SK IE Technology Co Ltd
KRX:361610
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
19 400
34 300
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SK IE Technology Co Ltd
|
Revenue
|
251B
KRW
|
|
Cost of Revenue
|
-416.9B
KRW
|
|
Gross Profit
|
-165.9B
KRW
|
|
Operating Expenses
|
-122.1B
KRW
|
|
Operating Income
|
-288B
KRW
|
|
Other Expenses
|
111.2B
KRW
|
|
Net Income
|
-176.8B
KRW
|
Income Statement
SK IE Technology Co Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
9 787
|
11 228
|
13 395
|
15 830
|
17 952
|
20 346
|
20 457
|
20 817
|
20 267
|
19 258
|
19 988
|
19 605
|
20 191
|
20 816
|
22 449
|
24 639
|
27 233
|
0
|
|
| Revenue |
508 888
N/A
|
547 908
+8%
|
581 671
+6%
|
603 767
+4%
|
598 783
-1%
|
582 519
-3%
|
565 673
-3%
|
585 799
+4%
|
594 582
+1%
|
607 474
+2%
|
654 458
+8%
|
648 322
-1%
|
552 693
-15%
|
462 579
-16%
|
331 105
-28%
|
217 865
-34%
|
229 945
+6%
|
250 975
+9%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(310 053)
|
(339 614)
|
(355 873)
|
(411 790)
|
(441 982)
|
(472 253)
|
(512 349)
|
(529 031)
|
(531 054)
|
(534 273)
|
(547 116)
|
(491 448)
|
(458 392)
|
(425 461)
|
(377 096)
|
(379 735)
|
(400 519)
|
(416 882)
|
|
| Gross Profit |
198 835
N/A
|
208 294
+5%
|
225 799
+8%
|
191 978
-15%
|
156 801
-18%
|
110 266
-30%
|
53 323
-52%
|
56 768
+6%
|
63 527
+12%
|
73 202
+15%
|
107 342
+47%
|
156 874
+46%
|
94 301
-40%
|
37 118
-61%
|
(45 991)
N/A
|
(161 870)
-252%
|
(170 573)
-5%
|
(165 907)
+3%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(68 175)
|
(76 205)
|
(81 585)
|
(102 802)
|
(107 802)
|
(117 993)
|
(124 734)
|
(109 063)
|
(139 970)
|
(136 351)
|
(140 601)
|
(106 747)
|
(126 029)
|
(128 443)
|
(126 225)
|
(129 090)
|
(122 516)
|
(122 123)
|
|
| Selling, General & Administrative |
(38 897)
|
(42 903)
|
(47 104)
|
(65 777)
|
(69 062)
|
(76 350)
|
(83 050)
|
(68 926)
|
(72 833)
|
(73 528)
|
(77 830)
|
(87 424)
|
(95 668)
|
(97 737)
|
(95 555)
|
(100 039)
|
(95 964)
|
(97 852)
|
|
| Research & Development |
0
|
(15 408)
|
(15 434)
|
(33 589)
|
(34 686)
|
(37 187)
|
(37 643)
|
(35 884)
|
(34 570)
|
(29 947)
|
(29 456)
|
(13 777)
|
(24 458)
|
(24 612)
|
(24 486)
|
(23 119)
|
(20 828)
|
(18 814)
|
|
| Depreciation & Amortization |
(2 238)
|
(2 610)
|
(3 762)
|
(3 436)
|
(3 865)
|
(4 267)
|
(3 851)
|
(4 254)
|
(4 459)
|
(4 767)
|
(5 206)
|
(5 545)
|
(5 887)
|
(6 079)
|
(6 169)
|
(5 932)
|
(5 724)
|
(5 457)
|
|
| Other Operating Expenses |
(27 040)
|
(15 284)
|
(15 284)
|
0
|
(189)
|
(189)
|
(189)
|
0
|
(28 109)
|
(28 109)
|
(28 109)
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
|
| Operating Income |
130 660
N/A
|
132 089
+1%
|
144 214
+9%
|
89 176
-38%
|
48 999
-45%
|
(7 728)
N/A
|
(71 410)
-824%
|
(52 295)
+27%
|
(76 443)
-46%
|
(63 149)
+17%
|
(33 259)
+47%
|
50 127
N/A
|
(31 728)
N/A
|
(91 325)
-188%
|
(172 217)
-89%
|
(290 960)
-69%
|
(293 090)
-1%
|
(288 030)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(28 689)
|
(20 799)
|
(15 921)
|
(8 707)
|
(7 630)
|
(13 274)
|
(9 029)
|
(6 894)
|
8 905
|
35 185
|
(496)
|
58 305
|
42 059
|
16 935
|
80 073
|
(22 981)
|
5 157
|
27 483
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(28 109)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(1 456)
|
0
|
(1 457)
|
0
|
0
|
0
|
0
|
0
|
75
|
98
|
(20)
|
(1 273)
|
(1 362)
|
(1 976)
|
(5 180)
|
(3 918)
|
(3 919)
|
|
| Total Other Income |
18 159
|
37 338
|
47 636
|
32 759
|
48 562
|
31 819
|
20 801
|
52 704
|
25 415
|
23 997
|
22 994
|
8 498
|
10 492
|
12 434
|
(1 428)
|
5 786
|
4 158
|
2 642
|
|
| Pre-Tax Income |
120 130
N/A
|
147 172
+23%
|
175 929
+20%
|
111 582
-37%
|
89 930
-19%
|
10 817
-88%
|
(59 638)
N/A
|
(34 593)
+42%
|
(42 122)
-22%
|
(3 892)
+91%
|
(10 663)
-174%
|
116 895
N/A
|
19 550
-83%
|
(63 317)
N/A
|
(95 548)
-51%
|
(313 335)
-228%
|
(287 693)
+8%
|
(261 823)
+9%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(40 749)
|
(69 753)
|
(57 069)
|
(16 231)
|
(13 084)
|
2 107
|
11 537
|
4 912
|
10 777
|
27 755
|
28 783
|
(20 333)
|
(3 597)
|
(2 090)
|
24 786
|
68 963
|
81 993
|
85 062
|
|
| Income from Continuing Operations |
79 381
|
77 419
|
118 860
|
95 350
|
76 847
|
12 924
|
(48 101)
|
(29 681)
|
(31 345)
|
23 863
|
18 120
|
96 562
|
15 953
|
(65 408)
|
(70 761)
|
(244 372)
|
(205 700)
|
(176 761)
|
|
| Net Income (Common) |
79 381
N/A
|
77 419
-2%
|
118 860
+54%
|
95 350
-20%
|
76 847
-19%
|
12 924
-83%
|
(48 101)
N/A
|
(29 681)
+38%
|
(31 345)
-6%
|
23 863
N/A
|
18 120
-24%
|
82 158
+353%
|
13 783
-83%
|
(67 611)
N/A
|
(72 985)
-8%
|
(246 615)
-238%
|
(205 786)
+17%
|
(176 816)
+14%
|
|
| EPS (Diluted) |
1 187.64
N/A
|
1 135.26
-4%
|
1 667.1
+47%
|
1 393.72
-16%
|
1 077.83
-23%
|
181.26
-83%
|
-674.64
N/A
|
-416.3
+38%
|
-439.64
-6%
|
334.69
N/A
|
254.15
-24%
|
1 152.32
+353%
|
193.31
-83%
|
-948.29
N/A
|
-1 023.67
-8%
|
-3 458.95
-238%
|
-2 886.29
+17%
|
-2 479.96
+14%
|
|