Shinhung Co Ltd
KRX:004080
Shinhung Co Ltd
KRX:004080
Price:
13 720
KRW
-0.29%
Market Closed
Market Cap:
₩129B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Shinhung Co Ltd
KRX:004080
|
KR |
|
Saga Pure ASA
LSE:0N0A
|
NO |
|
D
|
Daewon Cable Co Ltd
KRX:006340
|
KR |
|
Craneware PLC
LSE:CRW
|
UK |
|
Meera Industries Ltd
BSE:540519
|
IN |
|
OncoSec Medical Inc
OTC:ONCSQ
|
US |
|
B
|
Boryszew SA
WSE:BRS
|
PL |
Income Statement
Earnings Waterfall
Shinhung Co Ltd
Shinhung Co Ltd
Income Statement
Shinhung Co Ltd
Shinhung Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2 326
|
0
|
0
|
0
|
1 771
|
0
|
0
|
0
|
1 061
|
0
|
0
|
0
|
1 044
|
0
|
0
|
0
|
978
|
0
|
0
|
0
|
804
|
0
|
0
|
0
|
814
|
0
|
0
|
0
|
770
|
0
|
0
|
0
|
317
|
0
|
0
|
0
|
276
|
0
|
0
|
0
|
407
|
0
|
0
|
0
|
428
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
153 009
N/A
|
142 768
-7%
|
133 699
-6%
|
126 810
-5%
|
123 567
-3%
|
124 164
+0%
|
124 104
0%
|
124 435
+0%
|
124 180
0%
|
124 376
+0%
|
125 166
+1%
|
124 924
0%
|
125 395
+0%
|
125 279
0%
|
125 184
0%
|
125 009
0%
|
124 367
-1%
|
122 143
-2%
|
121 097
-1%
|
121 886
+1%
|
121 147
-1%
|
122 070
+1%
|
121 455
-1%
|
121 423
0%
|
121 545
+0%
|
121 630
+0%
|
122 141
+0%
|
122 912
+1%
|
123 013
+0%
|
121 687
-1%
|
120 244
-1%
|
119 147
-1%
|
116 652
-2%
|
118 162
+1%
|
120 872
+2%
|
120 934
+0%
|
126 853
+5%
|
125 593
-1%
|
121 809
-3%
|
123 342
+1%
|
118 177
-4%
|
117 967
0%
|
118 183
+0%
|
114 214
-3%
|
112 443
-2%
|
110 025
-2%
|
107 444
-2%
|
103 839
-3%
|
101 756
-2%
|
99 121
-3%
|
98 682
0%
|
98 944
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(123 258)
|
(114 809)
|
(104 631)
|
(98 180)
|
(93 738)
|
(92 697)
|
(92 570)
|
(91 811)
|
(90 063)
|
(89 734)
|
(90 645)
|
(88 884)
|
(90 011)
|
(90 641)
|
(90 673)
|
(92 524)
|
(92 772)
|
(91 324)
|
(90 262)
|
(90 963)
|
(89 781)
|
(89 134)
|
(90 106)
|
(90 055)
|
(92 089)
|
(94 175)
|
(94 183)
|
(94 101)
|
(93 643)
|
(90 692)
|
(89 694)
|
(88 740)
|
(86 620)
|
(87 504)
|
(88 032)
|
(87 440)
|
(89 823)
|
(91 310)
|
(86 835)
|
(87 669)
|
(83 413)
|
(81 312)
|
(82 150)
|
(78 947)
|
(76 407)
|
(74 814)
|
(72 877)
|
(71 282)
|
(70 829)
|
(68 901)
|
(68 467)
|
(68 239)
|
|
| Gross Profit |
29 752
N/A
|
27 960
-6%
|
29 069
+4%
|
28 630
-2%
|
29 829
+4%
|
31 467
+5%
|
31 534
+0%
|
32 624
+3%
|
34 117
+5%
|
34 642
+2%
|
34 521
0%
|
36 040
+4%
|
35 384
-2%
|
34 638
-2%
|
34 510
0%
|
32 485
-6%
|
31 595
-3%
|
30 819
-2%
|
30 836
+0%
|
30 923
+0%
|
31 366
+1%
|
32 936
+5%
|
31 349
-5%
|
31 368
+0%
|
29 456
-6%
|
27 456
-7%
|
27 959
+2%
|
28 812
+3%
|
29 371
+2%
|
30 995
+6%
|
30 550
-1%
|
30 407
