Watchlist Manager

Watchlist

Price: 525 KRW 1.55% Market Closed

Market Cap: ₩106.3B

S	SG Corp KRX:004060	KR
S	Sfinks Polska SA WSE:SFS	PL

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2 073	2 005	1 924	1 851	1 791	1 650	1 476	1 362	1 284	1 300	1 402	1 512	1 557	1 550	1 359	1 043	925	(60)	(85)	(91)	777	829	897	890	784	717	671	624	552	476	370	274	265	276	287	348	440	514	593	697	719	774	840	1 121	1 469	1 820	2 181	2 311	3 127	3 408	3 667	3 686	1 694	1 760	1 179	717	848	599	497	453	601	595	645	809	1 031	1 281	1 456	1 498	1 195	1 102	984	765	797	596	439	369	0
Revenue	330 373 N/A	337 307 +2%	324 337 -4%	306 044 -6%	312 934 +2%	302 349 -3%	304 818 +1%	306 802 +1%	315 427 +3%	332 225 +5%	330 775 0%	327 165 -1%	322 206 -2%	309 307 -4%	303 384 -2%	313 776 +3%	321 167 +2%	16 083 -95%	29 664 +84%	19 629 -34%	342 172 +1 643%	335 969 -2%	329 574 -2%	322 737 -2%	321 842 0%	323 613 +1%	319 845 -1%	319 663 0%	313 797 -2%	317 563 +1%	329 446 +4%	332 790 +1%	340 411 +2%	340 380 0%	328 456 -4%	333 173 +1%	317 711 -5%	314 942 -1%	323 650 +3%	311 864 -4%	308 618 -1%	306 243 -1%	292 338 -5%	283 173 -3%	285 427 +1%	292 125 +2%	306 707 +5%	314 068 +2%	320 202 +2%	328 237 +3%	331 018 +1%	323 321 -2%	246 140 -24%	213 996 -13%	182 172 -15%	146 396 -20%	167 803 +15%	141 476 -16%	131 026 -7%	117 894 -10%	135 747 +15%	145 461 +7%	152 670 +5%	162 588 +6%	161 305 -1%	159 972 -1%	153 943 -4%	146 049 -5%	143 080 -2%	141 707 -1%	139 212 -2%	139 631 +0%	138 802 -1%	136 064 -2%	133 068 -2%	132 779 0%	132 348 0%
Gross Profit
Cost of Revenue	(256 116)	(258 134)	(245 343)	(227 759)	(228 948)	(216 942)	(217 198)	(217 577)	(223 041)	(238 450)	(242 248)	(240 133)	(238 929)	(227 704)	(217 088)	(227 270)	(230 862)	(14 625)	(27 741)	(16 119)	(245 921)	(240 041)	(233 059)	(227 045)	(226 107)	(226 882)	(223 998)	(224 599)	(222 039)	(225 975)	(238 932)	(241 442)	(247 899)	(248 240)	(237 192)	(238 241)	(225 356)	(221 785)	(229 876)	(221 921)	(219 570)	(218 786)	(205 816)	(197 800)	(200 299)	(205 759)	(216 768)	(219 460)	(223 509)	(229 303)	(232 161)	(226 353)	(164 560)	(145 928)	(120 253)	(98 620)	(118 632)	(94 353)	(85 312)	(71 085)	(82 170)	(86 386)	(86 784)	(91 347)	(86 771)	(85 364)	(80 960)	(76 609)	(76 167)	(76 115)	(74 280)	(75 573)	(77 248)	(76 046)	(75 632)	(76 215)	(74 194)
