Dong Il Steel MFG Co Ltd
KRX:002690
Dong Il Steel MFG Co Ltd
KRX:002690
Price:
1 608
KRW
-0.62%
Market Closed
Market Cap:
32.6B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Dong Il Steel MFG Co Ltd
1608
-10 (-0.62%)
| 52 Week Range |
1 173
1 684
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dong Il Steel MFG Co Ltd
Dong Il Steel MFG Co Ltd
|
Revenue
|
149.5B
KRW
|
|
Cost of Revenue
|
-147.6B
KRW
|
|
Gross Profit
|
1.8B
KRW
|
|
Operating Expenses
|
-6.6B
KRW
|
|
Operating Income
|
-4.7B
KRW
|
|
Other Expenses
|
5.1B
KRW
|
|
Net Income
|
420.3m
KRW
|
Income Statement
Dong Il Steel MFG Co Ltd
Dong Il Steel MFG Co Ltd
Currency: KRW
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
96
|
65
|
40
|
22
|
6
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
6
|
10
|
10
|
10
|
8
|
6
|
5
|
5
|
6
|
7
|
20
|
35
|
0
|
21
|
25
|
13
|
16
|
14
|
18
|
19
|
20
|
19
|
16
|
0
|
|
| Revenue |
117 405
N/A
|
112 515
-4%
|
106 844
-5%
|
101 581
-5%
|
96 468
-5%
|
94 991
-2%
|
94 747
0%
|
99 985
+6%
|
100 452
+0%
|
104 234
+4%
|
107 581
+3%
|
109 031
+1%
|
115 795
+6%
|
118 322
+2%
|
124 025
+5%
|
125 214
+1%
|
126 022
+1%
|
128 599
+2%
|
127 370
-1%
|
126 680
-1%
|
125 042
-1%
|
120 849
-3%
|
122 913
+2%
|
130 596
+6%
|
146 024
+12%
|
166 156
+14%
|
182 236
+10%
|
193 650
+6%
|
204 466
+6%
|
200 401
-2%
|
196 758
-2%
|
197 835
+1%
|
186 967
-5%
|
182 475
-2%
|
180 813
-1%
|
173 479
-4%
|
164 117
-5%
|
160 531
-2%
|
151 116
-6%
|
148 982
-1%
|
149 484
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(102 102)
|
(98 178)
|
(94 268)
|
(90 875)
|
(86 660)
|
(86 594)
|
(84 299)
|
(88 112)
|
(90 137)
|
(94 829)
|
(100 996)
|
(103 943)
|
(110 775)
|
(113 567)
|
(119 329)
|
(121 117)
|
(121 939)
|
(124 217)
|
(121 251)
|
(120 686)
|
(118 571)
|
(113 959)
|
(117 018)
|
(122 620)
|
(134 906)
|
(152 594)
|
(167 642)
|
(177 104)
|
(188 518)
|
(190 127)
|
(187 430)
|
(191 812)
|
(184 582)
|
(177 532)
|
(177 097)
|
(170 756)
|
(161 657)
|
(159 539)
|
(150 865)
|
(147 822)
|
(147 638)
|
|
| Gross Profit |
15 302
N/A
|
14 335
-6%
|
12 576
-12%
|
10 706
-15%
|
9 808
-8%
|
8 397
-14%
|
10 448
+24%
|
11 871
+14%
|
10 314
-13%
|
9 405
-9%
|
6 584
-30%
|
5 090
-23%
|
5 021
-1%
|
4 754
-5%
|
4 696
-1%
|
4 098
-13%
|
4 084
0%
|
4 384
+7%
|
6 119
+40%
|
5 994
-2%
|
6 471
+8%
|
6 890
+6%
|
5 894
-14%
|
7 978
+35%
|
11 119
+39%
|
13 563
+22%
|
14 594
+8%
|
16 546
+13%
|
15 949
-4%
|
10 274
-36%
|
9 328
-9%
|
6 023
-35%
|
2 385
-60%
|
4 942
+107%
|
3 715
-25%
|
2 723
-27%
|
2 460
-10%
|
992
-60%
|
251
-75%
|
1 160
+362%
|
1 847
+59%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 883)
