Daol Investment & Securities Co Ltd
KRX:030210
Daol Investment & Securities Co Ltd
KRX:030210
Price:
3 480
KRW
-2.79%
Market Closed
Market Cap:
212B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Daol Investment & Securities Co Ltd
3480
-100 (-2.79%)
| 52 Week Range |
2 650
4 150
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daol Investment & Securities Co Ltd
Daol Investment & Securities Co Ltd
|
Revenue
|
1.7T
KRW
|
|
Cost of Revenue
|
-328.1B
KRW
|
|
Gross Profit
|
1.4T
KRW
|
|
Operating Expenses
|
-474.2B
KRW
|
|
Operating Income
|
935.3B
KRW
|
|
Other Expenses
|
-924.9B
KRW
|
|
Net Income
|
10.3B
KRW
|
Income Statement
Daol Investment & Securities Co Ltd
Daol Investment & Securities Co Ltd
Currency: KRW
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
0
|
125
|
329
|
400
|
703
|
1 082
|
1 251
|
1 333
|
1 281
|
1 784
|
1 803
|
2 003
|
2 162
|
1 646
|
1 619
|
1 526
|
1 458
|
1 386
|
1 319
|
0
|
0
|
0
|
|
| Revenue |
399 010
N/A
|
445 663
+12%
|
457 815
+3%
|
521 566
+14%
|
537 107
+3%
|
550 806
+3%
|
536 589
-3%
|
519 595
-3%
|
584 292
+12%
|
470 516
-19%
|
459 160
-2%
|
476 892
+4%
|
535 503
+12%
|
495 155
-8%
|
475 209
-4%
|
218 833
-54%
|
222 862
+2%
|
236 797
+6%
|
233 950
-1%
|
228 991
-2%
|
224 451
-2%
|
228 204
+2%
|
237 761
+4%
|
253 863
+7%
|
263 865
+4%
|
281 076
+7%
|
292 432
+4%
|
309 476
+6%
|
339 728
+10%
|
360 259
+6%
|
358 211
-1%
|
351 488
-2%
|
355 289
+1%
|
333 826
-6%
|
348 999
+5%
|
366 595
+5%
|
390 437
+7%
|
399 674
+2%
|
435 151
+9%
|
497 645
+14%
|
576 377
+16%
|
665 722
+16%
|
716 987
+8%
|
779 882
+9%
|
982 022
+26%
|
1 251 139
+27%
|
1 708 669
+37%
|
1 841 963
+8%
|
1 919 561
+4%
|
1 755 205
-9%
|
1 418 638
-19%
|
1 508 371
+6%
|
1 328 245
-12%
|
1 344 356
+1%
|
1 330 854
-1%
|
1 442 430
+8%
|
1 514 519
+5%
|
1 717 987
+13%
|
1 737 571
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(138 838)
|
(34 151)
|
(38 573)
|
(41 594)
|
(59 371)
|
(47 736)
|
(48 907)
|
(48 667)
|
(51 683)
|
(49 719)
|
(49 663)
|
(33 099)
|
(38 110)
|
(28 937)
|
(23 437)
|
(23 328)
|
(23 526)
|
(24 336)
|
(24 029)
|
(23 180)
|
(24 512)
|
(25 074)
|
(26 954)
|
(28 845)
|
(29 732)
|
(31 671)
|
(33 211)
|
(38 043)
|
(44 782)
|
(52 591)
|
(55 923)
|
(54 509)
|
(52 523)
|
(48 767)
|
(46 191)
|
(47 064)
|
(52 788)
|
(54 041)
|
(55 006)
|
(56 555)
|
(52 953)
|
(53 458)
|
(57 017)
|
(71 675)
