First Time Loading...

AO World PLC
LSE:AO

Watchlist Manager
AO World PLC Logo
AO World PLC
LSE:AO
Watchlist
Price: 102.4 GBX -1.73% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

AO World Plc is a European online retailer company, which engages in the production, marketing and distribution of electrical products. [ Read More ]

The intrinsic value of one AO stock under the Base Case scenario is 131.55 GBX. Compared to the current market price of 102.4 GBX, AO World PLC is Undervalued by 22%.

Key Points:
AO Intrinsic Value
Base Case
131.55 GBX
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AO World PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AO World PLC

Provide an overview of the primary business activities
of AO World PLC.

What unique competitive advantages
does AO World PLC hold over its rivals?

What risks and challenges
does AO World PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AO World PLC.

Provide P/S
for AO World PLC.

Provide P/E
for AO World PLC.

Provide P/OCF
for AO World PLC.

Provide P/FCFE
for AO World PLC.

Provide P/B
for AO World PLC.

Provide EV/S
for AO World PLC.

Provide EV/GP
for AO World PLC.

Provide EV/EBITDA
for AO World PLC.

Provide EV/EBIT
for AO World PLC.

Provide EV/OCF
for AO World PLC.

Provide EV/FCFF
for AO World PLC.

Provide EV/IC
for AO World PLC.

Show me price targets
for AO World PLC made by professional analysts.

What are the Revenue projections
for AO World PLC?

How accurate were the past Revenue estimates
for AO World PLC?

What are the Net Income projections
for AO World PLC?

How accurate were the past Net Income estimates
for AO World PLC?

What are the EPS projections
for AO World PLC?

How accurate were the past EPS estimates
for AO World PLC?

What are the EBIT projections
for AO World PLC?

How accurate were the past EBIT estimates
for AO World PLC?

Compare the revenue forecasts
for AO World PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AO World PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AO World PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of AO World PLC compared to its peers.

Compare the P/E ratios
of AO World PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing AO World PLC with its peers.

Analyze the financial leverage
of AO World PLC compared to its main competitors.

Show all profitability ratios
for AO World PLC.

Provide ROE
for AO World PLC.

Provide ROA
for AO World PLC.

Provide ROIC
for AO World PLC.

Provide ROCE
for AO World PLC.

Provide Gross Margin
for AO World PLC.

Provide Operating Margin
for AO World PLC.

Provide Net Margin
for AO World PLC.

Provide FCF Margin
for AO World PLC.

Show all solvency ratios
for AO World PLC.

Provide D/E Ratio
for AO World PLC.

Provide D/A Ratio
for AO World PLC.

Provide Interest Coverage Ratio
for AO World PLC.

Provide Altman Z-Score Ratio
for AO World PLC.

Provide Quick Ratio
for AO World PLC.

Provide Current Ratio
for AO World PLC.

Provide Cash Ratio
for AO World PLC.

What is the historical Revenue growth
over the last 5 years for AO World PLC?

What is the historical Net Income growth
over the last 5 years for AO World PLC?

What is the current Free Cash Flow
of AO World PLC?

Financials

Balance Sheet Decomposition
AO World PLC

Current Assets 225.1m
Cash & Short-Term Investments 22.4m
Receivables 134.3m
Other Current Assets 68.4m
Non-Current Assets 214.7m
PP&E 82.8m
Intangibles 36.5m
Other Non-Current Assets 95.4m
Current Liabilities 254.5m
Accounts Payable 236.8m
Short-Term Debt 200k
Other Current Liabilities 17.5m
Non-Current Liabilities 66.6m
Long-Term Debt 60m
Other Non-Current Liabilities 6.6m
Efficiency

Earnings Waterfall
AO World PLC

Revenue
1.1B GBP
Cost of Revenue
-829.2m GBP
Gross Profit
244.7m GBP
Operating Expenses
-208.2m GBP
Operating Income
36.5m GBP
Other Expenses
-10.7m GBP
Net Income
25.8m GBP

Free Cash Flow Analysis
AO World PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

AO Profitability Score
Profitability Due Diligence

AO World PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

AO World PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

AO Solvency Score
Solvency Due Diligence

AO World PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

AO World PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AO Price Targets Summary
AO World PLC

Wall Street analysts forecast AO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AO is 95.27 GBX with a low forecast of 52.52 GBX and a high forecast of 131.25 GBX.

Lowest
Price Target
52.52 GBX
49% Downside
Average
Price Target
95.27 GBX
7% Downside
Highest
Price Target
131.25 GBX
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AO Price
AO World PLC

1M 1M
+12%
6M 6M
+24%
1Y 1Y
+41%
3Y 3Y
-65%
5Y 5Y
+1%
10Y 10Y
-60%
Annual Price Range
102.4
52w Low
63.85
52w High
107.4
Price Metrics
Average Annual Return 61.55%
Standard Deviation of Annual Returns 215.73%
Max Drawdown -91%
Shares Statistics
Market Capitalization 592.5m GBX
Shares Outstanding 578 569 984
Percentage of Shares Shorted 84%

AO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AO World PLC Logo
AO World PLC

Country

United Kingdom

Industry

Retail

Market Cap

592.5m GBP

Dividend Yield

0%

Description

AO World Plc is a European online retailer company, which engages in the production, marketing and distribution of electrical products. The company is headquartered in Bolton, Lancashire. The company went IPO on 2014-02-26. The firm operates through two segments: online retailing of domestic appliances and ancillary services to customers in the United Kingdom and online retailing of domestic appliances and ancillary services to customers in Germany. In the United Kingdom, it sells major and small domestic appliances and a range of mobile phones, audio visual (AV), consumer electricals and laptops, delivering them through its in-house logistics business and selected third parties. The company also provides ancillary services, such as the installation of new products and recycling of old products, as well as offering product protection plans and customer finance. The company serves the business-to-business (B2B) market in the United Kingdom, providing electricals and installation services at scale. The firm's subsidiaries include AO Retail Limited, Expert Logistics Ltd, Worry Free Limited, and Appliances Online Ltd, among others.

Contact

LANCASHIRE
Bolton
Ao Park, 5A the Parklands
+441204672400.0
https://www.ao-world.com

IPO

2014-02-26

Employees

3 916

Officers

Founder, CEO & Executive Director
Mr. John Roberts
Group CFO & Executive Director
Mr. Mark Higgins
Director of Investor Relations
Ms. Cynthia H. Alers
Director of Group Legal & Company Secretary
Ms. Julie Angela Louise Finnemore
Managing Director of Expert Logistics
Mr. David Ashwell

See Also

Discover More
What is the Intrinsic Value of one AO stock?

The intrinsic value of one AO stock under the Base Case scenario is 131.55 GBX.

Is AO stock undervalued or overvalued?

Compared to the current market price of 102.4 GBX, AO World PLC is Undervalued by 22%.