M

Miwon Chemicals Co Ltd
KRX:134380

Watchlist Manager
Miwon Chemicals Co Ltd
KRX:134380
Watchlist
Price: 96 900 KRW 0.94% Market Closed
Market Cap: 195.7B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+15%
5Y
+68%
10Y
+82%
Operating Income
+
3Y
+50%
5Y
+60%
10Y
+115%
Net Income
+
3Y
+40%
5Y
+67%
10Y
+120%

Earnings Waterfall
Miwon Chemicals Co Ltd

Revenue
271.4B KRW
Cost of Revenue
-221.3B KRW
Gross Profit
50.2B KRW
Operating Expenses
-21.8B KRW
Operating Income
28.3B KRW
Other Expenses
-3B KRW
Net Income
25.3B KRW

Income Statement
Miwon Chemicals Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
478
391
388
438
375
279
204
179
114
72
53
30
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
8
0
8
9
4
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
121 173
N/A
123 139
+2%
119 515
-3%
124 869
+4%
121 285
-3%
123 232
+2%
131 094
+6%
134 169
+2%
144 247
+8%
146 994
+2%
151 283
+3%
152 092
+1%
151 807
0%
152 172
+0%
148 478
-2%
148 864
+0%
145 730
-2%
143 779
-1%
142 887
-1%
140 389
-2%
139 901
0%
141 413
+1%
144 010
+2%
149 430
+4%
151 063
+1%
152 684
+1%
157 555
+3%
151 589
-4%
146 485
-3%
142 325
-3%
139 018
-2%
145 281
+5%
154 724
+6%
160 806
+4%
160 881
+0%
161 492
+0%
160 234
-1%
163 664
+2%
173 257
+6%
181 484
+5%
197 470
+9%
210 722
+7%
220 583
+5%
235 771
+7%
235 166
0%
234 381
0%
235 399
+0%
226 286
-4%
232 616
+3%
238 334
+2%
243 018
+2%
252 295
+4%
256 110
+2%
257 790
+1%
263 023
+2%
271 448
+3%
Gross Profit
Cost of Revenue
(97 927)
(100 523)
(98 452)
(104 018)
(100 841)
(102 588)
(109 375)
(111 212)
(118 847)
(121 346)
(125 570)
(127 257)
(128 049)
(127 632)
(123 466)
(122 337)
(118 836)
(116 049)
(113 658)
(110 509)
(110 161)
(112 225)
(115 691)
(120 626)
(122 098)
(125 725)
(132 438)
(130 048)
(127 060)
(122 526)
(117 593)
(120 577)
(127 176)
(131 344)
(129 825)
(130 314)
(130 426)
(134 815)
(145 891)
(155 691)
(169 745)
(181 427)
(189 758)
(200 386)
(199 361)
(197 504)
(195 633)
(186 931)
(190 305)
(192 539)
(195 243)
(203 535)
(207 639)
(210 503)
(215 025)
(221 297)
Gross Profit
23 246
N/A
22 616
-3%
21 063
-7%
20 851
-1%
20 444
-2%
20 644
+1%
21 718
+5%
22 956
+6%
25 400
+11%
25 646
+1%
25 712
+0%
24 834
-3%
23 758
-4%
24 540
+3%
25 012
+2%
26 527
+6%
26 894
+1%
27 730
+3%
29 229
+5%
29 880
+2%
29 740
0%
29 187
-2%
28 318
-3%
28 803
+2%
28 965
+1%
26 959
-7%
25 117
-7%
21 541
-14%
19 425
-10%
19 799
+2%
21 425
+8%
24 704
+15%
27 548
+12%
29 462
+7%
31 056
+5%
31 177
+0%
29 809
-4%
28 848
-3%
27 365
-5%
25 794
-6%
27 725
+7%
29 295
+6%
30 825
+5%
35 385
+15%
35 805
+1%
36 877
+3%
39 766
+8%
39 354
-1%
42 311
+8%
45 795
+8%
47 775
+4%
48 760
+2%
48 472
-1%
47 287
-2%
47 998
+2%
50 151
+4%
Operating Income
Operating Expenses
(11 474)
(11 925)
(11 885)
(12 409)
(11 579)
(11 166)
(11 471)
(11 678)
(12 284)
(12 711)
(12 946)
(12 930)
(12 988)
(13 319)
(13 235)
(13 327)
(13 220)
(13 162)
(13 109)
(13 217)
(13 714)
(14 111)
(14 495)
(15 451)
(15 400)
(14 736)
(13 942)
(12 257)
(10 780)
(10 947)
(10 826)
(11 212)
(12 064)
(12 340)
(12 984)
(13 490)
(13 656)
(13 913)
(13 972)
(14 222)
(14 953)
(15 394)
(15 853)
(16 509)