|
(99 295)
|
(135 117)
|
(184 243)
|
(235 074)
|
(284 753)
|
(322 646)
|
(354 075)
|
(374 105)
|
(369 214)
|
(362 455)
|
(359 364)
|
(347 412)
|
(343 180)
|
(337 390)
|
(328 149)
|
|
| Gross Profit |
260 172
N/A
|
411 512
+58%
|
419 241
+2%
|
479 971
+14%
|
477 736
0%
|
503 068
+5%
|
487 681
-3%
|
470 926
-3%
|
532 609
+13%
|
420 797
-21%
|
409 497
-3%
|
443 793
+8%
|
497 393
+12%
|
466 217
-6%
|
451 771
-3%
|
195 505
-57%
|
199 336
+2%
|
212 461
+7%
|
209 921
-1%
|
205 811
-2%
|
199 938
-3%
|
203 128
+2%
|
210 806
+4%
|
225 017
+7%
|
234 133
+4%
|
249 407
+7%
|
259 222
+4%
|
271 433
+5%
|
294 947
+9%
|
307 668
+4%
|
302 288
-2%
|
296 979
-2%
|
302 765
+2%
|
285 058
-6%
|
302 807
+6%
|
319 531
+6%
|
337 649
+6%
|
345 633
+2%
|
380 145
+10%
|
441 090
+16%
|
523 425
+19%
|
612 264
+17%
|
659 970
+8%
|
708 207
+7%
|
882 727
+25%
|
1 116 022
+26%
|
1 524 426
+37%
|
1 606 889
+5%
|
1 634 809
+2%
|
1 432 559
-12%
|
1 064 563
-26%
|
1 134 266
+7%
|
959 031
-15%
|
981 900
+2%
|
971 490
-1%
|
1 095 018
+13%
|
1 171 339
+7%
|
1 380 598
+18%
|
1 409 423
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(170 263)
|
(182 781)
|
(188 929)
|
(193 916)
|
(196 159)
|
(200 563)
|
(207 831)
|
(205 636)
|
(205 641)
|
(203 888)
|
(199 785)
|
(169 367)
|
(208 038)
|
(190 804)
|
(178 776)
|
(154 609)
|
(152 628)
|
(153 166)
|
(151 303)
|
(149 649)
|
(148 616)
|
(151 581)
|
(159 764)
|
(165 285)
|
(173 240)
|
(182 990)
|
(189 104)
|
(198 249)
|
(207 031)
|
(215 932)
|
(211 230)
|
(203 551)
|
(207 484)
|
(191 048)
|
(191 830)
|
(197 967)
|
(199 494)
|
(212 586)
|
(228 732)
|
(255 273)
|
(275 110)
|
(299 427)
|
(310 365)
|
(318 819)
|
(368 983)
|
(422 559)
|
(468 408)
|
(484 733)
|
(491 248)
|
(475 271)
|
(457 346)
|
(444 760)
|
(414 697)
|
(428 646)
|
(421 270)
|
(442 787)
|
(458 186)
|
(449 190)
|
(474 156)
|
|
| Selling, General & Administrative |
(159 896)
|
0
|
0
|
0
|
(183 992)
|
(50 887)
|
(102 033)
|
0
|
(195 474)
|
(103 156)
|
(99 415)
|
(160 421)
|
(196 976)
|
(180 023)
|
(168 444)
|
(146 663)
|
(145 229)
|
(146 448)
|
(145 012)
|
(143 765)
|
(142 845)
|
(145 969)
|
(154 399)
|
(160 168)
|
(168 237)
|
(178 114)
|
(184 415)
|
(192 792)
|
(197 595)
|
(207 257)
|
(202 913)
|
(194 658)
|
(199 635)
|
(182 516)
|
(181 272)
|
(186 416)
|
(184 016)
|
(192 417)
|
(206 280)
|
(228 305)
|
(250 780)
|
(274 420)
|
(284 653)
|
(286 775)
