P

Paikkwang Industrial Co Ltd
KRX:001340

Watchlist Manager
Paikkwang Industrial Co Ltd
KRX:001340
Watchlist
Price: 5 630 KRW Market Closed
Market Cap: 252.9B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+22%
5Y
+52%
10Y
+358%
Operating Income
+
3Y
-55%
5Y
-33%
10Y
-55%
Net Income
+
3Y
-71%
5Y
-48%
10Y
-

Earnings Waterfall
Paikkwang Industrial Co Ltd

Revenue
257.1B KRW
Cost of Revenue
-197.1B KRW
Gross Profit
60.1B KRW
Operating Expenses
-49.1B KRW
Operating Income
11B KRW
Other Expenses
-4.8B KRW
Net Income
6.2B KRW

Income Statement
Paikkwang Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
560
599
616
679
756
1 026
1 735
2 714
3 876
4 668
4 589
4 259
3 781
0
0
0
1 852
0
0
0
1 640
0
0
2 034
5 156
3 199
4 664
4 087
6 209
0
0
0
3 134
0
0
0
3 200
0
0
0
4 963
992
2 010
2 970
3 943
0
0
1 759
3 308
2 351
3 192
3 218
3 509
3 529
3 368
3 202
2 009
1 911
1 854
1 888
2 514
2 487
2 583
2 672
3 371
4 572
5 542
6 433
6 615
6 323
6 144
5 966
5 926
0
0
Revenue
89 855
N/A
89 547
0%
87 907
-2%
85 575
-3%
85 460
0%
86 352
+1%
117 615
+36%
172 636
+47%
230 861
+34%
284 019
+23%
312 364
+10%
308 684
-1%
312 349
+1%
322 887
+3%
329 514
+2%
341 194
+4%
355 826
+4%
365 975
+3%
375 667
+3%
386 715
+3%
384 404
-1%
382 778
0%
387 794
+1%
397 602
+3%
403 985
+2%
407 545
+1%
397 107
-3%
388 919
-2%
384 096
-1%
356 504
-7%
342 719
-4%
332 199
-3%
142 615
-57%
103 388
-28%
56 146
-46%
3 072
-95%
129 197
+4 106%
135 488
+5%
139 718
+3%
141 885
+2%
134 659
-5%
132 213
-2%
134 666
+2%
136 709
+2%
144 981
+6%
151 552
+5%
157 813
+4%
165 674
+5%
175 488
+6%
176 443
+1%
172 663
-2%
169 586
-2%
168 389
-1%
168 891
+0%
169 285
+0%
171 719
+1%
171 325
0%
174 121
+2%
177 746
+2%
182 407
+3%
191 118
+5%
199 084
+4%
211 106
+6%
219 786
+4%
232 725
+6%
241 443
+4%
242 674
+1%
243 080
+0%
233 522
-4%
230 175
-1%
231 994
+1%
236 738
+2%
245 228
+4%
250 058
+2%
257 146
+3%
Gross Profit
Cost of Revenue
(69 723)
(69 563)
(68 567)
(66 181)
(65 048)
(64 676)
(89 135)
(133 913)
(184 584)
(230 178)
(253 986)
(254 619)
(256 682)
(262 822)
(265 294)
(271 634)
(286 467)
(300 267)
(311 444)
(325 651)
(330 994)
(330 784)
(333 846)
(349 650)
(347 715)
(354 222)
(359 987)
(363 083)
(372 743)
(351 809)
(343 345)
(325 272)
(110 231)
(68 453)
(15 668)
41 603
(103 747)
(108 968)
(111 084)
(114 367)
(105 957)
(103 070)
(103 983)
(103 638)
(111 464)
(110 914)
(112 169)
(113 713)
(118 740)
(119 849)
(118 732)
(118 458)
(119 979)
(123 542)
(123 768)
(128 498)
