Dong Il Steel MFG Co Ltd
KRX:002690
Dong Il Steel MFG Co Ltd
KRX:002690
Price:
1 700
KRW
-0.06%
Market Closed
Market Cap:
₩34.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Dong Il Steel MFG Co Ltd
KRX:002690
|
KR |
|
Cybertrust Japan Co Ltd
TSE:4498
|
JP |
|
ADC Therapeutics SA
NYSE:ADCT
|
CH |
|
Musashi Seimitsu Industry Co Ltd
TSE:7220
|
JP |
Income Statement
Earnings Waterfall
Dong Il Steel MFG Co Ltd
Dong Il Steel MFG Co Ltd
Income Statement
Dong Il Steel MFG Co Ltd
Dong Il Steel MFG Co Ltd
Currency: KRW
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
96
|
65
|
40
|
22
|
6
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
6
|
10
|
10
|
10
|
8
|
6
|
5
|
5
|
6
|
7
|
20
|
35
|
0
|
21
|
25
|
13
|
16
|
14
|
18
|
19
|
20
|
19
|
16
|
0
|
0
|
|
| Revenue |
117 405
N/A
|
112 515
-4%
|
106 844
-5%
|
101 581
-5%
|
96 468
-5%
|
94 991
-2%
|
94 747
0%
|
99 985
+6%
|
100 452
+0%
|
104 234
+4%
|
107 581
+3%
|
109 031
+1%
|
115 795
+6%
|
118 322
+2%
|
124 025
+5%
|
125 214
+1%
|
126 022
+1%
|
128 599
+2%
|
127 370
-1%
|
126 680
-1%
|
125 042
-1%
|
120 849
-3%
|
122 913
+2%
|
130 596
+6%
|
146 024
+12%
|
166 156
+14%
|
182 236
+10%
|
193 650
+6%
|
204 466
+6%
|
200 401
-2%
|
196 758
-2%
|
197 835
+1%
|
186 967
-5%
|
182 475
-2%
|
180 813
-1%
|
173 479
-4%
|
164 117
-5%
|
160 531
-2%
|
151 116
-6%
|
148 982
-1%
|
149 484
+0%
|
151 036
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(102 102)
|
(98 178)
|
(94 268)
|
(90 875)
|
(86 660)
|
(86 594)
|
(84 299)
|
(88 112)
|
(90 137)
|
(94 829)
|
(100 996)
|
(103 943)
|
(110 775)
|
(113 567)
|
(119 329)
|
(121 117)
|
(121 939)
|
(124 217)
|
(121 251)
|
(120 686)
|
(118 571)
|
(113 959)
|
(117 018)
|
(122 620)
|
(134 906)
|
(152 594)
|
(167 642)
|
(177 104)
|
(188 518)
|
(190 127)
|
(187 430)
|
(191 812)
|
(184 582)
|
(177 532)
|
(177 097)
|
(170 756)
|
(161 657)
|
(159 539)
|
(150 865)
|
(147 822)
|
(147 638)
|
(146 996)
|
|
| Gross Profit |
15 302
N/A
|
14 335
-6%
|
12 576
-12%
|
10 706
-15%
|
9 808
-8%
|
8 397
-14%
|
10 448
+24%
|
11 871
+14%
|
10 314
-13%
|
9 405
-9%
|
6 584
-30%
|
5 090
-23%
|
5 021
-1%
|
4 754
-5%
|
4 696
-1%
|
4 098
-13%
|
4 084
0%
|
4 384
+7%
|
6 119
+40%
|
5 994
-2%
|
6 471
+8%
|
6 890
+6%
|
5 894
-14%
|
7 978
+35%
|
11 119
+39%
|
13 563
+22%
|
14 594
+8%
|
16 546
+13%
|
15 949
-4%
|
10 274
-36%
|
9 328
-9%
|
6 023
-35%
|
2 385
-60%
|
4 942
+107%
|
3 715
-25%
|
2 723
-27%
|
2 460
-10%
|
992
-60%
|
251
-75%
|
1 160
+362%
|
1 847
+59%
|
4 040
+119%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 883)
|
(4 610)
|
(4 378)
|
(4 342)
|
(4 372)
|
(4 601)
|
(4 891)
|
(5 046)
|
(5 167)
|
(5 341)