|
(326 454)
|
(364 273)
|
(394 990)
|
(392 841)
|
(399 157)
|
(369 555)
|
(353 128)
|
(344 370)
|
(305 869)
|
(315 560)
|
(291 163)
|
(303 378)
|
(317 795)
|
(304 921)
|
(329 184)
|
|
| Research & Development |
(212)
|
0
|
0
|
0
|
(234)
|
(59)
|
(118)
|
0
|
(224)
|
(123)
|
(127)
|
(169)
|
(235)
|
(235)
|
(233)
|
(249)
|
(221)
|
(221)
|
(215)
|
(216)
|
(248)
|
(251)
|
(248)
|
(269)
|
(271)
|
(269)
|
(281)
|
(265)
|
(270)
|
(270)
|
(287)
|
(299)
|
(294)
|
(350)
|
(364)
|
(395)
|
(440)
|
(439)
|
(466)
|
(587)
|
(629)
|
(663)
|
(761)
|
(730)
|
(761)
|
(847)
|
(786)
|
(819)
|
(858)
|
(839)
|
(890)
|
(862)
|
(847)
|
(845)
|
(786)
|
(829)
|
(817)
|
(805)
|
(853)
|
|
| Depreciation & Amortization |
(8 085)
|
0
|
0
|
0
|
(9 922)
|
(2 208)
|
(3 312)
|
0
|
(6 879)
|
(2 914)
|
(3 660)
|
(5 678)
|
(7 292)
|
(7 073)
|
(6 819)
|
(6 357)
|
(6 042)
|
(5 604)
|
(5 136)
|
(4 667)
|
(4 430)
|
(4 293)
|
(4 177)
|
(4 158)
|
(4 169)
|
(3 931)
|
(3 664)
|
(3 846)
|
(3 536)
|
(3 463)
|
(3 483)
|
(3 010)
|
(4 617)
|
(6 276)
|
(7 851)
|
(9 444)
|
(9 874)
|
(10 273)
|
(10 729)
|
(11 131)
|
(11 379)
|
(11 355)
|
(11 465)
|
(12 149)
|
(13 855)
|
(16 194)
|
(18 087)
|
(18 007)
|
(17 865)
|
(17 219)
|
(16 917)
|
(18 043)
|
(17 904)
|
(17 914)
|
(17 686)
|
(17 499)
|
(17 223)
|
(16 927)
|
(16 969)
|
|
| Other Operating Expenses |
(2 069)
|
(182 780)
|
(188 927)
|
(193 915)
|
(2 011)
|
(147 407)
|
(102 366)
|
(205 636)
|
(3 065)
|
(97 695)
|
(96 584)
|
(3 099)
|
(3 534)
|
(3 473)
|
(3 280)
|
(1 340)
|
(1 137)
|
(893)
|
(940)
|
(1 001)
|
(1 093)
|
(1 068)
|
(940)
|
(690)
|
(561)
|
(674)
|
(742)
|
(1 347)
|
(5 630)
|
(4 943)
|
(4 548)
|
(5 585)
|
(2 939)
|
(1 906)
|
(2 343)
|
(1 712)
|
(5 163)
|
(9 455)
|
(11 256)
|
(15 250)
|
(12 323)
|
(12 989)
|
(13 486)
|
(19 165)
|
(27 913)
|
(41 245)
|
(54 545)
|
(73 065)
|
(73 368)
|
(87 658)
|
(86 411)
|
(81 485)
|
(90 077)
|
(94 327)
|
(111 635)
|
(121 081)
|
(122 351)
|
(126 537)
|
(127 150)
|
|
| Operating Income |
89 908
N/A
|
228 731
+154%
|
230 313
+1%
|
286 056
+24%
|
281 578
-2%
|
302 507
+7%
|
279 851
-7%
|
265 291
-5%
|
326 968
+23%
|
216 908
-34%
|
209 711
-3%
|
274 426
+31%
|
289 354
+5%
|
275 413
-5%
|
272 995
-1%
|
40 896
-85%
|
46 708
+14%
|
59 295
+27%
|
58 618
-1%
|
56 162
-4%
|
51 323
-9%
|
51 549
+0%
|
51 043
-1%
|
59 733
+17%
|
60 893
+2%
|
66 416
+9%
|
70 117
+6%
|
73 184
+4%
|
87 915
