Watchlist Manager

Watchlist

Price: 119 700 KRW Market Closed

Market Cap: ₩241.7B

M	Miwon Chemicals Co Ltd KRX:134380	KR

Income Statement

Currency: KRW

	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	478	391	388	438	375	279	204	179	114	72	53	30	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	8	0	8	9	4	4	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	121 173 N/A	123 139 +2%	119 515 -3%	124 869 +4%	121 285 -3%	123 232 +2%	131 094 +6%	134 169 +2%	144 247 +8%	146 994 +2%	151 283 +3%	152 092 +1%	151 807 0%	152 172 +0%	148 478 -2%	148 864 +0%	145 730 -2%	143 779 -1%	142 887 -1%	140 389 -2%	139 901 0%	141 413 +1%	144 010 +2%	149 430 +4%	151 063 +1%	152 684 +1%	157 555 +3%	151 589 -4%	146 485 -3%	142 325 -3%	139 018 -2%	145 281 +5%	154 724 +6%	160 806 +4%	160 881 +0%	161 492 +0%	160 234 -1%	163 664 +2%	173 257 +6%	181 484 +5%	197 470 +9%	210 722 +7%	220 583 +5%	235 771 +7%	235 166 0%	234 381 0%	235 399 +0%	226 286 -4%	232 616 +3%	238 334 +2%	243 018 +2%	252 295 +4%	256 110 +2%	257 790 +1%	263 023 +2%	271 448 +3%	284 512 +5%
Gross Profit
Cost of Revenue	(97 927)	(100 523)	(98 452)	(104 018)	(100 841)	(102 588)	(109 375)	(111 212)	(118 847)	(121 346)	(125 570)	(127 257)	(128 049)	(127 632)	(123 466)	(122 337)	(118 836)	(116 049)	(113 658)	(110 509)	(110 161)	(112 225)	(115 691)	(120 626)	(122 098)	(125 725)	(132 438)	(130 048)	(127 060)	(122 526)	(117 593)	(120 577)	(127 176)	(131 344)	(129 825)	(130 314)	(130 426)	(134 815)	(145 891)	(155 691)	(169 745)	(181 427)	(189 758)	(200 386)	(199 361)	(197 504)	(195 633)	(186 931)	(190 305)	(192 539)	(195 243)	(203 535)	(207 639)	(210 503)	(215 025)	(221 297)	(233 308)
Gross Profit	23 246 N/A	22 616 -3%	21 063 -7%	20 851 -1%	20 444 -2%	20 644 +1%	21 718 +5%	22 956 +6%	25 400 +11%	25 646 +1%	25 712 +0%	24 834 -3%	23 758 -4%	24 540 +3%	25 012 +2%	26 527 +6%	26 894 +1%	27 730 +3%	29 229 +5%	29 880 +2%	29 740 0%	29 187 -2%	28 318 -3%	28 803 +2%	28 965 +1%	26 959 -7%	25 117 -7%	21 541 -14%	19 425 -10%	19 799 +2%	21 425 +8%	24 704 +15%	27 548 +12%	29 462 +7%	31 056 +5%	31 177 +0%	29 809 -4%	28 848 -3%	27 365 -5%	25 794 -6%	27 725 +7%	29 295 +6%	30 825 +5%	35 385 +15%	35 805 +1%	36 877 +3%	39 766 +8%	39 354 -1%	42 311 +8%	45 795 +8%	47 775 +4%	48 760 +2%	48 472 -1%	47 287 -2%	47 998 +2%	50 151 +4%	51 205 +2%
Operating Income
