Watchlist Manager

Watchlist

Price: 6 110 KRW Market Closed

Market Cap: ₩132B

	Uniquest Coporation KRX:077500	KR

Income Statement

Currency: KRW

	Dec-2006	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	539	52	97	163	222	224	234	211	193	184	164	162	162	156	168	172	182	205	219	249	292	362	456	547	597	604	588	557	555	546	605	854	1 123	1 373	1 501	1 354	1 146	933	770	837	1 090	1 383	1 163	1 405	3 916	4 732	6 591	7 782	7 008	7 790	8 119	8 620	8 656	0	0	0
Revenue	198 361 N/A	51 674 -74%	98 094 +90%	151 820 +55%	201 159 +32%	192 979 -4%	194 694 +1%	201 341 +3%	211 217 +5%	229 739 +9%	246 248 +7%	262 440 +7%	282 338 +8%	295 186 +5%	294 926 0%	301 143 +2%	295 982 -2%	297 731 +1%	290 125 -3%	278 909 -4%	263 585 -5%	248 024 -6%	249 086 +0%	235 107 -6%	246 092 +5%	248 563 +1%	263 016 +6%	278 065 +6%	265 574 -4%	276 810 +4%	297 928 +8%	312 547 +5%	335 251 +7%	350 587 +5%	344 341 -2%	363 919 +6%	402 809 +11%	448 526 +11%	506 795 +13%	555 044 +10%	590 983 +6%	618 439 +5%	642 072 +4%	664 438 +3%	729 548 +10%	737 276 +1%	888 044 +20%	873 235 -2%	665 926 -24%	838 101 +26%	689 363 -18%	696 075 +1%	710 482 +2%	715 171 +1%	708 979 -1%	715 886 +1%
Gross Profit
Cost of Revenue	(175 090)	(45 635)	(86 957)	(134 810)	(178 422)	(171 772)	(173 462)	(179 456)	(189 356)	(205 090)	(219 777)	(234 197)	(252 554)	(265 297)	(265 853)	(272 906)	(268 658)	(271 277)	(264 617)	(254 318)	(238 511)	(223 428)	(223 779)	(210 391)	(216 187)	(217 638)	(230 728)	(239 912)	(235 866)	(246 044)	(265 260)	(283 037)	(302 454)	(319 936)	(314 205)	(333 179)	(365 552)	(406 230)	(458 728)	(500 425)	(533 160)	(554 719)	(574 833)	(595 039)	(655 580)	(662 706)	(798 794)	(785 511)	(600 593)	(756 537)	(624 179)	(631 989)	(643 672)	(647 413)	(639 683)	(644 590)
Gross Profit	23 271 N/A	6 038 -74%	11 136 +84%	17 009 +53%	22 737 +34%	21 207 -7%	21 232 +0%	21 885 +3%	21 861 0%	24 649 +13%	26 470 +7%	28 242 +7%	29 784 +5%	29 888 +0%	29 073 -3%	28 237 -3%	27 324 -3%	26 454 -3%	25 509 -4%	24 593 -4%	25 073 +2%	24 598 -2%	25 308 +3%	24 715 -2%	29 905 +21%	30 924 +3%	32 286 +4%	38 152 +18%	29 708 -22%	30 765 +4%	32 668 +6%	29 510 -10%	32 797 +11%	30 651 -7%	30 136 -2%	30 740 +2%	37 258 +21%	42 295 +14%	48 067 +14%	54 618 +14%	57 823 +6%	63 721 +10%	67 239 +6%	69 399 +3%	73 968 +7%	74 569 +1%	89 250 +20%	87 724 -2%	65 333 -26%	81 564 +25%	65 184 -20%	64 086 -2%	66 811 +4%	67 758 +1%	69 295 +2%	71 297 +3%
Operating Income