|
(4 610)
|
(4 378)
|
(4 342)
|
(4 372)
|
(4 601)
|
(4 891)
|
(5 046)
|
(5 167)
|
(5 341)
|
(5 525)
|
(5 413)
|
(5 412)
|
(5 472)
|
(4 975)
|
(4 684)
|
(4 576)
|
(4 492)
|
(5 134)
|
(5 595)
|
(5 490)
|
(5 906)
|
(6 022)
|
(5 943)
|
(6 294)
|
(5 933)
|
(6 721)
|
(6 077)
|
(6 473)
|
(6 991)
|
(6 871)
|
(7 437)
|
(6 900)
|
(6 668)
|
(6 628)
|
(6 454)
|
(6 584)
|
(6 486)
|
(6 049)
|
(6 332)
|
(6 561)
|
|
| Selling, General & Administrative |
(4 852)
|
(4 579)
|
(4 345)
|
(4 207)
|
(4 239)
|
(4 468)
|
(4 864)
|
(5 015)
|
(5 132)
|
(5 303)
|
(5 484)
|
(5 373)
|
(5 373)
|
(5 434)
|
(4 937)
|
(4 646)
|
(4 536)
|
(4 449)
|
(5 086)
|
(5 549)
|
(5 443)
|
(5 696)
|
(5 759)
|
(5 955)
|
(6 310)
|
(5 979)
|
(6 440)
|
(5 800)
|
(6 157)
|
(6 747)
|
(6 627)
|
(7 197)
|
(6 707)
|
(6 546)
|
(6 384)
|
(6 454)
|
(6 584)
|
(6 486)
|
(5 789)
|
(6 333)
|
(6 561)
|
|
| Depreciation & Amortization |
(32)
|
(32)
|
(32)
|
(32)
|
(30)
|
(28)
|
(27)
|
(30)
|
(34)
|
(38)
|
(40)
|
(40)
|
(40)
|
(40)
|
(38)
|
(40)
|
(42)
|
(44)
|
(48)
|
(47)
|
(46)
|
(209)
|
(263)
|
(318)
|
(316)
|
(284)
|
(281)
|
(277)
|
(316)
|
(243)
|
(243)
|
(240)
|
0
|
0
|
(244)
|
0
|
0
|
0
|
(260)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(103)
|
(103)
|
(105)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
331
|
331
|
0
|
0
|
0
|
0
|
0
|
0
|
(192)
|
(122)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
10 419
N/A
|
9 725
-7%
|
8 198
-16%
|
6 363
-22%
|
5 435
-15%
|
3 796
-30%
|
5 557
+46%
|
6 826
+23%
|
5 147
-25%
|
4 063
-21%
|
1 059
-74%
|
(325)
N/A
|
(392)
-21%
|
(718)
-83%
|
(279)
+61%
|
(587)
-110%
|
(494)
+16%
|
(110)
+78%
|
985
N/A
|
398
-60%
|
982
+147%
|
985
+0%
|
(127)
N/A
|
2 036
N/A
|
4 825
+137%
|
7 630
+58%
|
7 873
+3%
|
10 469
+33%
|
9 476
-9%
|
3 284
-65%
|
2 457
-25%
|
(1 414)
N/A
|
(4 515)
-219%
|
(1 725)
+62%
|
(2 913)
-69%
|
(3 731)
-28%
|
(4 124)
-11%
|
(5 494)
-33%
|
(5 799)
-6%
|
(5 172)
+11%
|
(4 715)
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(250)
|
(198)
|
159
|
247
|
252
|
253
|
277
|
275
|
327
|
403
|
313
|
365
|
471
|
407
|
524
|
479
|
324
|
360
|
86
|
131
|
(159)
|
(912)
|
(823)
|
(906)
|
(593)
|
137
|
180
|
227
|
234
|
275
|
218
|
267
|
324
|
327
|
549
|
803
|
927
|
1 048
|
1 200
|
1 195
|
1 243
|
|
| Non-Reccuring Items |
0
|
0
|
(104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
|
| Gain/Loss on Disposition of Assets |
11
|
0
|
10
|
(60)
|
(68)
|
(68)
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
2
|
0
|
3
|
(86)
|
(67)
|
0
|
0
|
27
|
0
|
0
|
3
|
(51)
|
0
|
(27)
|
|
| Total Other Income |
29
|
(143)
|
(144)
|
(71)
|
(71)
|
169
|
329
|
226
|
231
|