(128 567)
(130 201)
(134 449)
(134 487)
(139 070)
(142 767)
(149 989)
(155 676)
(164 089)
(170 092)
(173 291)
(176 283)
(175 344)
(177 169)
(179 063)
(183 750)
(187 401)
(191 512)
(197 059)
Gross Profit
20 132
N/A
19 983
-1%
19 340
-3%
19 394
+0%
20 412
+5%
21 676
+6%
28 480
+31%
38 723
+36%
46 277
+20%
53 841
+16%
58 378
+8%
54 065
-7%
55 667
+3%
60 063
+8%
64 219
+7%
69 559
+8%
69 359
0%
65 709
-5%
64 222
-2%
61 063
-5%
53 410
-13%
51 994
-3%
53 949
+4%
47 953
-11%
56 270
+17%
53 321
-5%
37 118
-30%
25 834
-30%
11 353
-56%
4 696
-59%
(624)
N/A
6 928
N/A
32 384
+367%
34 935
+8%
40 476
+16%
44 675
+10%
25 450
-43%
26 520
+4%
28 635
+8%
27 518
-4%
28 702
+4%
29 143
+2%
30 682
+5%
33 070
+8%
33 516
+1%
40 636
+21%
45 643
+12%
51 960
+14%
56 748
+9%
56 593
0%
53 930
-5%
51 127
-5%
48 411
-5%
45 350
-6%
45 518
+0%
43 222
-5%
42 758
-1%
43 919
+3%
43 297
-1%
47 920
+11%
52 048
+9%
56 317
+8%
61 117
+9%
64 111
+5%
68 636
+7%
71 350
+4%
69 383
-3%
66 797
-4%
58 178
-13%
53 007
-9%
52 931
0%
52 989
+0%
57 827
+9%
58 547
+1%
60 087
+3%
Operating Income
Operating Expenses
(12 338)
(13 637)
(13 895)
(14 057)
(14 106)
(13 226)
(16 641)
(22 334)
(27 226)
(32 091)
(34 775)
(33 532)
(33 588)
(36 073)
(40 622)
(38 679)
(39 649)
(39 323)
(33 593)
(41 021)
(35 984)
(38 065)
(42 099)
(40 425)
(43 306)
(43 593)
(42 545)
(42 439)
(47 982)
(45 182)
(44 666)
(44 034)
(25 493)
(21 880)
(16 034)
(10 437)
(22 147)
(21 989)
(23 544)
(23 814)
(23 103)
(23 526)
(23 803)
(24 339)
(24 007)
(25 561)
(26 043)
(26 902)
(29 264)
(28 028)
(27 518)
(27 532)
(27 205)
(28 278)
(29 089)
(29 933)
(30 236)
(31 001)
(32 081)
(32 814)
(34 118)
(34 754)
(36 462)
(38 054)
(40 357)
(42 638)
(43 242)
(42 935)
(40 439)
(44 265)
(43 569)
(48 421)
(48 079)
(48 517)
(49 101)
Selling, General & Administrative
(11 873)
(13 063)
(13 203)
(13 405)
(13 455)
(12 576)
(15 987)
(21 714)
(26 553)
(31 510)
(33 459)
(32 287)
(32 499)
(33 934)
(35 021)
(36 905)
(37 941)
(41 027)
(41 007)
(39 703)
(35 004)
(35 339)
(36 371)
(39 426)
(41 975)
(44 992)
(45 370)
(45 275)
(46 949)
(44 434)
(43 753)
(43 151)
(23 091)
(19 858)
(13 913)
(8 562)
(21 793)
(21 828)
(23 324)
(23 527)
(22 836)
(22 992)
(23 265)
(24 079)
(23 753)
(25 270)
(25 717)
(26 541)
(28 868)
(27 619)
(27 072)
(27 041)
(26 575)
(27 505)
(28 082)
(28 669)
(28 705)
(29 200)
(29 882)
(30 363)
(31 500)
(31 982)
(33 618)
(35 152)
(37 637)
(39 101)
(40 135)
(39 456)
(37 136)
(37 963)
(39 764)
(41 876)
(44 560)
(45 383)
