
Stolt-Nielsen Ltd
LSE:0OHK

Intrinsic Value
The intrinsic value of one
0OHK
stock under the Base Case scenario is
717.08
NOK.
Compared to the current market price of 255.5 NOK,
Stolt-Nielsen Ltd
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Stolt-Nielsen Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Stolt-Nielsen Ltd
Balance Sheet Decomposition
Stolt-Nielsen Ltd
Current Assets | 767.2m |
Cash & Short-Term Investments | 156.3m |
Receivables | 382.4m |
Other Current Assets | 228.5m |
Non-Current Assets | 4.7B |
Long-Term Investments | 768.4m |
PP&E | 3.7B |
Intangibles | 50.2m |
Other Non-Current Assets | 171.1m |
Free Cash Flow Analysis
Stolt-Nielsen Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Stolt-Nielsen Ltd
Revenue
|
2.9B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
726.9m
USD
|
Operating Expenses
|
-276.1m
USD
|
Operating Income
|
450.8m
USD
|
Other Expenses
|
-8.6m
USD
|
Net Income
|
442.2m
USD
|
0OHK Profitability Score
Profitability Due Diligence
Stolt-Nielsen Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Stolt-Nielsen Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
0OHK Solvency Score
Solvency Due Diligence
Stolt-Nielsen Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Stolt-Nielsen Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
0OHK Price Targets Summary
Stolt-Nielsen Ltd
According to Wall Street analysts, the average 1-year price target for
0OHK
is 377.6 NOK
with a low forecast of 249.47 NOK and a high forecast of 493.5 NOK.
Dividends
Current shareholder yield for SNI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
0OHK
stock under the Base Case scenario is
717.08
NOK.
Compared to the current market price of 255.5 NOK,
Stolt-Nielsen Ltd
is
Undervalued by 64%.