+20%
|
91 734
+4%
|
91 057
-1%
|
93 428
+3%
|
95 281
+2%
|
94 011
-1%
|
110 978
+18%
|
121 565
+10%
|
138 155
+14%
|
133 048
-4%
|
151 413
+14%
|
185 817
+23%
|
248 314
+34%
|
312 835
+26%
|
349 604
+12%
|
389 389
+11%
|
513 744
+32%
|
693 463
+35%
|
1 056 018
+52%
|
1 122 157
+6%
|
1 143 561
+2%
|
957 288
-16%
|
607 217
-37%
|
689 506
+14%
|
544 334
-21%
|
553 254
+2%
|
550 220
-1%
|
652 232
+19%
|
713 153
+9%
|
931 407
+31%
|
935 266
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(44 091)
|
(176 079)
|
(209 523)
|
(255 179)
|
(258 923)
|
(267 771)
|
(231 381)
|
(234 061)
|
(306 464)
|
(209 528)
|
(206 456)
|
(311 331)
|
(322 621)
|
(307 408)
|
(300 442)
|
(37 962)
|
(38 287)
|
(42 763)
|
(40 657)
|
(9 426)
|
(38 498)
|
(33 953)
|
(32 419)
|
(30 111)
|
(28 647)
|
(28 498)
|
(29 155)
|
(29 795)
|
(37 390)
|
(46 402)
|
(47 892)
|
(56 309)
|
(56 948)
|
(61 304)
|
(75 687)
|
(84 029)
|
(127 253)
|
(117 208)
|
(111 520)
|
(119 026)
|
(123 213)
|
(163 147)
|
(208 525)
|
(241 144)
|
(343 325)
|
(505 590)
|
(871 876)
|
(1 015 200)
|
(1 115 677)
|
(1 005 144)
|
(700 426)
|
(765 571)
|
(587 864)
|
(612 909)
|
(575 158)
|
(727 012)
|
(788 571)
|
(948 315)
|
(937 419)
|
|
| Non-Reccuring Items |
(105)
|
(4 036)
|
(4 366)
|
(6 420)
|
0
|
(12 908)
|
(10 515)
|
(8 869)
|
0
|
(339)
|
(199)
|
(1 771)
|
(1 755)
|
(1 651)
|
(4 057)
|
(3 323)
|
1 138
|
11 779
|
16 828
|
(10 397)
|
24 631
|
13 636
|
10 344
|
7 770
|
(1 370)
|
(387)
|
(1 236)
|
(1 447)
|
2 515
|
4 010
|
4 315
|
7 136
|
7 336
|
6 516
|
6 800
|
10 592
|
16 100
|
15 707
|
24 937
|
30 477
|
33 452
|
61 789
|
75 169
|
83 646
|
48 380
|
23 765
|
(584)
|
3 389
|
66 282
|
61 985
|
65 437
|
61 879
|
(10 415)
|
(10 423)
|
(13 276)
|
4 505
|
7 326
|
8 901
|
10 414
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(339)
|
(5)
|
(240)
|
0
|
(889)
|
(429)
|
(163)
|
(1 859)
|
(2 143)
|
(1 938)
|
(1 699)
|
(205)
|
92
|
5
|
(507)
|
(298)
|
652
|
653
|
840
|
891
|
1 103
|
1 197
|
1 241
|
215
|
257
|
242
|
326
|
146
|
69
|
59
|
(12)
|
(32)
|
4
|
183
|
182
|
152
|
0
|
0
|
0
|
(535)
|
0
|
0
|
0
|
64
|
(292)
|
(293)
|
(297)
|
(304)
|
(13)
|
176
|
103
|
(35)
|
(57)
|
1 370
|
1 194
|
|
| Total Other Income |
(1 482)
|
(1 217)
|
(1 326)
|
(1 315)
|
(672)
|
(1 772)
|
(1 594)
|
(1 843)
|
(241)
|
(4 217)
|
(4 185)
|
(293)
|
(329)
|
(248)
|
(48 934)
|
(48 864)
|
(54 799)
|
(44 950)
