SK IE Technology Co Ltd
KRX:361610
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
This note will be permanently deleted.
SK IE Technology Co Ltd
Income Statement
Earnings Waterfall
SK IE Technology Co Ltd
|
Revenue
|
552.7B
KRW
|
|
Cost of Revenue
|
-458.4B
KRW
|
|
Gross Profit
|
94.3B
KRW
|
|
Operating Expenses
|
-126B
KRW
|
|
Operating Income
|
-31.7B
KRW
|
|
Other Expenses
|
45.5B
KRW
|
|
Net Income
|
13.8B
KRW
|
Income Statement
SK IE Technology Co Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
508 888
N/A
|
547 908
+8%
|
581 671
+6%
|
603 767
+4%
|
598 783
-1%
|
582 519
-3%
|
565 673
-3%
|
585 799
+4%
|
594 582
+1%
|
607 474
+2%
|
654 458
+8%
|
649 568
-1%
|
552 693
-15%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(310 053)
|
(339 614)
|
(355 873)
|
(411 790)
|
(441 982)
|
(472 253)
|
(512 349)
|
(529 031)
|
(531 054)
|
(534 273)
|
(547 116)
|
(496 094)
|
(458 392)
|
|
| Gross Profit |
198 835
N/A
|
208 294
+5%
|
225 799
+8%
|
191 978
-15%
|
156 801
-18%
|
110 266
-30%
|
53 323
-52%
|
56 768
+6%
|
63 527
+12%
|
73 202
+15%
|
107 342
+47%
|
153 474
+43%
|
94 301
-39%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(68 175)
|
(76 205)
|
(81 585)
|
(102 802)
|
(107 802)
|
(117 993)
|
(124 734)
|
(109 063)
|
(139 970)
|
(136 351)
|
(140 601)
|
(121 446)
|
(126 029)
|
|
| Selling, General & Administrative |
(38 897)
|
(42 903)
|
(47 104)
|
(65 777)
|
(69 062)
|
(76 350)
|
(83 050)
|
(68 926)
|
(72 833)
|
(73 528)
|
(77 830)
|
(90 098)
|
(95 668)
|
|
| Research & Development |
0
|
(15 408)
|
(15 434)
|
(33 589)
|
(34 686)
|
(37 187)
|
(37 643)
|
(35 884)
|
(34 570)
|
(29 947)
|
(29 456)
|
(25 799)
|
(24 458)
|
|
| Depreciation & Amortization |
(2 238)
|
(2 610)
|
(3 762)
|
(3 436)
|
(3 865)
|
(4 267)
|
(3 851)
|
(4 254)
|
(4 459)
|
(4 767)
|
(5 206)
|
(5 550)
|
(5 887)
|
|
| Other Operating Expenses |
(27 040)
|
(15 284)
|
(15 284)
|
0
|
(189)
|
(189)
|
(189)
|
0
|
(28 109)
|
(28 109)
|
(28 109)
|
0
|
(16)
|
|
| Operating Income |
130 660
N/A
|
132 089
+1%
|
144 214
+9%
|
89 176
-38%
|
48 999
-45%
|
(7 728)
N/A
|
(71 410)
-824%
|
(52 295)
+27%
|
(76 443)
-46%
|
(63 149)
+17%
|
(33 259)
+47%
|
32 028
N/A
|
(31 728)
N/A
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(28 689)
|
(20 799)
|
(15 921)
|
(8 707)
|
(7 630)
|
(13 274)
|
(9 029)
|
(6 894)
|
8 905
|
35 185
|
(496)
|
58 338
|
42 059
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(28 109)
|
0
|
0
|
0
|
(16)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(1 456)
|
0
|
(1 457)
|
0
|
0
|
0
|
0
|
0
|
75
|
98
|
(20)
|
(1 273)
|
|
| Total Other Income |
18 159
|
37 338
|
47 636
|
32 759
|
48 562
|
31 819
|
20 801
|
52 704
|
25 415
|
23 997
|
22 994
|
8 355
|
10 492
|
|
| Pre-Tax Income |
120 130
N/A
|
147 172
+23%
|
175 929
+20%
|
111 582
-37%
|
89 930
-19%
|
10 817
-88%
|
(59 638)
N/A
|
(34 593)
+42%
|
(42 122)
-22%
|
(3 892)
+91%
|
(10 663)
-174%
|
98 685
N/A
|
19 550
-80%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(40 749)
|
(69 753)
|
(57 069)
|
(16 231)
|
(13 084)
|
2 107
|
11 537
|
4 912
|
10 777
|
27 755
|
28 783
|
(16 527)
|
(3 597)
|
|
| Income from Continuing Operations |
79 381
|
77 419
|
118 860
|
95 350
|
76 847
|
12 924
|
(48 101)
|
(29 681)
|
(31 345)
|
23 863
|
18 120
|
82 158
|
15 953
|
|
| Net Income (Common) |
79 381
N/A
|
77 419
-2%
|
118 860
+54%
|
95 350
-20%
|
76 847
-19%
|
12 924
-83%
|
(48 101)
N/A
|
(29 681)
+38%
|
(31 345)
-6%
|
23 863
N/A
|
18 120
-24%
|
82 158
+353%
|
13 783
-83%
|
|
| EPS (Diluted) |
1 187.64
N/A
|
1 135.26
-4%
|
1 667.1
+47%
|
1 393.72
-16%
|
1 077.83
-23%
|
181.26
-83%
|
-674.64
N/A
|
-416.3
+38%
|
-439.64
-6%
|
334.69
N/A
|
254.15
-24%
|
1 152.33
+353%
|
193.31
-83%
|
|
You don't have any saved screeners yet