(46 279)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(14)
(51)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(250)
(597)
(1 152)
(1 554)
(1 386)
(1 029)
(567)
(248)
Depreciation & Amortization
(465)
(574)
(692)
(651)
(651)
(650)
(653)
(619)
(673)
(578)
(1 314)
(1 245)
(1 088)
0
0
0
(1 222)
0
0
0
(1 125)
0
0
(235)
(1 330)
(458)
0
(446)
(1 033)
(743)
(901)
(834)
(2 402)
0
0
0
(353)
(161)
(220)
(285)
(266)
(255)
(259)
(257)
(253)
(289)
(325)
(361)
(396)
(408)
(446)
(491)
(631)
(774)
(1 006)
(1 264)
(1 532)
(1 799)
(2 199)
(2 450)
(2 619)
(2 772)
(2 843)
(2 902)
(2 719)
(3 537)
(3 107)
(3 229)
(2 706)
(2 028)
(2 251)
(2 036)
(2 491)
(2 567)
(2 574)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(2 139)
(5 601)
(1 774)
(485)
1 705
7 415
(1 318)
144
(2 726)
(5 728)
(764)
0
1 857
2 825
3 282
0
0
0
0
0
(2 022)
(2 121)
(1 875)
0
0
0
0
0
(279)
(279)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(3 121)
0
(3 121)
0
0
0
Operating Income
7 794
N/A
6 345
-19%
5 444
-14%
5 337
-2%
6 306
+18%
8 451
+34%
11 840
+40%
16 390
+38%
19 051
+16%
21 751
+14%
23 604
+9%
20 534
-13%
22 079
+8%
23 991
+9%
23 597
-2%
30 880
+31%
29 710
-4%
26 385
-11%
30 629
+16%
20 042
-35%
17 426
-13%
13 929
-20%
11 850
-15%
7 528
-36%
12 964
+72%
9 729
-25%
(5 426)
N/A
(16 604)
-206%
(36 629)
-121%
(40 487)
-11%
(45 292)
-12%
(37 107)
+18%
6 891
N/A
13 056
+89%
24 445
+87%
34 239
+40%
3 303
-90%
4 532
+37%
5 091
+12%
3 705
-27%
5 599
+51%
5 617
+0%
6 880
+22%
8 732
+27%
9 509
+9%
15 077
+59%
19 601
+30%
25 058
+28%
27 484
+10%
28 565
+4%
26 412
-8%
23 596
-11%
21 205
-10%
17 071
-19%
16 428
-4%
13 288
-19%
12 521
-6%
12 919
+3%
11 216
-13%
15 107
+35%
17 930
+19%
21 563
+20%
24 655
+14%
26 056
+6%
28 279
+9%
28 712
+2%
26 141
-9%
23 862
-9%
17 739
-26%
8 742
-51%
9 362
+7%
4 568
-51%
9 748
+113%
10 030
+3%
10 986
+10%
Pre-Tax Income
Interest Income Expense
(234)
(442)
(398)
(476)
(621)
(1 102)
(2 226)
(4 662)
(5 492)
(9 483)
(8 020)
(4 435)
(2 108)
1 766
811
(791)
(3 048)
(2 280)
(2 326)
(2 241)
(1 165)
(2 948)
(4 377)
(4 248)
(1 399)
(5 119)
(4 238)
114
(1 242)
1 157
763
(4 981)
(3 298)
(2 244)
(3 756)
(1 957)
(4 576)
(4 200)
(2 126)
(3 042)
(3 282)
(3 818)
(3 667)
(3 721)
(2 754)
(3 095)
(3 589)
(3 314)
(3 286)
(3 317)
(2 954)
(3 130)
(3 575)
(3 725)
(3 261)
(2 763)
(1 588)
(1 289)
(1 248)
(1 637)
(2 473)
(2 208)
(2 586)
(2 664)
(3 068)
(4 525)
(5 202)
(5 948)
(6 497)
(6 198)
(6 233)
(5 824)
(6 248)
(5 825)