|
(62)
|
(172)
|
41
|
24
|
622
|
699
|
411
|
423
|
(159)
|
(82)
|
2
|
(12)
|
(14)
|
(116)
|
(233)
|
(328)
|
(575)
|
4 340
|
5 968
|
6 061
|
2 397
|
1 206
|
(680)
|
(1 136)
|
(1 239)
|
250
|
27 062
|
29 576
|
50 996
|
33 490
|
33 017
|
36 085
|
10 550
|
20 236
|
16 407
|
15 014
|
23 423
|
16 068
|
17 137
|
17 424
|
7 916
|
|
| Pre-Tax Income |
44 230
N/A
|
47 399
+7%
|
15 098
-68%
|
23 141
+53%
|
21 643
-6%
|
20 049
-7%
|
36 119
+80%
|
20 518
-43%
|
19 374
-6%
|
2 397
-88%
|
(1 290)
N/A
|
(40 829)
-3 065%
|
(37 493)
+8%
|
(35 833)
+4%
|
(82 138)
-129%
|
(49 458)
+40%
|
(45 148)
+9%
|
(16 634)
+63%
|
34 220
N/A
|
35 869
+5%
|
38 149
+6%
|
31 910
-16%
|
30 430
-5%
|
38 982
+28%
|
32 390
-17%
|
39 152
+21%
|
40 809
+4%
|
42 075
+3%
|
53 299
+27%
|
49 574
-7%
|
47 794
-4%
|
44 285
-7%
|
45 505
+3%
|
38 954
-14%
|
41 503
+7%
|
52 435
+26%
|
32 974
-37%
|
37 791
+15%
|
67 409
+78%
|
98 626
+46%
|
157 873
+60%
|
210 341
+33%
|
215 009
+2%
|
231 605
+8%
|
245 861
+6%
|
241 214
-2%
|
234 555
-3%
|
143 900
-39%
|
126 891
-12%
|
49 922
-61%
|
(17 519)
N/A
|
5 745
N/A
|
(37 552)
N/A
|
(54 887)
-46%
|
(14 688)
+73%
|
(54 242)
-269%
|
(51 012)
+6%
|
10 788
N/A
|
17 372
+61%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 795)
|
(3 222)
|
(3 012)
|
(6 999)
|
(9 526)
|
(9 226)
|
(10 158)
|
(6 510)
|
(6 513)
|
(4 947)
|
(5 159)
|
392
|
(361)
|
(957)
|
(1 295)
|
(3 967)
|
(3 708)
|
(5 184)
|
(4 611)
|
(4 412)
|
(5 502)
|
(3 555)
|
(3 449)
|
(2 554)
|
(1 855)
|
(4 042)
|
(4 423)
|
(5 740)
|
(7 300)
|
(8 867)
|
(8 814)
|
(9 930)
|
(11 360)
|
(8 440)
|
(9 054)
|
(2 199)
|
1 738
|
1 052
|
(5 167)
|
(22 658)
|
(32 630)
|
(48 077)
|
(51 567)
|
(55 496)
|
(63 111)
|
(62 157)
|
(63 479)
|
(48 340)
|
(44 683)
|
(21 881)
|
(15 803)
|
(17 120)
|
(6 059)
|
(6 346)
|
(1 375)
|
8 788
|
8 344
|
(2 715)
|
(4 109)
|
|
| Income from Continuing Operations |
41 436
|
44 177
|
12 086
|
16 143
|
12 117
|
10 824
|
25 962
|
14 008
|
12 861
|
(2 550)
|
(6 449)
|
(40 437)
|
(37 854)
|
(36 789)
|
(83 433)
|
(53 424)
|
(48 855)
|
(21 818)
|
29 610
|
31 457
|
32 645
|
28 353
|
26 978
|
36 428
|
30 533
|
35 108
|
36 385
|
36 335
|
45 998
|
40 705
|
38 978
|
34 355
|
34 144
|
30 514
|
32 449
|
50 236
|
34 712
|
38 843
|
62 243
|
75 968
|
125 244
|
162 265
|
163 443
|
176 109
|
182 750
|
179 057
|
171 075
|
95 560
|
82 208
|
28 041
|
(33 322)
|
(11 374)