(16 822)
(16 977)
(16 948)
(16 752)
(17 397)
(17 909)
(18 694)
(19 143)
(19 837)
(19 955)
(21 383)
(21 826)
Selling, General & Administrative
(10 999)
(11 344)
(11 252)
(11 696)
(11 111)
(10 911)
(11 169)
(11 129)
(11 716)
(11 882)
(12 135)
(12 158)
(12 410)
(12 778)
(12 728)
(12 766)
(12 713)
(12 565)
(12 516)
(12 616)
(13 064)
(13 295)
(13 810)
(14 742)
(14 694)
(14 044)
(13 266)
(11 645)
(10 285)
(10 441)
(10 362)
(10 720)
(11 516)
(11 731)
(12 288)
(12 664)
(12 665)
(12 911)
(12 955)
(13 143)
(13 934)
(14 310)
(14 776)
(15 419)
(15 695)
(15 868)
(15 866)
(15 740)
(16 338)
(16 823)
(17 476)
(17 886)
(18 435)
(18 462)
(19 787)
(20 177)
Research & Development
(323)
(229)
(207)
(299)
(295)
(333)
(379)
(373)
(401)
(411)
(389)
(381)
(387)
(363)
(334)
(332)
(340)
(358)
(404)
(413)
(451)
(470)
(463)
(471)
(450)
(426)
(395)
(325)
(213)
(190)
(184)
(213)
(255)
(303)
(377)
(486)
(678)
(718)
(762)
(875)
(834)
(916)
(981)
(945)
(980)
(962)
(928)
(853)
(884)
(892)
(950)
(1 045)
(1 166)
(1 233)
(1 304)
(1 322)
Depreciation & Amortization
(153)
(119)
(122)
(165)
(173)
(173)
(174)
(174)
(167)
(174)
(178)
(182)
(191)
(178)
(174)
(172)
(167)
(177)
(183)
(187)
(200)
(212)
(222)
(239)
(255)
(267)
(279)
(285)
(283)
(281)
(280)
(279)
(293)
(308)
(321)
(342)
(314)
(284)
(254)
(204)
(186)
(168)
(151)
(145)
(147)
(146)
(141)
(159)
(175)
(194)
(215)
(212)
(236)
(260)
(292)
(327)
Other Operating Expenses
0
(233)
(304)
(249)
0
251
251
0
0
(244)
(244)
(209)
0
0
0
(57)
0
(62)
(6)
0
0
(134)
0
0
0
0
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
0
55
0
0
0
(13)
0
0
0
(52)
0
0
0
0
0
Operating Income
11 772
N/A
10 691
-9%
9 179
-14%
8 443
-8%
8 865
+5%
9 479
+7%
10 248
+8%
11 279
+10%
13 115
+16%
12 936
-1%
12 766
-1%
11 904
-7%
10 770
-10%
11 222
+4%
11 778
+5%
13 201
+12%
13 674
+4%
14 567
+7%
16 119
+11%
16 663
+3%
16 026
-4%
15 078
-6%
13 824
-8%
13 352
-3%
13 565
+2%
12 222
-10%
11 174
-9%
9 283
-17%
8 645
-7%
8 851
+2%
10 599
+20%
13 492
+27%
15 484
+15%
17 122
+11%
18 072
+6%
17 687
-2%
16 152
-9%
14 936
-8%
13 394
-10%
11 572
-14%
12 772
+10%
13 900
+9%
14 972
+8%
18 876
+26%
18 983
+1%
19 900
+5%
22 818
+15%
22 602
-1%
24 913
+10%
27 886
+12%
29 081
+4%
29 616
+2%
28 635
-3%
27 332
-5%
26 615
-3%
28 326
+6%
Pre-Tax Income
Interest Income Expense
(478)
(373)
(340)
(336)
(16)
246
328
70
(112)
(114)
(258)
168
327
342
672
1 085
852
740
800
543
1 426
1 176
1 172
982
3 602
3 838
4 141
3 901
793
1 072
653
1 429
625
1 265
927
(89)
(439)
(1 086)
(864)
324
1 298
1 379
2 507
4 145
1 508
1 854
1 113
(528)
1 806
2 286
3 276
2 246
4 925
4 082
1 773
3 153
Non-Reccuring Items
(115)
0
0
222
(79)
0
0
(38)
(244)
0
0
0
0
0
(58)
0
(64)
0
0
(93)
(133)
0
(148)
(61)
(22)
0
(17)
(17)
0
0
0
0
0
(104)
22
(27)
24
198
134
183
133
117
0
55
(35)
(13)
0
(65)
25
(52)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
92
92
610
0
828
527
9
16
10
1
1
(6)
(4)
(4)
0
(4)
(3)
(6)
(6)
(20)
(57)
(73)
(84)
(80)
(54)
(60)
(87)
(77)
(78)
(23)
(72)
(66)
9
(13)
74
68
10
6
(12)
(21)
(36)
(32)
(14)
(6)
23
16
0
15
60
314
349
352
281
42
(15)
2
Total Other Income
281
340
404
1 014
271
246
251
360
370
305