(3 743)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(500)
0
0
0
(811)
(228)
0
0
(795)
(1 286)
(1 022)
(1 074)
(273)
0
0
0
(784)
0
0
(276)
(235)
0
0
0
(1)
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
(5)
(5)
(5)
(5)
0
0
0
(3 121)
0
(3 121)
0
0
0
0
Gain/Loss on Disposition of Assets
(319)
(342)
(876)
(884)
(867)
(847)
(219)
(354)
(1 782)
(1 761)
(1 751)
(2 001)
(3 679)
0
0
0
0
0
0
0
0
0
0
130
(3 155)
125
0
0
20
0
0
0
(57)
0
0
0
(170)
0
0
0
359
0
0
0
0
0
0
0
(142)
0
13
12
34
0
0
23
12
(62)
24
23
17
92
7
7
3
1 373
1 436
1 304
1 199
(179)
243
374
495
509
57
Total Other Income
(803)
(649)
(666)
(389)
(28)
(27)
183
413
(80)
135
843
1 218
(412)
(4 295)
(5 233)
(5 472)
(1 456)
1
0
0
(1 407)
(91)
(3 696)
(3 685)
136
(5 493)
(2 927)
(3 137)
(1 015)
(3 087)
1 251
(676)
92
1 252
(1 914)
(2 362)
(176)
(1 603)
(3 193)
(677)
(234)
1 156
3 445
3 212
184
175
(810)
(667)
(813)
(894)
(914)
(1 417)
(974)
(1 256)
(973)
(807)
(905)
(469)
(609)
(263)
(224)
(230)
(111)
82
(456)
(1 984)
(2 074)
(2 165)
(22)
1 392
1 545
1 468
(642)
(617)
(598)
Pre-Tax Income
6 437
N/A
4 913
-24%
3 505
-29%
3 589
+2%
4 790
+33%
6 475
+35%
9 578
+48%
11 788
+23%
11 698
-1%
10 642
-9%
14 675
+38%
15 314
+4%
15 880
+4%
21 462
+35%
19 175
-11%
24 617
+28%
25 196
+2%
24 106
-4%
28 303
+17%
17 801
-37%
14 354
-19%
10 890
-24%
3 777
-65%
(275)
N/A
7 736
N/A
(986)
N/A
(12 591)
-1 177%
(19 627)
-56%
(39 660)
-102%
(43 703)
-10%
(44 300)
-1%
(43 838)
+1%
3 355
N/A
12 064
+260%
18 775
+56%
29 920
+59%
(2 402)
N/A
(1 272)
+47%
(229)
+82%
(289)
-26%
2 207
N/A
2 956
+34%
6 659
+125%
8 223
+23%
6 938
-16%
12 157
+75%
15 202
+25%
21 077
+39%
23 243
+10%
24 354
+5%
22 557
-7%
19 060
-16%
16 689
-12%
12 090
-28%
12 194
+1%
9 741
-20%
10 041
+3%
11 099
+11%
9 383
-15%
13 231
+41%
15 250
+15%
19 211
+26%
21 960
+14%
23 476
+7%
24 753
+5%
23 577
-5%
20 300
-14%
17 054
-16%
9 297
-45%
3 757
-60%
1 795
-52%
587
-67%
3 354
+471%
4 097
+22%
6 702
+64%
Net Income
Tax Provision
(1 739)
(1 320)
(1 054)
(956)
(1 295)
(1 758)
(2 284)
(3 707)
(2 953)
(1 936)
(3 151)
(2 698)
(2 430)
(3 461)
(3 801)
(3 466)
(3 919)
(4 674)
(6 996)
(5 643)
(6 241)
(5 105)
(1 359)
(1 750)
(1 843)
(1 665)
(128)
(346)
215
216
(11)
46
(205)
(205)
(205)
(205)
0
0
0
0
161
139
8
(71)
(140)
(506)
(295)
(1 201)
(918)
(1 152)
(1 612)
(928)
(660)
(257)
(265)
(46)
105
(6)
141
(214)
(354)
(735)
(985)
(1 154)
(2 051)
(2 692)
(3 466)
(3 261)
(1 568)
(994)
350
437
247
53
(540)
Income from Continuing Operations
4 698
3 593
2 452