Gross Profit	74 257 N/A	79 173 +7%	78 994 0%	78 285 -1%	83 986 +7%	85 407 +2%	87 620 +3%	89 225 +2%	92 386 +4%	93 775 +2%	88 527 -6%	87 032 -2%	83 277 -4%	79 325 -5%	84 725 +7%	85 734 +1%	90 304 +5%	1 457 -98%	1 922 +32%	3 509 +83%	96 250 +2 643%	95 929 0%	96 516 +1%	95 693 -1%	95 735 +0%	96 732 +1%	95 847 -1%	95 064 -1%	91 758 -3%	91 585 0%	90 512 -1%	91 346 +1%	92 512 +1%	92 140 0%	91 264 -1%	94 932 +4%	92 355 -3%	93 158 +1%	93 775 +1%	89 944 -4%	89 047 -1%	87 457 -2%	86 522 -1%	85 374 -1%	85 128 0%	86 367 +1%	89 940 +4%	94 609 +5%	96 693 +2%	98 935 +2%	98 857 0%	96 967 -2%	81 580 -16%	68 067 -17%	61 919 -9%	47 776 -23%	49 171 +3%	47 123 -4%	45 714 -3%	46 808 +2%	53 577 +14%	59 076 +10%	65 886 +12%	71 241 +8%	74 533 +5%	74 608 +0%	72 983 -2%	69 440 -5%	66 913 -4%	65 593 -2%	64 932 -1%	64 057 -1%	61 554 -4%	60 018 -2%	57 436 -4%	56 564 -2%	58 154 +3%
Operating Income
Operating Expenses	(69 514)	(70 824)	(71 417)	(72 530)	(76 923)	(78 744)	(81 100)	(82 864)	(83 799)	(82 892)	(79 984)	(78 399)	(78 101)	(77 980)	(88 388)	(80 377)	(85 769)	(577)	7 868	(5 213)	(92 115)	(94 854)	(96 128)	(93 599)	(95 506)	(95 787)	(96 425)	(96 519)	(94 870)	(94 780)	(94 641)	(95 191)	(96 359)	(97 636)	(96 222)	(94 942)	(89 192)	(90 328)	(90 636)	(90 140)	(87 733)	(92 739)	(92 710)	(89 649)	(91 839)	(93 136)	(94 476)	(93 994)	(92 756)	(92 441)	(91 550)	(90 035)	(81 470)	(77 946)	(76 570)	(73 692)	(69 932)	(68 260)	(61 693)	(58 841)	(58 321)	(60 752)	(64 528)	(65 456)	(67 331)	(67 950)	(66 982)	(66 205)	(65 075)	(65 054)	(65 908)	(65 974)	(64 310)	(62 879)	(59 915)	(58 953)	(59 670)
Selling, General & Administrative	(67 569)	(68 964)	(69 637)	(70 829)	(75 172)	(76 937)	(79 230)	(80 943)	(81 846)	(80 964)	(78 090)	(76 596)	(76 396)	(76 579)	(80 261)	(81 545)	(84 813)	(2 672)	(4 309)	(5 058)	(90 697)	(133 252)	(133 245)	(133 716)	(93 745)	(94 861)	(95 038)	(95 121)	(93 053)	(92 972)	(92 678)	(92 757)	(93 449)	(92 043)	(90 629)	(89 610)	(86 506)	(86 301)	(86 510)	(85 974)	(84 839)	(85 065)	(85 083)	(86 841)	(88 913)	(89 745)	(91 027)	(90 544)	(89 822)	(89 312)	(88 280)	(86 612)	(78 178)	(72 650)	(71 390)	(68 682)	(67 038)	(63 377)	(57 218)	(54 513)	(55 989)	(57 942)	(61 242)	(61 949)	(64 020)	(64 543)	(63 427)	(62 619)	(61 316)	(61 372)	(62 315)	(62 324)	(60 737)	(59 236)	(56 183)	(55 193)	(55 920)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(192)	(703)	(1 225)	(1 766)	(2 031)	(1 983)	(1 960)	(1 984)	(2 046)	(2 057)	(2 062)	(2 019)	(1 989)	(2 001)	(2 027)	(1 999)	(2 026)	(2 051)	(2 064)	(2 121)	(2 149)	(2 186)	(2 200)	(2 200)	(2 167)	(2 094)	(1 972)	(1 693)	(1 383)	(1 096)	(1 232)	(1 424)	(1 594)	(1 730)	(1 520)	(1 539)	(1 609)	(1 664)	(1 675)	(1 550)	(1 435)	(1 372)	(1 336)	(1 378)	(1 464)	(1 504)	(1 523)