202
|
302
|
307
|
351
|
337
|
289
|
279
|
287
|
303
|
318
|
381
|
293
|
547
|
931
|
1 176
|
1 251
|
1 055
|
966
|
740
|
837
|
883
|
1 337
|
1 411
|
1 476
|
(2 776)
|
(524)
|
(445)
|
967
|
5 283
|
3 961
|
3 876
|
3 905
|
|
| Pre-Tax Income |
10 208
N/A
|
9 384
-8%
|
8 119
-13%
|
6 480
-20%
|
5 550
-14%
|
4 151
-25%
|
6 095
+47%
|
7 326
+20%
|
5 704
-22%
|
4 667
-18%
|
1 675
-64%
|
347
-79%
|
429
+24%
|
25
-94%
|
536
+2 044%
|
173
-68%
|
123
-29%
|
559
+354%
|
1 392
+149%
|
912
-34%
|
1 115
+22%
|
619
-44%
|
312
-50%
|
2 305
+639%
|
5 479
+138%
|
8 821
+61%
|
9 019
+2%
|
11 439
+27%
|
10 547
-8%
|
4 445
-58%
|
3 926
-12%
|
197
-95%
|
(2 714)
N/A
|
(4 175)
-54%
|
(2 861)
+31%
|
(3 373)
-18%
|
(2 229)
+34%
|
841
N/A
|
(686)
N/A
|
(102)
+85%
|
408
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 109)
|
(1 927)
|
(1 541)
|
(1 133)
|
(1 052)
|
(782)
|
(1 344)
|
(1 601)
|
(1 068)
|
(803)
|
(303)
|
(400)
|
(424)
|
(342)
|
(400)
|
89
|
48
|
(50)
|
(275)
|
(196)
|
(178)
|
(59)
|
(8)
|
(463)
|
(1 072)
|
(1 236)
|
(768)
|
(1 241)
|
(1 182)
|
(6 046)
|
(581)
|
9
|
707
|
5 677
|
(298)
|
(138)
|
(258)
|
29
|
203
|
279
|
13
|
|
| Income from Continuing Operations |
8 099
|
7 457
|
6 578
|
5 347
|
4 498
|
3 370
|
4 751
|
5 726
|
4 638
|
3 865
|
1 371
|
(51)
|
6
|
(316)
|
135
|
261
|
170
|
508
|
1 117
|
716
|
937
|
559
|
304
|
1 841
|
4 406
|
7 585
|
8 251
|
10 198
|
9 364
|
(1 601)
|
3 345
|
206
|
(2 008)
|
1 502
|
(3 160)
|
(3 510)
|
(2 488)
|
870
|
(484)
|
177
|
420
|
|
| Net Income (Common) |
8 099
N/A
|
7 457
-8%
|
6 578
-12%
|
5 347
-19%
|
4 498
-16%
|
3 370
-25%
|
4 751
+41%
|
5 726
+21%
|
4 638
-19%
|
3 865
-17%
|
1 371
-65%
|
(51)
N/A
|
6
N/A
|
(316)
N/A
|
135
N/A
|
261
+93%
|
170
-35%
|
508
+199%
|
1 117
+120%
|
716
-36%
|
937
+31%
|
559
-40%
|
304
-46%
|
1 841
+506%
|
4 406
+139%
|
7 585
+72%
|
8 251
+9%
|
10 198
+24%
|
9 364
-8%
|
(1 601)
N/A
|
3 345
N/A
|
206
-94%
|
(2 008)
N/A
|
1 502
N/A
|
(3 160)
N/A
|
(3 510)
-11%
|
(2 488)
+29%
|
870
N/A
|
(484)
N/A
|
177
N/A
|
420
+137%
|
|
| EPS (Diluted) |
809.9
N/A
|
677.9
-16%
|
598
-12%
|
356.46
-40%
|
299.86
-16%
|
224.66
-25%
|
316.73
+41%
|
381.73
+21%
|
309.2
-19%
|
257.66
-17%
|
91.42
-65%
|
-3.4
N/A
|
0.4
N/A
|
-21.06
N/A
|
9
N/A
|
17.41
+93%
|
11.35
-35%
|
33.88
+199%
|
74.46
+120%
|
47.73
-36%
|
62.48
+31%
|
37.26
-40%
|
20.26
-46%
|
112.37
+455%
|
268.95
+139%
|
462.93
+72%
|
541.89
+17%
|
515.42
-5%
|
473.29
-8%
|
-80.91
N/A
|
169.07
N/A
|
10.4
-94%
|
-101.48
N/A
|
75.92
N/A
|
-160.19
N/A
|
-182.3
-14%
|
-131
+28%
|
45.85
N/A
|
-25.4
N/A
|
9.34
N/A
|
22.15
+137%
|
|
Switch to:
Switch to:
See Also
Discover More