Operating Expenses	(11 474)	(11 925)	(11 885)	(12 409)	(11 579)	(11 166)	(11 471)	(11 678)	(12 284)	(12 711)	(12 946)	(12 930)	(12 988)	(13 319)	(13 235)	(13 327)	(13 220)	(13 162)	(13 109)	(13 217)	(13 714)	(14 111)	(14 495)	(15 451)	(15 400)	(14 736)	(13 942)	(12 257)	(10 780)	(10 947)	(10 826)	(11 212)	(12 064)	(12 340)	(12 984)	(13 490)	(13 656)	(13 913)	(13 972)	(14 222)	(14 953)	(15 394)	(15 853)	(16 509)	(16 822)	(16 977)	(16 948)	(16 752)	(17 397)	(17 909)	(18 694)	(19 143)	(19 837)	(19 955)	(21 383)	(21 826)	(22 051)
Selling, General & Administrative	(10 999)	(11 344)	(11 252)	(11 696)	(11 111)	(10 911)	(11 169)	(11 129)	(11 716)	(11 882)	(12 135)	(12 158)	(12 410)	(12 778)	(12 728)	(12 766)	(12 713)	(12 565)	(12 516)	(12 616)	(13 064)	(13 295)	(13 810)	(14 742)	(14 694)	(14 044)	(13 266)	(11 645)	(10 285)	(10 441)	(10 362)	(10 720)	(11 516)	(11 731)	(12 288)	(12 664)	(12 665)	(12 911)	(12 955)	(13 143)	(13 934)	(14 310)	(14 776)	(15 419)	(15 695)	(15 868)	(15 866)	(15 740)	(16 338)	(16 823)	(17 476)	(17 886)	(18 435)	(18 462)	(19 787)	(20 177)	(20 377)
Research & Development	(323)	(229)	(207)	(299)	(295)	(333)	(379)	(373)	(401)	(411)	(389)	(381)	(387)	(363)	(334)	(332)	(340)	(358)	(404)	(413)	(451)	(470)	(463)	(471)	(450)	(426)	(395)	(325)	(213)	(190)	(184)	(213)	(255)	(303)	(377)	(486)	(678)	(718)	(762)	(875)	(834)	(916)	(981)	(945)	(980)	(962)	(928)	(853)	(884)	(892)	(950)	(1 045)	(1 166)	(1 233)	(1 304)	(1 322)	(1 341)
Depreciation & Amortization	(153)	(119)	(122)	(165)	(173)	(173)	(174)	(174)	(167)	(174)	(178)	(182)	(191)	(178)	(174)	(172)	(167)	(177)	(183)	(187)	(200)	(212)	(222)	(239)	(255)	(267)	(279)	(285)	(283)	(281)	(280)	(279)	(293)	(308)	(321)	(342)	(314)	(284)	(254)	(204)	(186)	(168)	(151)	(145)	(147)	(146)	(141)	(159)	(175)	(194)	(215)	(212)	(236)	(260)	(292)	(327)	(334)
Other Operating Expenses	0	(233)	(304)	(249)	0	251	251	0	0	(244)	(244)	(209)	0	0	0	(57)	0	(62)	(6)	0	0	(134)	0	0	0	0	0	0	0	(35)	0	0	0	0	0	0	0	0	0	0	0	0	55	0	0	0	(13)	0	0	0	(52)	0	0	0	0	0	0
Operating Income	11 772 N/A	10 691 -9%	9 179 -14%	8 443 -8%	8 865 +5%	9 479 +7%	10 248 +8%	11 279 +10%	13 115 +16%	12 936 -1%	12 766 -1%	11 904 -7%	10 770 -10%	11 222 +4%	11 778 +5%	13 201 +12%	13 674 +4%	14 567 +7%	16 119 +11%	16 663 +3%	16 026 -4%	15 078 -6%	13 824 -8%	13 352 -3%	13 565 +2%	12 222 -10%	11 174 -9%	9 283 -17%	8 645 -7%	8 851 +2%	10 599 +20%	13 492 +27%	15 484 +15%	17 122 +11%	18 072 +6%	17 687 -2%	16 152 -9%	14 936 -8%	13 394 -10%	11 572 -14%	12 772 +10%	13 900 +9%	14 972 +8%	18 876 +26%	18 983 +1%	19 900 +5%	22 818 +15%	22 602 -1%	24 913 +10%	27 886 +12%	29 081 +4%	29 616 +2%	28 635 -3%	27 332 -5%	26 615 -3%	28 326 +6%	29 154 +3%