|
(5 525)
|
(5 413)
|
(5 412)
|
(5 472)
|
(4 975)
|
(4 684)
|
(4 576)
|
(4 492)
|
(5 134)
|
(5 595)
|
(5 490)
|
(5 906)
|
(6 022)
|
(5 943)
|
(6 294)
|
(5 933)
|
(6 721)
|
(6 077)
|
(6 473)
|
(6 991)
|
(6 871)
|
(7 437)
|
(6 900)
|
(6 668)
|
(6 628)
|
(6 454)
|
(6 584)
|
(6 486)
|
(6 049)
|
(6 332)
|
(6 561)
|
(6 699)
|
|
| Selling, General & Administrative |
(4 852)
|
(4 579)
|
(4 345)
|
(4 207)
|
(4 239)
|
(4 468)
|
(4 864)
|
(5 015)
|
(5 132)
|
(5 303)
|
(5 484)
|
(5 373)
|
(5 373)
|
(5 434)
|
(4 937)
|
(4 646)
|
(4 536)
|
(4 449)
|
(5 086)
|
(5 549)
|
(5 443)
|
(5 696)
|
(5 759)
|
(5 955)
|
(6 310)
|
(5 979)
|
(6 440)
|
(5 800)
|
(6 157)
|
(6 747)
|
(6 627)
|
(7 197)
|
(6 707)
|
(6 546)
|
(6 384)
|
(6 454)
|
(6 584)
|
(6 486)
|
(5 789)
|
(6 333)
|
(6 561)
|
(6 701)
|
|
| Depreciation & Amortization |
(32)
|
(32)
|
(32)
|
(32)
|
(30)
|
(28)
|
(27)
|
(30)
|
(34)
|
(38)
|
(40)
|
(40)
|
(40)
|
(40)
|
(38)
|
(40)
|
(42)
|
(44)
|
(48)
|
(47)
|
(46)
|
(209)
|
(263)
|
(318)
|
(316)
|
(284)
|
(281)
|
(277)
|
(316)
|
(243)
|
(243)
|
(240)
|
0
|
0
|
(244)
|
0
|
0
|
0
|
(260)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(103)
|
(103)
|
(105)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
331
|
331
|
0
|
0
|
0
|
0
|
0
|
0
|
(192)
|
(122)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
10 419
N/A
|
9 725
-7%
|
8 198
-16%
|
6 363
-22%
|
5 435
-15%
|
3 796
-30%
|
5 557
+46%
|
6 826
+23%
|
5 147
-25%
|
4 063
-21%
|
1 059
-74%
|
(325)
N/A
|
(392)
-21%
|
(718)
-83%
|
(279)
+61%
|
(587)
-110%
|
(494)
+16%
|
(110)
+78%
|
985
N/A
|
398
-60%
|
982
+147%
|
985
+0%
|
(127)
N/A
|
2 036
N/A
|
4 825
+137%
|
7 630
+58%
|
7 873
+3%
|
10 469
+33%
|
9 476
-9%
|
3 284
-65%
|
2 457
-25%
|
(1 414)
N/A
|
(4 515)
-219%
|
(1 725)
+62%
|
(2 913)
-69%
|
(3 731)
-28%
|
(4 124)
-11%
|
(5 494)
-33%
|
(5 799)
-6%
|
(5 172)
+11%
|
(4 715)
+9%
|
(2 660)
+44%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(250)
|
(198)
|
159
|
247
|
252
|
253
|
277
|
275
|
327
|
403
|
313
|
365
|
471
|
407
|
524
|
479
|
324
|
360
|
86
|
131
|
(159)
|
(912)
|
(823)
|
(906)
|
(593)
|
137
|
180
|
227
|
234
|
275
|
218
|
267
|
324
|
327
|
549
|
803
|
927
|
1 048
|
1 200
|
1 195
|
1 243
|
1 029
|
|
| Non-Reccuring Items |
0
|
0
|
(104)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
11
|
0
|
10
|
(60)
|
(68)
|
(68)
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
2
|
0
|
3
|
(86)
|
(67)
|
0
|
0
|
27
|
0
|
0
|
3
|
(51)
|
0
|
(27)
|
6 477
|
|
| Total Other Income |
29
|
(143)
|
(144)
|
(71)
|
(71)
|
169
|
329
|
226
|
231
|
202
|
302
|
307
|
351
|
337
|
289
|
279
|
287
|
303
|
318
|
381
|
293
|
547