0%
|
30 033
-1%
|
30 658
+2%
|
32 840
+7%
|
33 493
+2%
|
37 031
+11%
|
34 283
-7%
|
34 974
+2%
|
35 673
+2%
|
34 763
-3%
|
36 654
+5%
|
36 033
-2%
|
35 267
-2%
|
36 036
+2%
|
35 211
-2%
|
34 567
-2%
|
32 557
-6%
|
30 927
-5%
|
30 219
-2%
|
30 215
0%
|
30 705
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28 392)
|
(28 077)
|
(27 370)
|
(27 123)
|
(27 120)
|
(27 076)
|
(27 573)
|
(27 830)
|
(28 034)
|
(28 209)
|
(28 925)
|
(29 263)
|
(28 867)
|
(28 796)
|
(28 667)
|
(27 652)
|
(27 366)
|
(27 689)
|
(26 670)
|
(27 243)
|
(27 334)
|
(27 587)
|
(27 590)
|
(27 700)
|
(28 347)
|
(28 034)
|
(28 052)
|
(28 458)
|
(27 742)
|
(28 026)
|
(27 359)
|
(26 422)
|
(26 875)
|
(25 779)
|
(26 193)
|
(25 580)
|
(23 988)
|
(23 271)
|
(23 651)
|
(24 203)
|
(24 305)
|
(25 733)
|
(25 577)
|
(25 091)
|
(24 680)
|
(24 503)
|
(24 158)
|
(24 118)
|
(24 649)
|
(24 633)
|
(24 828)
|
(24 727)
|
|
| Selling, General & Administrative |
(26 176)
|
(27 021)
|
(26 314)
|
(26 090)
|
(25 104)
|
(25 538)
|
(25 530)
|
(25 838)
|
(26 049)
|
(26 275)
|
(26 992)
|
(27 286)
|
(26 889)
|
(26 781)
|
(26 667)
|
(25 660)
|
(25 393)
|
(25 724)
|
(24 640)
|
(25 189)
|
(25 179)
|
(25 345)
|
(25 267)
|
(25 312)
|
(25 966)
|
(25 648)
|
(25 709)
|
(26 052)
|
(25 247)
|
(25 487)
|
(24 870)
|
(24 041)
|
(24 581)
|
(23 501)
|
(23 832)
|
(23 099)
|
(21 351)
|
(20 630)
|
(21 016)
|
(21 636)
|
(21 828)
|
(23 259)
|
(23 062)
|
(22 582)
|
(22 189)
|
(22 039)
|
(21 750)
|
(21 743)
|
(22 300)
|
(22 242)
|
(22 426)
|
(22 284)
|
|
| Research & Development |
(756)
|
0
|
0
|
(367)
|
(702)
|
(539)
|
(732)
|
(698)
|
(714)
|
(677)
|
(667)
|
(679)
|
(653)
|
(664)
|
(629)
|
(622)
|
(605)
|
(595)
|
(587)
|
(596)
|
(650)
|
(655)
|
(709)
|
(721)
|
(696)
|
(723)
|
(709)
|
(797)
|
(809)
|
(848)
|
(837)
|
(747)
|
(758)
|
(714)
|
(721)
|
(741)
|
(786)
|
(785)
|
(763)
|
(772)
|
(744)
|
(792)
|
(883)
|
(857)
|
(830)
|
(787)
|
(737)
|
(709)
|
(683)
|
(754)
|
(776)
|
(828)
|
|
| Depreciation & Amortization |
(1 460)
|
0
|
0
|
(667)
|
(1 315)
|
(999)
|
(1 311)
|
(1 293)
|
(1 272)
|
(1 256)
|
(1 265)
|
(1 297)
|
(1 325)
|
(1 350)
|
(1 369)
|
(1 369)
|
(1 368)
|
(1 370)
|
(1 443)
|
(1 458)
|
(1 506)
|
(1 587)
|
(1 615)
|
(1 668)
|
(1 685)
|
(1 664)
|
(1 636)
|
(1 610)
|
(1 686)
|
(1 692)
|
(1 652)
|
(1 633)
|
(1 536)
|
(1 564)
|
(1 640)
|
(1 741)
|
(1 851)
|
(1 856)
|
(1 871)
|
(1 794)
|
(1 734)
|
(1 683)
|
(1 632)
|
(1 652)
|
(1 660)
|
(1 676)
|
(1 671)
|
(1 666)
|
(1 667)
|
(1 637)
|
(1 627)
|
(1 615)
|
|
| Other Operating Expenses |
0
|
(1 056)
|
(1 056)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 360
N/A
|
(117)
N/A
|
1 699
N/A