Operating Expenses	(10 986)	(3 238)	(7 076)	(10 511)	(15 196)	(17 908)	(17 932)	(17 842)	(16 333)	(20 112)	(19 356)	(18 911)	(19 460)	(19 621)	(19 899)	(20 475)	(18 322)	(20 443)	(17 794)	(17 269)	(17 243)	(18 039)	(19 089)	(28 070)	(21 112)	(22 582)	(21 022)	(21 614)	(22 529)	(23 245)	(23 760)	(24 700)	(25 935)	(25 327)	(25 567)	(25 562)	(28 247)	(29 270)	(30 989)	(32 905)	(33 274)	(34 130)	(35 099)	(35 021)	(26 661)	(36 364)	(41 695)	(40 489)	(31 347)	(39 065)	(31 727)	(31 530)	(32 672)	(32 277)	(35 574)	(35 629)
Selling, General & Administrative	(9 105)	(3 238)	(7 076)	(10 132)	(13 576)	(14 357)	(14 129)	(14 914)	(15 341)	(15 844)	(15 290)	(14 560)	(15 850)	(16 623)	(17 754)	(19 127)	(17 718)	(17 348)	(17 090)	(16 579)	(16 542)	(16 909)	(17 555)	(18 590)	(18 753)	(19 182)	(19 594)	(19 731)	(18 850)	(19 206)	(19 273)	(20 066)	(21 524)	(20 826)	(20 923)	(20 590)	(22 443)	(23 226)	(24 662)	(26 463)	(26 291)	(27 121)	(28 046)	(27 922)	(25 457)	(29 354)	(35 090)	(34 729)	(28 484)	(35 461)	(28 857)	(29 014)	(30 724)	(30 820)	(34 292)	(34 498)
Research & Development	(1 534)	0	0	(284)	(1 240)	(781)	(937)	(806)	(605)	(1 064)	(1 770)	(2 487)	(3 195)	(2 594)	(1 741)	(892)	(195)	(240)	(304)	(295)	(300)	(595)	(863)	(1 150)	(1 402)	(1 664)	(1 739)	(2 151)	(2 600)	(2 963)	(3 227)	(3 266)	(2 875)	(2 835)	(2 909)	(3 100)	(3 760)	(3 908)	(4 154)	(4 148)	(4 083)	(4 161)	(4 370)	(4 620)	(111)	(5 007)	(3 864)	(2 689)	(30)	(37)	10	5	(59)	(67)	(92)	(84)
Depreciation & Amortization	(347)	0	0	(95)	(380)	(290)	(385)	(389)	(386)	(405)	(412)	(411)	(416)	(405)	(405)	(409)	(410)	(406)	(401)	(396)	(402)	(536)	(672)	(812)	(957)	(989)	(1 029)	(1 072)	(1 079)	(1 075)	(1 259)	(1 368)	(1 536)	(1 667)	(1 735)	(1 871)	(2 044)	(2 134)	(2 172)	(2 294)	(2 901)	(2 849)	(2 682)	(2 478)	(1 092)	(2 003)	(2 741)	(3 070)	(2 834)	(3 567)	(2 881)	(2 521)	(1 889)	(1 389)	(1 190)	(1 048)
Other Operating Expenses	0	0	0	0	0	(2 480)	(2 481)	(1 733)	0	(2 799)	(1 884)	(1 453)	0	0	0	(47)	0	(2 449)	0	0	0	0	0	(7 518)	0	(747)	1 340	1 340	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	12 286 N/A	2 800 -77%	4 060 +45%	6 498 +60%	7 540 +16%	3 298 -56%	3 300 +0%	4 043 +23%	5 528 +37%	4 538 -18%	7 115 +57%	9 332 +31%	10 324 +11%	10 268 -1%	9 174 -11%	7 762 -15%	9 002 +16%	6 011 -33%	7 714 +28%	7 322 -5%	7 831 +7%	6 558 -16%	6 219 -5%	(3 353) N/A	8 793 N/A	8 343 -5%	11 265 +35%	16 539 +47%	7 179 -57%	7 520 +5%	8 908 +18%	4 809 -46%	6 862 +43%	5 324 -22%	4 569 -14%	5 178 +13%	9 011 +74%	13 025 +45%	17 078 +31%	21 712 +27%	24 549 +13%	29 590 +21%	32 140 +9%	34 378 +7%	47 307 +38%	38 205 -19%	47 555 +24%	47 235 -1%	33 986 -28%	42 499 +25%	33 456 -21%	32 556 -3%	34 138 +5%	35 481 +4%	33 722 -5%	35 667 +6%
