+11%
220 075
+15%
249 433
+13%
261 536
+5%
251 416
-4%
228 149
-9%
204 633
-10%
233 100
+14%
237 189
+2%
241 911
+2%
233 539
-3%
207 068
-11%
198 836
-4%
168 521
-15%
203 040
+20%
151 337
-25%
140 800
-7%
125 668
-11%
111 462
-11%
169 467
+52%
201 758
+19%
244 214
+21%
244 797
+0%
197 162
-19%
353 010
+79%
400 895
+14%
414 185
+3%
166 028
-60%
156 371
-6%
92 940
-41%
108 905
+17%
187 234
+72%
268 933
+44%
341 087
+27%
370 555
+9%
350 713
-5%
352 090
+0%
300 142
-15%
309 193
+3%
EPS (Diluted)
17 144.11
N/A
17 297.96
+1%
16 941.22
-2%
13 697.59
-19%
13 174.7
-4%
15 809.77
+20%
18 645.85
+18%
166 998.1
+796%
163 882.15
-2%
113 891.48
-31%
26 620.42
-77%
1 472.92
-94%
2 714.44
+84%
2 154.51
-21%
2 373.41
+10%
1 970.23
-17%
1 998.11
+1%
1 799.42
-10%
1 867.26
+4%
1 802.44
-3%
1 877.2
+4%
2 083.68
+11%
2 392.11
+15%
2 711.22
+13%
2 842.78
+5%
2 732.78
-4%
2 479.88
-9%
2 224.27
-10%
2 533.69
+14%
2 578.14
+2%
2 629.46
+2%
2 538.46
-3%
2 250.73
-11%
2 161.26
-4%
1 831.75
-15%
2 206.95
+20%
1 644.96
-25%
1 530.43
-7%
1 365.95
-11%
1 211.54
-11%
1 842.03
+52%
2 193.02
+19%
2 663.33
+21%
2 578.6
-3%
2 094.64
-19%
3 718.47
+78%
4 222.87
+14%
4 362.87
+3%
1 748.88
-60%
1 647.15
-6%
980.65
-40%
1 149.78
+17%
1 975.36
+72%
2 839.3
+44%
3 601.07
+27%
3 912.19
+9%
3 702.7
-5%
3 717.24
+0%
3 168.8
-15%
3 264.35
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.