Uniquest Coporation
KRX:077500

Watchlist Manager
Uniquest Coporation Logo
Uniquest Coporation
KRX:077500
Watchlist
Price: 6 500 KRW -2.69% Market Closed
Market Cap: 140.4B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+10%
5Y
+106%
10Y
+140%
Operating Income
+
3Y
+5%
5Y
+638%
10Y
+268%
Net Income
+
3Y
-92%
5Y
-58%
10Y
+32%

Earnings Waterfall
Uniquest Coporation

Revenue
709B KRW
Cost of Revenue
-639.7B KRW
Gross Profit
69.3B KRW
Operating Expenses
-35.6B KRW
Operating Income
33.7B KRW
Other Expenses
-27.7B KRW
Net Income
6.1B KRW

Income Statement
Uniquest Coporation

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
539
52
97
163
222
224
234
211
193
184
164
162
162
156
168
172
182
205
219
249
292
362
456
547
597
604
588
557
555
546
605
854
1 123
1 373
1 501
1 354
1 146
933
770
837
1 090
1 383
1 163
1 405
3 916
4 732
6 591
7 782
7 008
7 790
8 119
8 620
8 656
0
0
Revenue
198 361
N/A
51 674
-74%
98 094
+90%
151 820
+55%
201 159
+32%
192 979
-4%
194 694
+1%
201 341
+3%
211 217
+5%
229 739
+9%
246 248
+7%
262 440
+7%
282 338
+8%
295 186
+5%
294 926
0%
301 143
+2%
295 982
-2%
297 731
+1%
290 125
-3%
278 909
-4%
263 585
-5%
248 024
-6%
249 086
+0%
235 107
-6%
246 092
+5%
248 563
+1%
263 016
+6%
278 065
+6%
265 574
-4%
276 810
+4%
297 928
+8%
312 547
+5%
335 251
+7%
350 587
+5%
344 341
-2%
363 919
+6%
402 809
+11%
448 526
+11%
506 795
+13%
555 044
+10%
590 983
+6%
618 439
+5%
642 072
+4%
664 438
+3%
729 548
+10%
737 276
+1%
888 044
+20%
873 235
-2%
665 926
-24%
838 101
+26%
689 363
-18%
696 075
+1%
710 482
+2%
715 171
+1%
708 979
-1%
Gross Profit
Cost of Revenue
(175 090)
(45 635)
(86 957)
(134 810)
(178 422)
(171 772)
(173 462)
(179 456)
(189 356)
(205 090)
(219 777)
(234 197)
(252 554)
(265 297)
(265 853)
(272 906)
(268 658)
(271 277)
(264 617)
(254 318)
(238 511)
(223 428)
(223 779)
(210 391)
(216 187)
(217 638)
(230 728)
(239 912)
(235 866)
(246 044)
(265 260)
(283 037)
(302 454)
(319 936)
(314 205)
(333 179)
(365 552)
(406 230)
(458 728)
(500 425)
(533 160)
(554 719)
(574 833)
(595 039)
(655 580)
(662 706)
(798 794)
(785 511)
(600 593)
(756 537)
(624 179)
(631 989)
(643 672)
(647 413)
(639 683)
Gross Profit
23 271
N/A
6 038
-74%
11 136
+84%
17 009
+53%
22 737
+34%
21 207
-7%
21 232
+0%
21 885
+3%
21 861
0%
24 649
+13%
26 470
+7%
28 242
+7%
29 784
+5%
29 888
+0%
29 073
-3%
28 237
-3%
27 324
-3%
26 454
-3%
25 509
-4%
24 593
-4%
25 073
+2%
24 598
-2%
25 308
+3%
24 715
-2%
29 905
+21%
30 924
+3%
32 286
+4%
38 152