Depreciation & Amortization	(1 945)	(1 861)	(1 781)	(1 702)	(1 750)	(1 807)	(1 870)	(1 921)	(1 953)	(1 928)	(1 894)	(1 803)	(1 705)	(1 544)	0	0	(1 245)	(49)	0	0	(1 418)	0	0	(1 517)	(1 760)	0	(1 386)	(1 396)	(1 817)	(1 807)	(1 771)	(1 730)	(1 685)	(1 375)	(1 111)	(899)	(727)	(746)	(781)	(810)	(831)	(824)	(807)	(805)	(899)	(939)	(971)	(972)	(869)	(1 010)	(1 123)	(1 239)	(1 092)	(1 022)	(939)	(842)	(922)	(803)	(704)	(845)	(1 100)	(1 386)	(1 692)	(1 777)	(1 791)	(1 867)	(1 946)	(1 921)	(2 084)	(2 132)	(2 158)	(2 277)	(2 237)	(2 264)	(2 268)	(2 256)	(2 228)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	142	(8 127)	1 168	289	2 144	12 177	(155)	0	38 398	37 117	41 634	0	(926)	0	0	0	0	0	0	0	(2 452)	(2 451)	(2 450)	0	(1 297)	(1 299)	(1 299)	0	(4 831)	(4 831)	0	0	(453)	(452)	(427)	0	0	0	0	0	(2 074)	(2 074)	(2 074)	0	(2 387)	(2 387)	(2 387)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	4 743 N/A	8 347 +76%	7 575 -9%	5 753 -24%	7 063 +23%	6 663 -6%	6 519 -2%	6 360 -2%	8 587 +35%	10 881 +27%	8 542 -21%	8 632 +1%	5 176 -40%	3 622 -30%	(2 093) N/A	6 128 N/A	4 536 -26%	880 -81%	9 790 +1 013%	(1 704) N/A	4 135 N/A	1 076 -74%	389 -64%	2 095 +439%	229 -89%	945 +313%	(577) N/A	(1 454) -152%	(3 112) -114%	(3 193) -3%	(4 128) -29%	(3 844) +7%	(3 847) 0%	(5 495) -43%	(4 957) +10%	(9) +100%	3 163 N/A	2 831 -10%	3 140 +11%	(195) N/A	1 315 N/A	(5 282) N/A	(6 188) -17%	(4 275) +31%	(6 711) -57%	(6 769) -1%	(4 535) +33%	616 N/A	3 937 +539%	6 494 +65%	7 306 +13%	6 931 -5%	110 -98%	(9 879) N/A	(14 652) -48%	(25 917) -77%	(20 762) +20%	(21 138) -2%	(15 979) +24%	(12 033) +25%	(4 744) +61%	(1 676) +65%	1 359 N/A	5 785 +326%	7 203 +25%	6 658 -8%	6 001 -10%	3 235 -46%	1 838 -43%	539 -71%	(976) N/A	(1 916) -96%	(2 757) -44%	(2 860) -4%	(2 479) +13%	(2 390) +4%	(1 516) +37%
Pre-Tax Income
Interest Income Expense	(6 374)	(5 729)	(6 477)	(6 739)	(575)	(1 338)	(1 798)	133	(1 766)	256	7 082	7 255	8 825	11 664	2 720	1 158	4 292	(2 319)	(15)	75	951	764	619	2 185	2 817	2 461	160	1 700	(1 093)	583	2 449	(1 321)	(1 837)	(1 849)	(1 469)	(1 752)	(516)	(974)	(1 439)	(1 031)	(596)	(536)	346	391	(454)	(799)	(920)	(1 391)	(2 023)	(2 977)	(5 490)	(5 503)	(2 161)	(605)	1 499	1 976	1 601	2 110	2 959	2 328	1 549	513	(1 543)	434	(4 191)	(3 536)	(2 051)	(3 933)	1 482	2 293	1 374	7 781	5 474	5 932	8 433	3 989	4 678
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	(95)	0	0	(264)	38	0	0	0	0	0	0	(316)	0	0	0	0	0	0	0	(2 452)	0	0	0	(1 298)	0	0	0	(4 830)	0	0	(4 854)	(451)	0	0	0	(2 861)	(2 916)	(2 916)	(2 916)	(2 129)	0	0	0	(2 386)	14	22	(58)	(5 232)	(5 239)	(5 239)	(5 159)	16	10	11	30	(1 084)	(1 084)	1 130	1 115	(4 359)	(4 356)	(6 570)	(6 575)	(1 016)