Pre-Tax Income
Interest Income Expense	426	684	7 169	13 459	14 326	21 514	25 099	27 236	26 499	28 752	20 088	11 308	8 975	2 410	(2 784)	(1 775)	(4 689)	(2 016)	521	(2 711)	1 457	9 055	15 226	22 374	9 824	2 244	3 250	3 696	11 845	18 150	11 511	11 387	14 247	4 664	5 384	5 563	14 917	24 251	30 971	33 682	52 216	59 165	55 282	53 793	9 882	(3 154)	(3 469)	(7 424)	(2 895)	(4 166)	(8 545)	(13 021)	(8 237)	(7 746)	(6 572)	(6 734)
Non-Reccuring Items	0	0	0	(748)	0	0	0	0	261	216	0	194	(39)	(63)	(69)	0	(2 464)	0	(3 295)	(4 654)	(7 341)	(7 641)	(8 877)	0	(1 046)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	(1)	0	0	(11 014)	(2 922)	(2 892)	(3 309)	(387)	(387)	(417)	3	113	145	145	141
Gain/Loss on Disposition of Assets	(1)	0	0	(3)	(43)	0	0	(5)	(5)	(4)	15	0	20	20	0	14	6	18	14	13	19	13	(27)	(25)	(26)	0	19	5	5	18	13	(92)	(91)	(104)	(104)	1	9	8	0	9	1	(46)	0	(30)	8	0	17	1	1	0	1	(0)	(0)	0	1	3
Total Other Income	28	48	262	411	685	665	550	370	8	(244)	(301)	(286)	(45)	34	(36)	27	44	2 836	2 847	2 752	2 676	(129)	(381)	(332)	(4 260)	(3 695)	(3 506)	(5 047)	2 692	1 652	1 515	2 591	(1 913)	(1 467)	(938)	(519)	402	529	302	354	(40)	(196)	(227)	(146)	11 154	1 389	1 403	1 346	66	(4)	(101)	(217)	(597)	(1 101)	(1 123)	(1 005)
Pre-Tax Income	12 739 N/A	3 532 -72%	11 490 +225%	19 616 +71%	22 509 +15%	25 477 +13%	28 949 +14%	31 643 +9%	32 291 +2%	33 258 +3%	26 917 -19%	20 548 -24%	19 235 -6%	12 668 -34%	6 284 -50%	6 026 -4%	1 899 -68%	6 847 +261%	7 801 +14%	2 723 -65%	4 642 +70%	7 857 +69%	12 159 +55%	18 663 +53%	13 285 -29%	6 892 -48%	11 028 +60%	15 193 +38%	21 721 +43%	27 342 +26%	21 948 -20%	18 696 -15%	19 105 +2%	8 416 -56%	8 910 +6%	10 222 +15%	24 339 +138%	37 813 +55%	48 351 +28%	55 760 +15%	76 726 +38%	88 513 +15%	87 195 -1%	87 995 +1%	57 337 -35%	33 518 -42%	42 615 +27%	37 850 -11%	30 771 -19%	37 944 +23%	24 394 -36%	19 321 -21%	25 418 +32%	26 779 +5%	26 172 -2%	28 072 +7%
Net Income
Tax Provision	(3 666)	(824)	(2 165)	(3 500)	(4 370)	(4 104)	(4 598)	(5 200)	(5 140)	(5 346)	(4 662)	(3 894)	(3 741)	(2 755)	(1 574)	(1 399)	375	(1 249)	(1 243)	(532)	(1 833)	(1 543)	(2 060)	(2 278)	(4 528)	(3 836)	(4 280)	(5 961)	(5 948)	(7 557)	(4 349)	(2 455)	1 579	2 776	355	(944)	(3 817)	(5 453)	(8 610)	(10 148)	(16 331)	(17 626)	(16 925)	(17 095)	(3 191)	(2 538)	(4 961)	(3 430)	(8 663)	(10 374)	(7 257)	(6 964)	(20 469)	(20 847)	(21 337)	(21 946)