2 634
3 495
4 718
7 294
8 081
8 745
8 706
11 524
12 615
13 450
18 000
15 372
21 150
21 278
19 431
21 307
12 158
8 113
5 785
2 418
(2 024)
5 893
(2 650)
(12 718)
(19 973)
(39 445)
(43 486)
(44 310)
(43 791)
3 150
11 859
18 570
29 715
(2 402)
(1 272)
(229)
(289)
2 368
3 095
6 666
8 151
6 798
11 649
14 906
19 875
22 325
23 201
20 944
18 131
16 029
11 833
11 929
9 695
10 146
11 093
9 524
13 017
14 896
18 477
20 975
22 322
22 703
20 885
16 834
13 793
7 729
2 763
2 145
1 024
3 601
4 150
6 161
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
158
189
253
187
102
(212)
(221)
(233)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
4 698
N/A
3 593
-24%
2 452
-32%
2 634
+7%
3 495
+33%
4 718
+35%
7 294
+55%
8 081
+11%
8 745
+8%
8 706
0%
11 524
+32%
12 615
+9%
13 450
+7%
18 158
+35%
15 561
-14%
21 403
+38%
21 464
+0%
19 533
-9%
21 096
+8%
11 937
-43%
7 880
-34%
6 016
-24%
(2 338)
N/A
(6 834)
-192%
1 161
N/A
(7 919)
N/A
(12 718)
-61%
(19 973)
-57%
(39 445)
-97%
(43 486)
-10%
(44 310)
-2%
(43 791)
+1%
(33 961)
+22%
(29 661)
+13%
(30 544)
-3%
(25 677)
+16%
(16 468)
+36%
(10 929)
+34%
(2 292)
+79%
3 926
N/A
2 368
-40%
3 095
+31%
6 666
+115%
8 151
+22%
6 798
-17%
11 649
+71%
14 906
+28%
19 875
+33%
22 325
+12%
23 201
+4%
20 944
-10%
18 131
-13%
16 029
-12%
11 833
-26%
11 929
+1%
9 695
-19%
10 146
+5%
11 093
+9%
9 524
-14%
13 017
+37%
14 896
+14%
18 477
+24%
20 975
+14%
22 322
+6%
22 703
+2%
20 885
-8%
16 834
-19%
13 793
-18%
7 729
-44%
2 763
-64%
2 145
-22%
1 024
-52%
3 601
+252%
4 150
+15%
6 161
+48%
EPS (Diluted)
174
N/A
133.07
-24%
90.81
-32%
97.55
+7%
129.44
+33%
181.46
+40%
182.35
+0%
269.36
+48%
282.09
+5%
263.81
-6%
349.21
+32%
382.27
+9%
407.57
+7%
550.24
+35%
471.54
-14%
648.57
+38%
650.42
+0%
574.5
-12%
620.47
+8%
351.08
-43%
231.76
-34%
176.94
-24%
-75.41
N/A
-207.09
-175%
34.14
N/A
-232.91
N/A
-374.05
-61%
-587.44
-57%
-1 160.14
-97%
-1 279
-10%
-1 303.23
-2%
-1 287.97
+1%
-998.85
+22%
-956.8
+4%
-535.85
+44%
-583.56
-9%
-445.08
+24%
-287.6
+35%
-58.76
+80%
100.66
N/A
60.7
-40%
73.69
+21%
166.65
+126%
194.07
+16%
161.85
-17%
277.35
+71%
354.9
+28%
462.2
+30%
519.18
+12%
539.55
+4%
487.06
-10%
421.65
-13%
372.76
-12%
275.18
-26%
277.41
+1%
225.46
-19%
230.59
+2%
251.26
+9%
215.73
-14%
294.84
+37%
337.41
+14%
418.51
+24%
475.09
+14%
505.6
+6%
514.23
+2%
473.06
-8%
381.3
-19%
312.41
-18%
175.06
-44%
62.58
-64%
48.59
-22%
23.2
-52%
81.56
+252%
93.99
+15%
139.56
+48%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.