+18%
29 708
-22%
30 765
+4%
32 668
+6%
29 510
-10%
32 797
+11%
30 651
-7%
30 136
-2%
30 740
+2%
37 258
+21%
42 295
+14%
48 067
+14%
54 618
+14%
57 823
+6%
63 721
+10%
67 239
+6%
69 399
+3%
73 968
+7%
74 569
+1%
89 250
+20%
87 724
-2%
65 333
-26%
81 564
+25%
65 184
-20%
64 086
-2%
66 811
+4%
67 758
+1%
69 295
+2%
Operating Income
Operating Expenses
(10 986)
(3 238)
(7 076)
(10 511)
(15 196)
(17 908)
(17 932)
(17 842)
(16 333)
(20 112)
(19 356)
(18 911)
(19 460)
(19 621)
(19 899)
(20 475)
(18 322)
(20 443)
(17 794)
(17 269)
(17 243)
(18 039)
(19 089)
(28 070)
(21 112)
(22 582)
(21 022)
(21 614)
(22 529)
(23 245)
(23 760)
(24 700)
(25 935)
(25 327)
(25 567)
(25 562)
(28 247)
(29 270)
(30 989)
(32 905)
(33 274)
(34 130)
(35 099)
(35 021)
(26 661)
(36 364)
(41 695)
(40 489)
(31 347)
(39 065)
(31 727)
(31 530)
(32 672)
(32 277)
(35 574)
Selling, General & Administrative
(9 105)
(3 238)
(7 076)
(10 132)
(13 576)
(14 357)
(14 129)
(14 914)
(15 341)
(15 844)
(15 290)
(14 560)
(15 850)
(16 623)
(17 754)
(19 127)
(17 718)
(17 348)
(17 090)
(16 579)
(16 542)
(16 909)
(17 555)
(18 590)
(18 753)
(19 182)
(19 594)
(19 731)
(18 850)
(19 206)
(19 273)
(20 066)
(21 524)
(20 826)
(20 923)
(20 590)
(22 443)
(23 226)
(24 662)
(26 463)
(26 291)
(27 121)
(28 046)
(27 922)
(25 457)
(29 354)
(35 090)
(34 729)
(28 484)
(35 461)
(28 857)
(29 014)
(30 724)
(30 820)
(34 292)
Research & Development
(1 534)
0
0
(284)
(1 240)
(781)
(937)
(806)
(605)
(1 064)
(1 770)
(2 487)
(3 195)
(2 594)
(1 741)
(892)
(195)
(240)
(304)
(295)
(300)
(595)
(863)
(1 150)
(1 402)
(1 664)
(1 739)
(2 151)
(2 600)
(2 963)
(3 227)
(3 266)
(2 875)
(2 835)
(2 909)
(3 100)
(3 760)
(3 908)
(4 154)
(4 148)
(4 083)
(4 161)
(4 370)
(4 620)
(111)
(5 007)
(3 864)
(2 689)
(30)
(37)
10
5
(59)
(67)
(92)
Depreciation & Amortization
(347)
0
0
(95)
(380)
(290)
(385)
(389)
(386)
(405)
(412)
(411)
(416)
(405)
(405)
(409)
(410)
(406)
(401)
(396)
(402)
(536)
(672)
(812)
(957)
(989)
(1 029)
(1 072)
(1 079)
(1 075)
(1 259)
(1 368)
(1 536)
(1 667)
(1 735)
(1 871)
(2 044)
(2 134)
(2 172)
(2 294)
(2 901)
(2 849)
(2 682)
(2 478)
(1 092)
(2 003)
(2 741)
(3 070)
(2 834)
(3 567)
(2 881)
(2 521)
(1 889)
(1 389)
(1 190)
Other Operating Expenses
0
0
0
0
0
(2 480)
(2 481)
(1 733)
0
(2 799)
(1 884)
(1 453)
0
0
0
(47)
0
(2 449)
0
0
0
0
0
(7 518)
0
(747)
1 340
1 340
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
12 286
N/A
2 800
-77%
4 060
+45%
6 498
+60%
7 540
+16%
3 298
-56%
3 300
+0%
4 043
+23%
5 528