Pre-Tax Income
Interest Income Expense	(478)	(373)	(340)	(336)	(16)	246	328	70	(112)	(114)	(258)	168	327	342	672	1 085	852	740	800	543	1 426	1 176	1 172	982	3 602	3 838	4 141	3 901	793	1 072	653	1 429	625	1 265	927	(89)	(439)	(1 086)	(864)	324	1 298	1 379	2 507	4 145	1 508	1 854	1 113	(528)	1 806	2 286	3 276	2 246	4 925	4 082	1 773	3 153	1 491
Non-Reccuring Items	(115)	0	0	222	(79)	0	0	(38)	(244)	0	0	0	0	0	(58)	0	(64)	0	0	(93)	(133)	0	(148)	(61)	(22)	0	(17)	(17)	0	0	0	0	0	(104)	22	(27)	24	198	134	183	133	117	0	55	(35)	(13)	0	(65)	25	(52)	0	0	0	0	0	0	(74)
Gain/Loss on Disposition of Assets	92	92	610	0	828	527	9	16	10	1	1	(6)	(4)	(4)	0	(4)	(3)	(6)	(6)	(20)	(57)	(73)	(84)	(80)	(54)	(60)	(87)	(77)	(78)	(23)	(72)	(66)	9	(13)	74	68	10	6	(12)	(21)	(36)	(32)	(14)	(6)	23	16	0	15	60	314	349	352	281	42	(15)	2	(6)
Total Other Income	281	340	404	1 014	271	246	251	360	370	305	308	304	271	274	285	271	311	344	333	349	347	355	383	320	33	(5)	(76)	(70)	185	127	150	187	293	311	314	304	182	248	298	299	396	493	499	519	460	265	193	193	180	172	199	217	292	300	441	439	415
Pre-Tax Income	11 552 N/A	10 750 -7%	9 853 -8%	9 343 -5%	9 869 +6%	10 498 +6%	10 836 +3%	11 688 +8%	13 140 +12%	13 129 0%	12 819 -2%	12 371 -3%	11 363 -8%	11 835 +4%	12 677 +7%	14 553 +15%	14 770 +1%	15 645 +6%	17 246 +10%	17 442 +1%	17 610 +1%	16 535 -6%	15 147 -8%	14 513 -4%	17 123 +18%	15 997 -7%	15 135 -5%	13 020 -14%	9 545 -27%	10 026 +5%	11 329 +13%	15 042 +33%	16 411 +9%	18 581 +13%	19 409 +4%	17 943 -8%	15 929 -11%	14 303 -10%	12 951 -9%	12 358 -5%	14 563 +18%	15 856 +9%	17 964 +13%	23 589 +31%	20 939 -11%	22 022 +5%	24 125 +10%	22 217 -8%	26 983 +21%	30 606 +13%	32 906 +8%	32 431 -1%	34 133 +5%	31 756 -7%	28 814 -9%	31 920 +11%	30 980 -3%
Net Income
Tax Provision	(1 849)	(1 718)	(1 666)	(1 720)	(2 118)	(2 255)	(2 165)	(2 389)	(2 649)	(2 649)	(2 724)	(2 633)	(2 436)	(2 525)	(2 651)	(3 040)	(3 005)	(3 193)	(3 659)	(3 714)	(3 875)	(3 638)	(3 315)	(3 072)	(3 543)	(3 274)	(3 364)	(3 022)	(2 175)	(2 315)	(2 151)	(2 960)	(2 904)	(3 565)	(3 435)	(2 804)	(2 152)	(1 750)	(1 861)	(2 116)	(3 213)	(3 507)	(4 171)	(5 440)	(4 678)	(4 486)	(4 603)	(3 980)	(5 169)	(6 449)	(7 078)	(6 943)	(7 203)	(6 464)	(5 815)	(6 571)	(6 253)