Gain/Loss on Disposition of Assets	(1 292)	(1 265)	(1 294)	(1 577)	(747)	(857)	(671)	(391)	(798)	(681)	(637)	(746)	(412)	0	0	0	0	0	0	0	(359)	0	0	(499)	(200)	0	(172)	(153)	(272)	(311)	(326)	(231)	(292)	(161)	(110)	(84)	(15)	(24)	5	(1)	(520)	(504)	(525)	(516)	34	1 730	1 792	1 789	1 760	89	41	1 927	29 813	29 739	32 300	31 338	172	222	69 105	68 183	71 460	71 460	30	(7)	(50)	(53)	(89)	(73)	104	123	138	916	1 041	979	960	53	(312)
Total Other Income	(4 025)	(4 292)	(3 602)	(3 753)	1 348	1 511	735	723	(719)	(903)	5 957	6 067	6 432	6 169	(433)	(470)	0	0	0	0	(1 106)	(160)	(1 047)	(503)	(127)	(3 133)	(1 934)	(1 982)	88	130	67	199	140	190	516	294	842	660	27	(40)	363	427	523	1 444	90	131	285	(936)	(105)	(367)	(340)	(4)	90	283	340	215	558	723	690	852	358	96	10	21	78	119	389	314	(51)	(90)	5 748	5 967	6 516	6 555	159	(26)	(119)
Pre-Tax Income	(6 948) N/A	(2 937) +58%	(3 797) -29%	(6 314) -66%	7 090 N/A	5 980 -16%	4 786 -20%	6 825 +43%	5 305 -22%	9 553 +80%	20 944 +119%	21 207 +1%	20 021 -6%	21 360 +7%	194 -99%	6 816 +3 413%	8 564 +26%	(1 400) N/A	9 775 N/A	(1 629) N/A	3 622 N/A	1 680 -54%	(39) N/A	3 277 N/A	2 403 -27%	273 -89%	(2 522) N/A	(1 888) +25%	(4 388) -132%	(2 791) +36%	(1 938) +31%	(5 197) -168%	(8 289) -59%	(7 316) +12%	(6 022) +18%	(1 552) +74%	2 175 N/A	2 492 +15%	1 733 -30%	(1 268) N/A	(4 268) -237%	(5 895) -38%	(5 844) +1%	(7 811) -34%	(7 491) +4%	(5 708) +24%	(3 379) +41%	77 N/A	708 +819%	322 -55%	(1 400) N/A	435 N/A	25 724 +5 814%	19 539 -24%	19 489 0%	7 614 -61%	(20 817) N/A	(18 067) +13%	56 798 N/A	59 273 +4%	63 391 +7%	65 154 +3%	(5 383) N/A	1 074 N/A	3 055 +185%	3 197 +5%	4 261 +33%	(428) N/A	2 289 N/A	1 781 -22%	7 415 +316%	13 863 +87%	5 916 -57%	6 250 +6%	503 -92%	(4 949) N/A	1 714 N/A
Net Income
Tax Provision	(1 941)	(1 239)	(712)	(394)	1 504	1 103	834	503	(301)	(723)	(3 073)	(4 678)	(4 630)	(5 595)	(88)	(1 562)	(1 286)	830	(2 075)	666	(1 623)	(1 566)	(1 334)	(2 280)	(1 640)	(914)	(274)	(338)	470	133	20	742	1 548	1 379	1 142	325	(706)	(759)	(540)	208	483	908	722	942	969	799	(142)	(824)	5 972	5 560	6 432	6 046	(174)	1 093	1 559	4 073	6 445	6 099	(11 184)	(11 792)	(16 432)	(16 834)	(1 014)	(2 190)	(1 281)	(1 150)	(1 252)	(370)	(3 316)	(3 406)	(3 546)	(4 683)	(558)	(635)	(218)	886	(830)