|
(43 610)
|
(61 234)
|
(16 063)
|
(45 454)
|
(42 668)
|
8 073
|
13 262
|
|
| Income to Minority Interest |
(12 592)
|
(14 696)
|
(5 085)
|
(3 661)
|
4 446
|
4 730
|
4 654
|
4 404
|
(675)
|
(506)
|
(313)
|
203
|
174
|
177
|
3 078
|
2 768
|
2 767
|
2 758
|
(121)
|
(114)
|
(123)
|
(33)
|
(65)
|
(147)
|
(141)
|
(227)
|
(332)
|
(380)
|
(640)
|
(661)
|
(687)
|
(594)
|
(425)
|
(410)
|
(252)
|
(141)
|
214
|
79
|
(158)
|
(879)
|
(1 850)
|
(2 253)
|
(9 219)
|
(14 166)
|
(22 272)
|
(32 433)
|
(31 293)
|
(32 132)
|
(22 151)
|
(8 879)
|
(983)
|
500
|
(4 353)
|
(3 489)
|
(9 324)
|
(3 131)
|
1 157
|
(5 098)
|
(463)
|
|
| Net Income (Common) |
22 511
N/A
|
22 488
0%
|
(658)
N/A
|
4 157
N/A
|
8 183
+97%
|
4 735
-42%
|
19 792
+318%
|
7 581
-62%
|
3 186
-58%
|
(9 739)
N/A
|
(13 445)
-38%
|
(47 015)
-250%
|
(46 678)
+1%
|
(45 610)
+2%
|
(89 353)
-96%
|
(59 656)
+33%
|
(55 088)
+8%
|
(28 059)
+49%
|
20 490
N/A
|
22 343
+9%
|
23 530
+5%
|
19 308
-18%
|
17 907
-7%
|
27 281
+52%
|
21 386
-22%
|
25 894
+21%
|
27 060
+5%
|
26 954
0%
|
36 359
+35%
|
31 046
-15%
|
29 292
-6%
|
24 760
-15%
|
24 720
0%
|
21 104
-15%
|
23 197
+10%
|
41 095
+77%
|
25 907
-37%
|
31 401
+21%
|
55 325
+76%
|
69 089
+25%
|
118 554
+72%
|
154 804
+31%
|
149 409
-3%
|
157 522
+5%
|
157 121
0%
|
143 722
-9%
|
137 330
-4%
|
59 657
-57%
|
55 273
-7%
|
14 819
-73%
|
(38 619)
N/A
|
(13 364)
+65%
|
(50 068)
-275%
|
(67 232)
-34%
|
(27 890)
+59%
|
(51 088)
-83%
|
(44 007)
+14%
|
479
N/A
|
10 329
+2 058%
|
|
| EPS (Diluted) |
375.18
N/A
|
374.8
0%
|
-10.96
N/A
|
70.45
N/A
|
138.69
+97%
|
0
N/A
|
335.45
N/A
|
128.49
-62%
|
54
-58%
|
-165.06
N/A
|
-227.88
-38%
|
-796.86
-250%
|
-791.15
+1%
|
-760.16
+4%
|
-1 514.45
-99%
|
-1 011.11
+33%
|
-933.69
+8%
|
-467.65
+50%
|
347.28
N/A
|
378.69
+9%
|
398.81
+5%
|
327.25
-18%
|
298.45
-9%
|
454.68
+52%
|
356.43
-22%
|
431.56
+21%
|
451
+5%
|
449.23
0%
|
596.04
+33%
|
508.95
-15%
|
488.2
-4%
|
412.66
-15%
|
412
0%
|
351.73
-15%
|
386.61
+10%
|
684.91
+77%
|
431.78
-37%
|
532.22
+23%
|
937.71
+76%
|
1 171
+25%
|
2 007.81
+71%
|
2 622.74
+31%
|
2 531.36
-3%
|
2 669.4
+5%
|
2 682.92
+1%
|
2 100.24
-22%
|
2 006.83
-4%
|
902.82
-55%
|
807.89
-11%
|
253
-69%
|
-659.33
N/A
|
-228.16
+65%
|
-845.52
-271%
|
-1 134.91
-34%
|
-470.8
+59%
|
-862.49
-83%
|
-643.2
+25%
|
6.99
N/A
|
150.81
+2 058%
|
|
Switch to:
Switch to:
See Also
Discover More
