Stadler Rail AG
LSE:0A0C

Watchlist Manager
Stadler Rail AG Logo
Stadler Rail AG
LSE:0A0C
Watchlist
Price: 20.2 CHF 0.69% Market Closed
Market Cap: 2B CHF

Income Statement

Earnings Waterfall
Stadler Rail AG

Revenue
3.4B CHF
Cost of Revenue
-3B CHF
Gross Profit
379.8m CHF
Operating Expenses
-270.5m CHF
Operating Income
109.2m CHF
Other Expenses
-77.7m CHF
Net Income
31.5m CHF

Income Statement
Stadler Rail AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
5
0
10
0
12
0
23
0
22
0
20
0
Revenue
3 201
N/A
3 020
-6%
3 085
+2%
3 568
+16%
3 635
+2%
3 689
+1%
3 751
+2%
3 567
-5%
3 608
+1%
3 613
+0%
3 256
-10%
3 364
+3%
Gross Profit
Cost of Revenue
(2 845)
(2 705)
(2 768)
(3 189)
(3 233)
(3 285)
(3 365)
(3 169)
(3 204)
(3 211)
(2 885)
(2 985)
Gross Profit
356
N/A
316
-11%
317
+1%
379
+19%
402
+6%
404
+0%
385
-5%
398
+3%
405
+2%
402
-1%
371
-8%
380
+2%
Operating Income
Operating Expenses
(162)
(164)
(171)
(179)
(183)
(162)
(205)
(214)
(220)
(238)
(270)
(271)
Selling, General & Administrative
(147)
(146)
(140)
(150)
(154)
(153)
(172)
(179)
(182)
(192)
(218)
(230)
Research & Development
(13)
(24)
(35)
(35)
(30)
(32)
(33)
(36)
(35)
(40)
(36)
(29)
Depreciation & Amortization
(2)
0
(2)
0
(2)
0
(3)
0
(4)
0
0
0
Other Operating Expenses
1
7
7
5
2
22
2
1
1
(7)
(16)
(12)
Operating Income
195
N/A
152
-22%
146
-4%
200
+37%
219
+9%
241
+10%
181
-25%
184
+2%
185
+1%
164
-11%
100
-39%
109
+9%
Pre-Tax Income
Interest Income Expense
(18)
(15)
13
(42)
(44)
(105)
(75)
(73)
7
(14)
25
3
Non-Reccuring Items
(1)
0
10
0
5
0
25
2
(2)
0
0
0
Total Other Income
(27)
(2)
(15)
(1)
(27)
(0)
(44)
(0)
(39)
(0)
(23)
(0)
Pre-Tax Income
149
N/A
135
-9%
155
+14%
157
+2%
152
-3%
136
-11%
86
-37%
113
+31%
152
+35%
149
-2%
103
-31%
112
+9%
Net Income
Tax Provision
(20)
(19)
(16)
(8)
(18)
(25)
(11)
(14)
(13)
(9)
(48)
(54)
Income from Continuing Operations
129
117
138
149
135
111
75
99
139
140
55
58
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(14)
(18)
(17)
(27)
Net Income (Common)
127
N/A
116
-9%
138
+19%
148
+8%
134
-10%
109
-19%
73
-33%
97
+33%
124
+28%
123
-1%
38
-69%
32
-18%
EPS (Diluted)
1.27
N/A
1.16
-9%
1.38
+19%
1.48
+7%
1.34
-9%
1.09
-19%
0.73
-33%
0.98
+34%
1.24
+27%
1.21
-2%
0.38
-69%
0.31
-18%