|
931
|
1 176
|
1 251
|
1 055
|
966
|
740
|
837
|
883
|
1 337
|
1 411
|
1 476
|
(2 776)
|
(524)
|
(445)
|
967
|
5 283
|
3 961
|
3 876
|
3 905
|
4 165
|
|
| Pre-Tax Income |
10 208
N/A
|
9 384
-8%
|
8 119
-13%
|
6 480
-20%
|
5 550
-14%
|
4 151
-25%
|
6 095
+47%
|
7 326
+20%
|
5 704
-22%
|
4 667
-18%
|
1 675
-64%
|
347
-79%
|
429
+24%
|
25
-94%
|
536
+2 044%
|
173
-68%
|
123
-29%
|
559
+354%
|
1 392
+149%
|
912
-34%
|
1 115
+22%
|
619
-44%
|
312
-50%
|
2 305
+639%
|
5 479
+138%
|
8 821
+61%
|
9 019
+2%
|
11 439
+27%
|
10 547
-8%
|
4 445
-58%
|
3 926
-12%
|
197
-95%
|
(2 714)
N/A
|
(4 175)
-54%
|
(2 861)
+31%
|
(3 373)
-18%
|
(2 229)
+34%
|
841
N/A
|
(686)
N/A
|
(102)
+85%
|
408
N/A
|
9 012
+2 111%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 109)
|
(1 927)
|
(1 541)
|
(1 133)
|
(1 052)
|
(782)
|
(1 344)
|
(1 601)
|
(1 068)
|
(803)
|
(303)
|
(400)
|
(424)
|
(342)
|
(400)
|
89
|
48
|
(50)
|
(275)
|
(196)
|
(178)
|
(59)
|
(8)
|
(463)
|
(1 072)
|
(1 236)
|
(768)
|
(1 241)
|
(1 182)
|
(6 046)
|
(581)
|
9
|
707
|
5 677
|
(298)
|
(138)
|
(258)
|
29
|
203
|
279
|
13
|
(1 808)
|
|
| Income from Continuing Operations |
8 099
|
7 457
|
6 578
|
5 347
|
4 498
|
3 370
|
4 751
|
5 726
|
4 638
|
3 865
|
1 371
|
(51)
|
6
|
(316)
|
135
|
261
|
170
|
508
|
1 117
|
716
|
937
|
559
|
304
|
1 841
|
4 406
|
7 585
|
8 251
|
10 198
|
9 364
|
(1 601)
|
3 345
|
206
|
(2 008)
|
1 502
|
(3 160)
|
(3 510)
|
(2 488)
|
870
|
(484)
|
177
|
420
|
7 205
|
|
| Net Income (Common) |
8 099
N/A
|
7 457
-8%
|
6 578
-12%
|
5 347
-19%
|
4 498
-16%
|
3 370
-25%
|
4 751
+41%
|
5 726
+21%
|
4 638
-19%
|
3 865
-17%
|
1 371
-65%
|
(51)
N/A
|
6
N/A
|
(316)
N/A
|
135
N/A
|
261
+93%
|
170
-35%
|
508
+199%
|
1 117
+120%
|
716
-36%
|
937
+31%
|
559
-40%
|
304
-46%
|
1 841
+506%
|
4 406
+139%
|
7 585
+72%
|
8 251
+9%
|
10 198
+24%
|
9 364
-8%
|
(1 601)
N/A
|
3 345
N/A
|
206
-94%
|
(2 008)
N/A
|
1 502
N/A
|
(3 160)
N/A
|
(3 510)
-11%
|
(2 488)
+29%
|
870
N/A
|
(484)
N/A
|
177
N/A
|
420
+137%
|
7 205
+1 614%
|
|
| EPS (Diluted) |
809.9
N/A
|
677.9
-16%
|
598
-12%
|
356.46
-40%
|
299.86
-16%
|
224.66
-25%
|
316.73
+41%
|
381.73
+21%
|
309.2
-19%
|
257.66
-17%
|
91.42
-65%
|
-3.4
N/A
|
0.4
N/A
|
-21.06
N/A
|
9
N/A
|
17.41
+93%
|
11.35
-35%
|
33.88
+199%
|
74.46
+120%
|
47.73
-36%
|
62.48
+31%
|
37.26
-40%
|
20.26
-46%
|
112.37
+455%
|
268.95
+139%
|
462.93
+72%
|
541.89
+17%
|
515.42
-5%
|
473.29
-8%
|
-80.91
N/A
|
169.07
N/A
|
10.4
-94%
|
-101.48
N/A
|
75.92
N/A
|
-160.19
N/A
|
-182.3
-14%
|
-131
+28%
|
45.85
N/A
|
-25.4
N/A
|
9.34
N/A
|
22.15
+137%
|
379.73
+1 614%
|
|
Switch to:
Switch to:
See Also
Discover More