+37%
4 538
-18%
7 115
+57%
9 332
+31%
10 324
+11%
10 268
-1%
9 174
-11%
7 762
-15%
9 002
+16%
6 011
-33%
7 714
+28%
7 322
-5%
7 831
+7%
6 558
-16%
6 219
-5%
(3 353)
N/A
8 793
N/A
8 343
-5%
11 265
+35%
16 539
+47%
7 179
-57%
7 520
+5%
8 908
+18%
4 809
-46%
6 862
+43%
5 324
-22%
4 569
-14%
5 178
+13%
9 011
+74%
13 025
+45%
17 078
+31%
21 712
+27%
24 549
+13%
29 590
+21%
32 140
+9%
34 378
+7%
47 307
+38%
38 205
-19%
47 555
+24%
47 235
-1%
33 986
-28%
42 499
+25%
33 456
-21%
32 556
-3%
34 138
+5%
35 481
+4%
33 722
-5%
Pre-Tax Income
Interest Income Expense
426
684
7 169
13 459
14 326
21 514
25 099
27 236
26 499
28 752
20 088
11 308
8 975
2 410
(2 784)
(1 775)
(4 689)
(2 016)
521
(2 711)
1 457
9 055
15 226
22 374
9 824
2 244
3 250
3 696
11 845
18 150
11 511
11 387
14 247
4 664
5 384
5 563
14 917
24 251
30 971
33 682
52 216
59 165
55 282
53 793
9 882
(3 154)
(3 469)
(7 424)
(2 895)
(4 166)
(8 545)
(13 021)
(8 237)
(7 746)
(6 572)
Non-Reccuring Items
0
0
0
(748)
0
0
0
0
261
216
0
194
(39)
(63)
(69)
0
(2 464)
0
(3 295)
(4 654)
(7 341)
(7 641)
(8 877)
0
(1 046)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(1)
0
0
(11 014)
(2 922)
(2 892)
(3 309)
(387)
(387)
(417)
3
113
145
145
Gain/Loss on Disposition of Assets
(1)
0
0
(3)
(43)
0
0
(5)
(5)
(4)
15
0
20
20
0
14
6
18
14
13
19
13
(27)
(25)
(26)
0
19
5
5
18
13
(92)
(91)
(104)
(104)
1
9
8
0
9
1
(46)
0
(30)
8
0
17
1
1
0
1
(0)
(0)
0
1
Total Other Income
28
48
262
411
685
665
550
370
8
(244)
(301)
(286)
(45)
34
(36)
27
44
2 836
2 847
2 752
2 676
(129)
(381)
(332)
(4 260)
(3 695)
(3 506)
(5 047)
2 692
1 652
1 515
2 591
(1 913)
(1 467)
(938)
(519)
402
529
302
354
(40)
(196)
(227)
(146)
11 154
1 389
1 403
1 346
66
(4)
(101)
(217)
(597)
(1 101)
(1 123)
Pre-Tax Income
12 739
N/A
3 532
-72%
11 490
+225%
19 616
+71%
22 509
+15%
25 477
+13%
28 949
+14%
31 643
+9%
32 291
+2%
33 258
+3%
26 917
-19%
20 548
-24%
19 235
-6%
12 668
-34%
6 284
-50%
6 026
-4%
1 899
-68%
6 847
+261%
7 801
+14%
2 723
-65%
4 642
+70%
7 857
+69%
12 159
+55%
18 663
+53%
13 285
-29%
6 892
-48%
11 028
+60%
15 193
+38%
21 721
+43%
27 342
+26%
21 948
-20%
18 696
-15%
19 105
+2%
8 416
-56%
8 910
+6%
10 222
+15%
24 339
+138%
37 813
+55%
48 351
+28%
55 760
+15%
76 726
+38%
88 513
+15%
87 195
-1%
87 995
+1%
57 337
-35%
33 518
-42%
42 615
+27%
37 850
-11%
30 771
-19%
37 944
+23%
24 394
-36%
19 321
-21%
25 418
+32%
26 779
+5%
26 172
-2%
Net Income
Tax Provision
(3 666)
(824)
(2 165)
(3 500)
(4 370)
(4 104)
(4 598)
(5 200)
(5 140)