308
304
271
274
285
271
311
344
333
349
347
355
383
320
33
(5)
(76)
(70)
185
127
150
187
293
311
314
304
182
248
298
299
396
493
499
519
460
265
193
193
180
172
199
217
292
300
441
439
Pre-Tax Income
11 552
N/A
10 750
-7%
9 853
-8%
9 343
-5%
9 869
+6%
10 498
+6%
10 836
+3%
11 688
+8%
13 140
+12%
13 129
0%
12 819
-2%
12 371
-3%
11 363
-8%
11 835
+4%
12 677
+7%
14 553
+15%
14 770
+1%
15 645
+6%
17 246
+10%
17 442
+1%
17 610
+1%
16 535
-6%
15 147
-8%
14 513
-4%
17 123
+18%
15 997
-7%
15 135
-5%
13 020
-14%
9 545
-27%
10 026
+5%
11 329
+13%
15 042
+33%
16 411
+9%
18 581
+13%
19 409
+4%
17 943
-8%
15 929
-11%
14 303
-10%
12 951
-9%
12 358
-5%
14 563
+18%
15 856
+9%
17 964
+13%
23 589
+31%
20 939
-11%
22 022
+5%
24 125
+10%
22 217
-8%
26 983
+21%
30 606
+13%
32 906
+8%
32 431
-1%
34 133
+5%
31 756
-7%
28 814
-9%
31 920
+11%
Net Income
Tax Provision
(1 849)
(1 718)
(1 666)
(1 720)
(2 118)
(2 255)
(2 165)
(2 389)
(2 649)
(2 649)
(2 724)
(2 633)
(2 436)
(2 525)
(2 651)
(3 040)
(3 005)
(3 193)
(3 659)
(3 714)
(3 875)
(3 638)
(3 315)
(3 072)
(3 543)
(3 274)
(3 364)
(3 022)
(2 175)
(2 315)
(2 151)
(2 960)
(2 904)
(3 565)
(3 435)
(2 804)
(2 152)
(1 750)
(1 861)
(2 116)
(3 213)
(3 507)
(4 171)
(5 440)
(4 678)
(4 486)
(4 603)
(3 980)
(5 169)
(6 449)
(7 078)
(6 943)
(7 203)
(6 464)
(5 815)
(6 571)
Income from Continuing Operations
9 703
9 030
8 186
7 622
7 751
8 244
8 673
9 301
10 490
10 481
10 095
9 738
8 927
9 310
10 026
11 513
11 764
12 453
13 588
13 729
13 735
12 897
11 833
11 442
13 579
12 723
11 771
9 998
7 370
7 712
9 179
12 083
13 507
15 018
15 975
15 140
13 777
12 552
11 090
10 240
11 350
12 349
13 793
18 149
16 261
17 537
19 522
18 237
21 814
24 157
25 828
25 488
26 931
25 292
23 000
25 349
Net Income (Common)
9 703
N/A
9 030
-7%
8 186
-9%
7 622
-7%
7 751
+2%
8 244
+6%
8 673
+5%
9 301
+7%
10 490
+13%
10 481
0%
10 095
-4%
9 738
-4%
8 927
-8%
9 310
+4%
10 026
+8%
11 513
+15%
11 764
+2%
12 453
+6%
13 588
+9%
13 729
+1%
13 735
+0%
12 897
-6%
11 833
-8%
11 442
-3%
13 579
+19%
12 723
-6%
11 771
-7%
9 998
-15%
7 370
-26%
7 712
+5%
9 179
+19%
12 030
+31%
13 507
+12%
15 018
+11%
15 975
+6%
15 193
-5%
13 777
-9%
12 552
-9%
11 090
-12%
10 240
-8%
11 350
+11%
12 349
+9%
13 793
+12%
18 149
+32%
16 261
-10%
17 537
+8%
19 522
+11%
18 237
-7%
21 814
+20%
24 157
+11%
25 828
+7%
25 488
-1%
26 931
+6%
25 292
-6%
23 000
-9%
25 349
+10%
EPS (Diluted)
4 851.5
N/A
4 515
-7%
4 093
-9%
3 811
-7%
3 875.5
+2%
4 122
+6%
4 336.5
+5%
4 650.5
+7%
5 245
+13%
5 240.5
0%
5 047.5
-4%
4 869
-4%
4 463.5
-8%
4 655
+4%
5 013
+8%
5 756.5
+15%
5 882
+2%
6 226.5
+6%
6 794
+9%
6 864.5
+1%
6 867.5
+0%
6 448.5
-6%
5 916.5
-8%
5 721
-3%
6 789.5
+19%
6 361.5
-6%
5 885.5
-7%
4 999
-15%
3 685
-26%
3 856
+5%
4 589.5
+19%
6 015
+31%
6 753.5
+12%
7 509
+11%
7 987.5
+6%
7 596.5
-5%
6 888.5
-9%
6 160.98
-11%
5 443.31
-12%
5 026.39
-8%
5 570.53
+11%
6 044.76
+9%
6 751.74
+12%
8 883.9
+32%
7 958.75
-10%
8 564.92
+8%
9 533.87
+11%
9 051.1
-5%
10 761.54
+19%
12 063.2
+12%
12 894.81
+7%
12 722.94
-1%
13 445.83
+6%
12 587.29
-6%
11 445.99
-9%
12 715.71
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.