Income from Continuing Operations	9 703	9 030	8 186	7 622	7 751	8 244	8 673	9 301	10 490	10 481	10 095	9 738	8 927	9 310	10 026	11 513	11 764	12 453	13 588	13 729	13 735	12 897	11 833	11 442	13 579	12 723	11 771	9 998	7 370	7 712	9 179	12 083	13 507	15 018	15 975	15 140	13 777	12 552	11 090	10 240	11 350	12 349	13 793	18 149	16 261	17 537	19 522	18 237	21 814	24 157	25 828	25 488	26 931	25 292	23 000	25 349	24 726
Net Income (Common)	9 703 N/A	9 030 -7%	8 186 -9%	7 622 -7%	7 751 +2%	8 244 +6%	8 673 +5%	9 301 +7%	10 490 +13%	10 481 0%	10 095 -4%	9 738 -4%	8 927 -8%	9 310 +4%	10 026 +8%	11 513 +15%	11 764 +2%	12 453 +6%	13 588 +9%	13 729 +1%	13 735 +0%	12 897 -6%	11 833 -8%	11 442 -3%	13 579 +19%	12 723 -6%	11 771 -7%	9 998 -15%	7 370 -26%	7 712 +5%	9 179 +19%	12 030 +31%	13 507 +12%	15 018 +11%	15 975 +6%	15 193 -5%	13 777 -9%	12 552 -9%	11 090 -12%	10 240 -8%	11 350 +11%	12 349 +9%	13 793 +12%	18 149 +32%	16 261 -10%	17 537 +8%	19 522 +11%	18 237 -7%	21 814 +20%	24 157 +11%	25 828 +7%	25 488 -1%	26 931 +6%	25 292 -6%	23 000 -9%	25 349 +10%	24 726 -2%
EPS (Diluted)	4 851.5 N/A	4 515 -7%	4 093 -9%	3 811 -7%	3 875.5 +2%	4 122 +6%	4 336.5 +5%	4 650.5 +7%	5 245 +13%	5 240.5 0%	5 047.5 -4%	4 869 -4%	4 463.5 -8%	4 655 +4%	5 013 +8%	5 756.5 +15%	5 882 +2%	6 226.5 +6%	6 794 +9%	6 864.5 +1%	6 867.5 +0%	6 448.5 -6%	5 916.5 -8%	5 721 -3%	6 789.5 +19%	6 361.5 -6%	5 885.5 -7%	4 999 -15%	3 685 -26%	3 856 +5%	4 589.5 +19%	6 015 +31%	6 753.5 +12%	7 509 +11%	7 987.5 +6%	7 596.5 -5%	6 888.5 -9%	6 160.98 -11%	5 443.31 -12%	5 026.39 -8%	5 570.53 +11%	6 044.76 +9%	6 751.74 +12%	8 883.9 +32%	7 958.75 -10%	8 564.92 +8%	9 533.87 +11%	9 051.1 -5%	10 761.54 +19%	12 063.2 +12%	12 894.81 +7%	12 722.94 -1%	13 445.83 +6%	12 587.29 -6%	11 445.99 -9%	12 715.71 +11%	12 346.36 -3%

Income Statement Balance Sheet Cash Flow Statement

Miwon Chemicals Co Ltd
KRX:134380

Income Statement

Earnings Waterfall
Miwon Chemicals Co Ltd

Income Statement
Miwon Chemicals Co Ltd

See Also

Company

Help

Tools

Stocks

Miwon Chemicals Co Ltd KRX:134380

Income Statement

Earnings Waterfall Miwon Chemicals Co Ltd

Income Statement Miwon Chemicals Co Ltd

See Also

Company

Help

Tools

Stocks

Miwon Chemicals Co Ltd
KRX:134380

Earnings Waterfall
Miwon Chemicals Co Ltd

Income Statement
Miwon Chemicals Co Ltd