SK IE Technology Co Ltd
KRX:361610

Watchlist Manager
SK IE Technology Co Ltd Logo
SK IE Technology Co Ltd
KRX:361610
Watchlist
Price: 24 600 KRW 1.86%
Market Cap: 2T KRW

Income Statement

Earnings Waterfall
SK IE Technology Co Ltd

Revenue
251B KRW
Cost of Revenue
-416.9B KRW
Gross Profit
-165.9B KRW
Operating Expenses
-122.1B KRW
Operating Income
-288B KRW
Other Expenses
111.2B KRW
Net Income
-176.8B KRW

Income Statement
SK IE Technology Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
9 787
11 228
13 395
15 830
17 952
20 346
20 457
20 817
20 267
19 258
19 988
19 605
20 191
20 816
22 449
24 639
27 233
0
Revenue
508 888
N/A
547 908
+8%
581 671
+6%
603 767
+4%
598 783
-1%
582 519
-3%
565 673
-3%
585 799
+4%
594 582
+1%
607 474
+2%
654 458
+8%
648 322
-1%
552 693
-15%
462 579
-16%
331 105
-28%
217 865
-34%
229 945
+6%
250 975
+9%
Gross Profit
Cost of Revenue
(310 053)
(339 614)
(355 873)
(411 790)
(441 982)
(472 253)
(512 349)
(529 031)
(531 054)
(534 273)
(547 116)
(491 448)
(458 392)
(425 461)
(377 096)
(379 735)
(400 519)
(416 882)
Gross Profit
198 835
N/A
208 294
+5%
225 799
+8%
191 978
-15%
156 801
-18%
110 266
-30%
53 323
-52%
56 768
+6%
63 527
+12%
73 202
+15%
107 342
+47%
156 874
+46%
94 301
-40%
37 118
-61%
(45 991)
N/A
(161 870)
-252%
(170 573)
-5%
(165 907)
+3%
Operating Income
Operating Expenses
(68 175)
(76 205)
(81 585)
(102 802)
(107 802)
(117 993)
(124 734)
(109 063)
(139 970)
(136 351)
(140 601)
(106 747)
(126 029)
(128 443)
(126 225)
(129 090)
(122 516)
(122 123)
Selling, General & Administrative
(38 897)
(42 903)
(47 104)
(65 777)
(69 062)
(76 350)
(83 050)
(68 926)
(72 833)
(73 528)
(77 830)
(87 424)
(95 668)
(97 737)
(95 555)
(100 039)
(95 964)
(97 852)
Research & Development
0
(15 408)
(15 434)
(33 589)
(34 686)
(37 187)
(37 643)
(35 884)
(34 570)
(29 947)
(29 456)
(13 777)
(24 458)
(24 612)
(24 486)
(23 119)
(20 828)
(18 814)
Depreciation & Amortization
(2 238)
(2 610)
(3 762)
(3 436)
(3 865)
(4 267)
(3 851)
(4 254)
(4 459)
(4 767)
(5 206)
(5 545)
(5 887)
(6 079)
(6 169)
(5 932)
(5 724)
(5 457)
Other Operating Expenses
(27 040)
(15 284)
(15 284)
0
(189)
(189)
(189)
0
(28 109)
(28 109)
(28 109)
0
(16)
(16)
(16)
0
0
0
Operating Income
130 660
N/A
132 089
+1%
144 214
+9%
89 176
-38%
48 999
-45%
(7 728)
N/A
(71 410)
-824%
(52 295)
+27%
(76 443)
-46%
(63 149)
+17%
(33 259)
+47%
50 127
N/A
(31 728)
N/A
(91 325)
-188%
(172 217)
-89%
(290 960)
-69%
(293 090)
-1%
(288 030)
+2%
Pre-Tax Income
Interest Income Expense
(28 689)
(20 799)
(15 921)
(8 707)
(7 630)
(13 274)
(9 029)
(6 894)
8 905
35 185
(496)
58 305
42 059
16 935
80 073
(22 981)
5 157
27 483
Non-Reccuring Items
0
0
0
(189)
0
0
0
(28 109)
0
0
0
(16)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
(1 456)
0
(1 457)
0
0
0
0
0
75
98
(20)
(1 273)
(1 362)
(1 976)
(5 180)
(3 918)
(3 919)
Total Other Income
18 159
37 338
47 636
32 759
48 562
31 819
20 801
52 704
25 415
23 997
22 994
8 498
10 492
12 434
(1 428)
5 786
4 158
2 642
Pre-Tax Income
120 130
N/A
147 172
+23%
175 929
+20%
111 582
-37%
89 930
-19%
10 817
-88%
(59 638)
N/A
(34 593)
+42%
(42 122)
-22%
(3 892)
+91%
(10 663)
-174%
116 895
N/A
19 550
-83%
(63 317)
N/A
(95 548)
-51%
(313 335)
-228%
(287 693)
+8%
(261 823)
+9%
Net Income
Tax Provision
(40 749)
(69 753)
(57 069)
(16 231)
(13 084)
2 107
11 537
4 912
10 777
27 755
28 783
(20 333)
(3 597)
(2 090)
24 786
68 963
81 993
85 062
Income from Continuing Operations
79 381
77 419
118 860
95 350
76 847
12 924
(48 101)
(29 681)
(31 345)
23 863
18 120
96 562
15 953
(65 408)
(70 761)
(244 372)
(205 700)
(176 761)
Net Income (Common)
79 381
N/A
77 419
-2%
118 860
+54%
95 350
-20%
76 847
-19%
12 924
-83%
(48 101)
N/A
(29 681)
+38%
(31 345)
-6%
23 863
N/A
18 120
-24%
82 158
+353%
13 783
-83%
(67 611)
N/A
(72 985)
-8%
(246 615)
-238%
(205 786)
+17%
(176 816)
+14%
EPS (Diluted)
1 187.64
N/A
1 135.26
-4%
1 667.1
+47%
1 393.72
-16%
1 077.83
-23%
181.26
-83%
-674.64
N/A
-416.3
+38%
-439.64
-6%
334.69
N/A
254.15
-24%
1 152.32
+353%
193.31
-83%
-948.29
N/A
-1 023.67
-8%
-3 458.95
-238%
-2 886.29
+17%
-2 479.96
+14%