|
1 506
-11%
|
2 709
+80%
|
4 390
+62%
|
3 960
-10%
|
4 794
+21%
|
6 083
+27%
|
6 434
+6%
|
5 597
-13%
|
6 778
+21%
|
6 517
-4%
|
5 843
-10%
|
5 845
+0%
|
4 834
-17%
|
4 229
-13%
|
3 131
-26%
|
4 166
+33%
|
3 681
-12%
|
4 031
+10%
|
5 348
+33%
|
3 759
-30%
|
3 668
-2%
|
1 108
-70%
|
(578)
N/A
|
(95)
+84%
|
352
N/A
|
1 628
+363%
|
2 969
+82%
|
3 192
+8%
|
3 986
+25%
|
3 157
-21%
|
4 879
+55%
|
6 647
+36%
|
7 913
+19%
|
13 043
+65%
|
11 012
-16%
|
11 323
+3%
|
11 470
+1%
|
10 458
-9%
|
10 921
+4%
|
10 456
-4%
|
10 176
-3%
|
11 356
+12%
|
10 709
-6%
|
10 409
-3%
|
8 439
-19%
|
6 278
-26%
|
5 587
-11%
|
5 386
-4%
|
5 978
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 489)
|
(1 470)
|
(1 173)
|
(940)
|
(1 465)
|
(1 529)
|
(1 060)
|
(733)
|
(431)
|
(87)
|
(342)
|
(1 108)
|
(1 200)
|
(1 717)
|
(1 785)
|
(1 580)
|
(1 833)
|
(1 361)
|
(1 435)
|
(1 169)
|
(707)
|
(1 039)
|
(766)
|
(626)
|
6 707
|
(949)
|
(1 230)
|
(1 469)
|
(925)
|
(1 080)
|
(462)
|
(458)
|
4 922
|
280
|
257
|
572
|
19 811
|
242
|
169
|
(49)
|
455
|
(881)
|
(799)
|
(497)
|
(248)
|
741
|
507
|
439
|
70
|
(598)
|
(201)
|
(154)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
971
|
0
|
0
|
0
|
1 223
|
0
|
0
|
0
|
1 809
|
0
|
0
|
0
|
229
|
0
|
0
|
0
|
395
|
0
|
0
|
0
|
2 337
|
0
|
0
|
0
|
1 283
|
0
|
0
|
0
|
206
|
0
|
0
|
0
|
11 086
|
0
|
0
|
0
|
11 484
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
733
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
398
|
1 627
|
1 693
|
1 763
|
933
|
2 949
|
3 065
|
3 025
|
947
|
1 800
|
350
|
(18)
|
(1 072)
|
(1 217)
|
(190)
|
(65)
|
(773)
|
218
|
1 536
|
1 250
|
(640)
|
301
|
4 070
|
4 665
|
(4 055)
|
6 031
|
976
|
680
|
373
|
5 962
|
6 074
|
6 307
|
(1 782)
|
17 845
|
14 532
|
14 490
|
(24 048)
|
(968)
|
1 785
|
1 727
|
(580)
|
391
|
1 022
|
853
|
188
|
(4)
|
(345)
|
(11)
|
728
|
1 047
|
1 555
|
872
|
|
| Pre-Tax Income |
1 240
N/A
|
41
-97%
|
2 219
+5 312%
|
2 329
+5%
|
3 400
+46%
|
5 809
+71%
|
5 965
+3%
|
7 085
+19%
|
8 408
+19%
|
8 147
-3%
|
5 604
-31%
|
5 652
+1%
|
4 473
-21%
|
2 908
-35%
|
3 869
+33%
|
3 188
-18%
|
2 019
-37%
|
1 987
-2%
|
4 266
+115%
|
3 761
-12%
|
5 020
+33%
|
4 610
-8%
|
7 063
+53%
|
7 708
+9%
|
5 044
-35%
|
4 505
-11%
|
(348)
N/A
|
(438)
-26%
|
1 283
N/A
|
7 850
+512%
|
8 803
+12%
|
9 835
+12%
|
17 383
+77%
|
23 004
+32%
|
21 435
-7%
|
22 976
+7%
|
20 290
-12%
|
10 287
-49%
|
13 277
+29%
|
13 147
-1%
|
10 363
-21%
|
10 431
+1%
|
10 679
+2%
|
10 532
-1%
|
11 980
+14%
|
11 445
-4%
|
10 572
-8%
|
8 866
-16%
|
7 076
-20%
|
6 036
-15%
|
6 741
+12%
|
6 696
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(211)
|
(146)
|
(230)
