
AO World PLC
LSE:AO

Intrinsic Value
The intrinsic value of one
AO
stock under the Base Case scenario is
140.88
GBX.
Compared to the current market price of 102.8 GBX,
AO World PLC
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AO World PLC
Fundamental Analysis


Revenue & Expenses Breakdown
AO World PLC
Balance Sheet Decomposition
AO World PLC
Current Assets | 251.5m |
Cash & Short-Term Investments | 43.1m |
Receivables | 115.7m |
Other Current Assets | 92.7m |
Non-Current Assets | 204.5m |
PP&E | 72.5m |
Intangibles | 36.7m |
Other Non-Current Assets | 95.3m |
Free Cash Flow Analysis
AO World PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
AO World PLC
Revenue
|
1.1B
GBP
|
Cost of Revenue
|
-814.5m
GBP
|
Gross Profit
|
255.2m
GBP
|
Operating Expenses
|
-217.3m
GBP
|
Operating Income
|
37.9m
GBP
|
Other Expenses
|
-11.4m
GBP
|
Net Income
|
26.5m
GBP
|
AO Profitability Score
Profitability Due Diligence
AO World PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
AO World PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
AO Solvency Score
Solvency Due Diligence
AO World PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
AO World PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AO Price Targets Summary
AO World PLC
According to Wall Street analysts, the average 1-year price target for
AO
is 133.62 GBX
with a low forecast of 116.15 GBX and a high forecast of 157.5 GBX.
Dividends
Current shareholder yield for AO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AO
stock under the Base Case scenario is
140.88
GBX.
Compared to the current market price of 102.8 GBX,
AO World PLC
is
Undervalued by 27%.