Income from Continuing Operations	(8 889)	(4 176)	(4 509)	(6 708)	8 593	7 084	5 621	7 329	5 004	8 831	17 872	16 530	15 392	15 765	106	5 254	7 278	(570)	7 700	(963)	1 999	113	(1 374)	996	763	(641)	(2 796)	(2 226)	(3 918)	(2 658)	(1 918)	(4 455)	(6 742)	(5 938)	(4 881)	(1 229)	1 469	1 731	1 191	(1 062)	(3 785)	(4 987)	(5 121)	(6 867)	(6 522)	(4 907)	(3 520)	(746)	6 680	5 883	5 033	6 481	25 550	20 630	21 046	11 687	(14 372)	(11 967)	45 615	47 481	46 959	48 320	(6 396)	(1 117)	1 774	2 047	3 009	(797)	(1 027)	(1 625)	3 870	9 180	5 358	5 614	285	(4 063)	884
Net Income (Common)	(14 619) N/A	(9 236) +37%	(14 385) -56%	(16 149) -12%	1 957 N/A	493 -75%	4 989 +912%	6 998 +40%	5 004 -28%	8 831 +76%	17 872 +102%	16 530 -8%	15 392 -7%	15 765 +2%	106 -99%	5 254 +4 857%	7 278 +39%	(570) N/A	7 700 N/A	(963) N/A	1 999 N/A	113 -94%	(1 374) N/A	996 N/A	763 -23%	(641) N/A	(2 796) -336%	(2 226) +20%	(3 918) -76%	(2 658) +32%	(1 918) +28%	(4 455) -132%	(6 742) -51%	(5 938) +12%	(4 881) +18%	(1 229) +75%	1 469 N/A	1 731 +18%	1 191 -31%	(1 062) N/A	(3 785) -256%	(4 987) -32%	(5 121) -3%	(6 867) -34%	(6 522) +5%	(4 907) +25%	(3 520) +28%	(746) +79%	6 680 N/A	5 883 -12%	5 033 -14%	6 481 +29%	9 668 +49%	4 748 -51%	5 164 +9%	(4 195) N/A	(10 352) -147%	(7 947) +23%	49 635 N/A	51 501 +4%	46 959 -9%	48 320 +3%	(6 396) N/A	(1 117) +83%	1 774 N/A	2 047 +15%	3 009 +47%	(797) N/A	(1 027) -29%	(1 625) -58%	3 870 N/A	9 180 +137%	5 358 -42%	5 614 +5%	285 -95%	(4 063) N/A	884 N/A
EPS (Diluted)	-72.37 N/A	-45.72 +37%	-71.21 -56%	-79.94 -12%	9.68 N/A	2.44 -75%	24.69 +912%	34.64 +40%	24.77 -28%	43.71 +76%	87.18 +99%	81.83 -6%	76.19 -7%	78.04 +2%	0.53 -99%	26 +4 806%	36.02 +39%	-2.81 N/A	38.11 N/A	-4.76 N/A	9.89 N/A	0.55 -94%	-6.79 N/A	4.88 N/A	3.77 -23%	-3.17 N/A	-13.84 -337%	-11.01 +20%	-19.39 -76%	-13.15 +32%	-9.49 +28%	-22.05 -132%	-33.37 -51%	-29.39 +12%	-24.16 +18%	-6.08 +75%	7.26 N/A	8.56 +18%	5.89 -31%	-5.24 N/A	-18.73 -257%	-24.68 -32%	-25.35 -3%	-33.99 -34%	-32.28 +5%	-24.29 +25%	-17.42 +28%	-3.68 +79%	33.06 N/A	29.12 -12%	24.91 -14%	32.08 +29%	47.86 +49%	23.5 -51%	25.56 +9%	-20.76 N/A	-51.24 -147%	-39.26 +23%	245.2 N/A	254.42 +4%	231.98 -9%	238.71 +3%	-31.6 N/A	-5.51 +83%	8.79 N/A	10.29 +17%	15.13 +47%	-4.01 N/A	-5.17 -29%	-8.18 -58%	19.47 N/A	46.18 +137%	26.95 -42%	28.24 +5%	1.44 -95%	-20.5 N/A	4.46 N/A

Income Statement Balance Sheet Cash Flow Statement

SG Corp
KRX:004060

Income Statement

Earnings Waterfall
SG Corp

Income Statement
SG Corp

See Also

Company

Help

Tools

Stocks

SG Corp KRX:004060

Income Statement

Earnings Waterfall SG Corp

Income Statement SG Corp

See Also

Company

Help

Tools

Stocks

SG Corp
KRX:004060

Earnings Waterfall
SG Corp

Income Statement
SG Corp