|
(362)
|
(2 051)
|
(2 583)
|
(2 830)
|
(3 069)
|
(1 712)
|
(1 687)
|
(1 628)
|
(1 780)
|
(1 598)
|
(1 264)
|
(992)
|
(887)
|
(943)
|
(1 140)
|
(1 393)
|
(1 033)
|
(1 842)
|
(1 448)
|
(2 297)
|
(2 628)
|
(1 990)
|
(1 902)
|
(456)
|
(339)
|
(608)
|
(1 735)
|
(2 269)
|
(2 935)
|
(4 952)
|
(6 272)
|
(9 228)
|
(9 120)
|
(6 840)
|
(4 734)
|
(2 316)
|
(2 115)
|
(1 899)
|
(1 944)
|
(1 651)
|
(1 783)
|
(2 749)
|
(2 879)
|
(2 725)
|
(2 274)
|
(1 856)
|
(1 760)
|
(2 044)
|
(2 061)
|
|
| Income from Continuing Operations |
1 029
|
(104)
|
1 990
|
1 967
|
1 349
|
3 227
|
3 136
|
4 017
|
6 696
|
6 459
|
3 975
|
3 871
|
2 875
|
1 643
|
2 876
|
2 300
|
1 076
|
846
|
2 872
|
2 727
|
3 178
|
3 162
|
4 766
|
5 080
|
3 054
|
2 603
|
(804)
|
(777)
|
675
|
6 115
|
6 534
|
6 900
|
12 431
|
16 732
|
12 208
|
13 856
|
13 450
|
5 553
|
10 961
|
11 032
|
8 464
|
8 487
|
9 028
|
8 748
|
9 231
|
8 566
|
7 847
|
6 592
|
5 220
|
4 276
|
4 697
|
4 635
|
|
| Income to Minority Interest |
(29)
|
(97)
|
(116)
|
(108)
|
41
|
59
|
142
|
146
|
47
|
62
|
130
|
104
|
79
|
82
|
18
|
26
|
79
|
62
|
(14)
|
57
|
(11)
|
(21)
|
56
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
11
|
0
|
(14)
|
|
| Net Income (Common) |
1 001
N/A
|
(200)
N/A
|
1 876
N/A
|
1 861
-1%
|
1 390
-25%
|
3 287
+136%
|
3 278
0%
|
4 164
+27%
|
6 743
+62%
|
6 522
-3%
|
4 105
-37%
|
3 975
-3%
|
2 954
-26%
|
1 725
-42%
|
2 895
+68%
|
2 326
-20%
|
1 155
-50%
|
908
-21%
|
2 911
+221%
|
2 783
-4%
|
3 168
+14%
|
3 140
-1%
|
4 768
+52%
|
5 066
+6%
|
3 054
-40%
|
2 603
-15%
|
(804)
N/A
|
(777)
+3%
|
675
N/A
|
6 115
+806%
|
6 534
+7%
|
6 900
+6%
|
12 431
+80%
|
16 732
+35%
|
12 208
-27%
|
13 856
+13%
|
13 450
-3%
|
5 553
-59%
|
10 961
+97%
|
11 032
+1%
|
8 464
-23%
|
8 487
+0%
|
9 028
+6%
|
8 748
-3%
|
9 231
+6%
|
8 566
-7%
|
7 847
-8%
|
6 592
-16%
|
5 229
-21%
|
4 284
-18%
|
4 705
+10%
|
4 618
-2%
|
|
| EPS (Diluted) |
100.1
N/A
|
-20
N/A
|
187.6
N/A
|
186.1
-1%
|
139
-25%
|
328.7
+136%
|
327.8
0%
|
416.4
+27%
|
674.3
+62%
|
652.2
-3%
|
410.5
-37%
|
397.5
-3%
|
295.39
-26%
|
172.5
-42%
|
289.5
+68%
|
232.6
-20%
|
115.5
-50%
|
90.8
-21%
|
291.1
+221%
|
278.3
-4%
|
316.8
+14%
|
314
-1%
|
476.8
+52%
|
562.88
+18%
|
305.39
-46%
|
289.22
-5%
|
-80.4
N/A
|
-77.7
+3%
|
67.5
N/A
|
611.5
+806%
|
653.4
+7%
|
690
+6%
|
1 243.09
+80%
|
1 673.2
+35%
|
1 281.48
-23%
|
1 459.36
+14%
|
1 418.24
-3%
|
589.76
-58%
|
1 165.41
+98%
|
1 177.18
+1%
|
901.41
-23%
|
903.62
+0%
|
961.83
+6%
|
925.28
-4%
|
980.18
+6%
|
910.46
-7%
|
828.74
-9%
|
698.08
-16%
|
553.73
-21%
|
452.11
-18%
|
495.84
+10%
|
488.66
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