Income from Continuing Operations	9 073	2 708	9 326	16 117	18 138	21 373	24 350	26 442	27 150	27 912	22 255	16 655	15 494	9 914	4 711	4 627	2 274	5 598	6 558	2 191	2 809	6 313	10 099	16 384	8 757	3 056	6 746	9 231	15 773	19 784	17 599	16 241	20 683	11 192	9 266	9 279	20 521	32 361	39 741	45 612	60 395	70 887	70 269	70 900	54 146	30 980	37 654	34 420	22 108	27 570	17 137	12 358	4 949	5 932	4 835	6 127
Income to Minority Interest	0	50	53	100	920	920	500	499	(200)	(150)	356	210	(144)	(198)	(131)	75	46	448	306	946	1 508	(2 187)	(2 374)	(2 970)	1 011	5 220	5 272	5 435	1 340	970	1 878	2 346	2 997	3 277	3 296	3 114	3 411	3 525	3 649	4 188	2 167	2 139	2 219	1 947	5 036	5 111	6 080	6 198	3 001	3 059	1 164	254	342	432	1 232	1 301
Net Income (Common)	9 073 N/A	2 758 -70%	9 378 +240%	16 216 +73%	19 059 +18%	22 292 +17%	24 851 +11%	26 942 +8%	26 950 +0%	27 764 +3%	22 612 -19%	16 866 -25%	15 351 -9%	9 717 -37%	4 582 -53%	4 704 +3%	2 320 -51%	6 046 +161%	6 862 +13%	3 135 -54%	4 317 +38%	4 125 -4%	7 725 +87%	13 415 +74%	9 769 -27%	8 276 -15%	12 019 +45%	14 666 +22%	11 981 -18%	16 640 +39%	16 083 -3%	15 193 -6%	25 446 +67%	16 956 -33%	14 328 -15%	14 159 -1%	23 932 +69%	35 886 +50%	43 390 +21%	49 800 +15%	62 562 +26%	73 026 +17%	72 489 -1%	72 848 +0%	49 119 -33%	36 091 -27%	39 847 +10%	34 834 -13%	19 342 -44%	24 862 +29%	16 422 -34%	12 629 -23%	5 291 -58%	6 364 +20%	6 068 -5%	7 427 +22%
EPS (Diluted)	348.96 N/A	110.32 -68%	375.12 +240%	648.64 +73%	762.36 +18%	891.68 +17%	955.8 +7%	1 036.23 +8%	1 036.53 +0%	1 067.84 +3%	837.48 -22%	624.66 -25%	568.55 -9%	359.88 -37%	169.7 -53%	174.22 +3%	85.92 -51%	223.92 +161%	254.14 +13%	116.11 -54%	159.88 +38%	152.77 -4%	286.11 +87%	496.85 +74%	361.81 -27%	306.51 -15%	445.14 +45%	543.18 +22%	443.74 -18%	616.29 +39%	595.66 -3%	562.7 -6%	942.44 +67%	628 -33%	530.66 -16%	524.4 -1%	886.37 +69%	1 329.11 +50%	1 618.07 +22%	1 854.45 +15%	2 811.54 +52%	2 743.74 -2%	2 650.5 -3%	2 662.94 +0%	2 224.77 -16%	1 655.98 -26%	1 828.32 +10%	1 598.32 -13%	771.34 -52%	1 153.01 +49%	761.27 -34%	584.36 -23%	244.96 -58%	294.63 +20%	280.91 -5%	343.84 +22%

Income Statement Balance Sheet Cash Flow Statement

Uniquest Coporation
KRX:077500

Income Statement

Earnings Waterfall
Uniquest Coporation

Income Statement
Uniquest Coporation

See Also

Company

Help

Tools

Stocks

Uniquest Coporation KRX:077500

Income Statement

Earnings Waterfall Uniquest Coporation

Income Statement Uniquest Coporation

See Also

Company

Help

Tools

Stocks

Uniquest Coporation
KRX:077500

Earnings Waterfall
Uniquest Coporation

Income Statement
Uniquest Coporation