(5 346)
(4 662)
(3 894)
(3 741)
(2 755)
(1 574)
(1 399)
375
(1 249)
(1 243)
(532)
(1 833)
(1 543)
(2 060)
(2 278)
(4 528)
(3 836)
(4 280)
(5 961)
(5 948)
(7 557)
(4 349)
(2 455)
1 579
2 776
355
(944)
(3 817)
(5 453)
(8 610)
(10 148)
(16 331)
(17 626)
(16 925)
(17 095)
(3 191)
(2 538)
(4 961)
(3 430)
(8 663)
(10 374)
(7 257)
(6 964)
(20 469)
(20 847)
(21 337)
Income from Continuing Operations
9 073
2 708
9 326
16 117
18 138
21 373
24 350
26 442
27 150
27 912
22 255
16 655
15 494
9 914
4 711
4 627
2 274
5 598
6 558
2 191
2 809
6 313
10 099
16 384
8 757
3 056
6 746
9 231
15 773
19 784
17 599
16 241
20 683
11 192
9 266
9 279
20 521
32 361
39 741
45 612
60 395
70 887
70 269
70 900
54 146
30 980
37 654
34 420
22 108
27 570
17 137
12 358
4 949
5 932
4 835
Income to Minority Interest
0
50
53
100
920
920
500
499
(200)
(150)
356
210
(144)
(198)
(131)
75
46
448
306
946
1 508
(2 187)
(2 374)
(2 970)
1 011
5 220
5 272
5 435
1 340
970
1 878
2 346
2 997
3 277
3 296
3 114
3 411
3 525
3 649
4 188
2 167
2 139
2 219
1 947
5 036
5 111
6 080
6 198
3 001
3 059
1 164
254
342
432
1 232
Net Income (Common)
9 073
N/A
2 758
-70%
9 378
+240%
16 216
+73%
19 059
+18%
22 292
+17%
24 851
+11%
26 942
+8%
26 950
+0%
27 764
+3%
22 612
-19%
16 866
-25%
15 351
-9%
9 717
-37%
4 582
-53%
4 704
+3%
2 320
-51%
6 046
+161%
6 862
+13%
3 135
-54%
4 317
+38%
4 125
-4%
7 725
+87%
13 415
+74%
9 769
-27%
8 276
-15%
12 019
+45%
14 666
+22%
11 981
-18%
16 640
+39%
16 083
-3%
15 193
-6%
25 446
+67%
16 956
-33%
14 328
-15%
14 159
-1%
23 932
+69%
35 886
+50%
43 390
+21%
49 800
+15%
62 562
+26%
73 026
+17%
72 489
-1%
72 848
+0%
49 119
-33%
36 091
-27%
39 847
+10%
34 834
-13%
19 342
-44%
24 862
+29%
16 422
-34%
12 629
-23%
5 291
-58%
6 364
+20%
6 068
-5%
EPS (Diluted)
348.96
N/A
110.32
-68%
375.12
+240%
648.64
+73%
762.36
+18%
891.68
+17%
955.8
+7%
1 036.23
+8%
1 036.53
+0%
1 067.84
+3%
837.48
-22%
624.66
-25%
568.55
-9%
359.88
-37%
169.7
-53%
174.22
+3%
85.92
-51%
223.92
+161%
254.14
+13%
116.11
-54%
159.88
+38%
152.77
-4%
286.11
+87%
496.85
+74%
361.81
-27%
306.51
-15%
445.14
+45%
543.18
+22%
443.74
-18%
616.29
+39%
595.66
-3%
562.7
-6%
942.44
+67%
628
-33%
530.66
-16%
524.4
-1%
886.37
+69%
1 329.11
+50%
1 618.07
+22%
1 854.45
+15%
2 811.54
+52%
2 743.74
-2%
2 650.5
-3%
2 662.94
+0%
2 224.77
-16%
1 655.98
-26%
1 828.32
+10%
1 598.32
-13%
771.34
-52%
1 153.01
+49%
761.27
-34%
584.36
-23%
244.96
-58%
294.63
+20%
280.91
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.