Aukett Swanke Group PLC
LSE:AUK
Intrinsic Value
Aukett Swanke Group Plc engages in the provision of architectural and interior design services. [ Read More ]
The intrinsic value of one
AUK
stock under the Base Case scenario is
2.31
GBX.
Compared to the current market price of 1.55 GBX,
Aukett Swanke Group PLC
is
Undervalued by 33%.
Aukett Swanke Group PLC's market capitalization is 5.2m GBX.
AUK stock price is 1.55 GBX.
AUK stock price (1.55 GBX) is 33% less than its Intrinsic Value (2.31 GBX).
AUK.
AUK's short-term assets (9m GBP) exceed its short-term liabilties (9m GBP).
AUK's Revenue has been growing by 6% per year for the last 3 years.
AUK's ROE (Return on Equity) for the past 12 months is very low and is equal to 5%.
AUK's long-term assets (15m GBP) exceed its long-term liabilties (12m GBP).
AUK's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 0%.
AUK's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -10% to 0%.
AUK has positive Free Cash Flow for the last twelve months.
AUK's Revenue has grown by an exceptional 66% over the past 12 months.
AUK's ROE (Return on Equity) has significantly increased in the last 3 years from -17% to 5%.
AUK's D/E (Debt to Equity) is very low and is equal to 0.71.
AUK has negative Operating Income for the last twelve months.
AUK has positive Net Income for the last twelve months.
AUK has negative three-year average ROIC (Return on Invested Capital): -3%. The company is not efficient at using invested capital to generate operating income.
AUK has positive Gross Profit for the last twelve months.
AUK has positive Net Debt. This means that the company has more debt (2m GBP) than cash and short-term investments (522k GBP).
AUK's Altman Z-Score is very low and is equal to 1.33.
AUK has negative three-year average ROE (Return on Equity): -37%. The company is not efficient at transforming stockholders' equity into net income.
AUK doesn't generate enough operating income (-67k GBP) to safely cover interest payments on its debt (165k GBP).
Valuation Backtest
Aukett Swanke Group PLC
Run backtest to discover the historical profit from buying and selling
AUK
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Aukett Swanke Group PLC
Balance Sheet Decomposition
Aukett Swanke Group PLC
| Current Assets | 8.7m |
| Cash & Short-Term Investments | 522k |
| Receivables | 4.6m |
| Other Current Assets | 3.6m |
| Non-Current Assets | 6.2m |
| Long-Term Investments | 1.1m |
| PP&E | 2.4m |
| Intangibles | 1.9m |
| Other Non-Current Assets | 814k |
| Current Liabilities | 8.7m |
| Accounts Payable | 4.6m |
| Other Current Liabilities | 4.1m |
| Non-Current Liabilities | 2.9m |
| Long-Term Debt | 2.4m |
| Other Non-Current Liabilities | 458k |
Earnings Waterfall
Aukett Swanke Group PLC
|
Revenue
|
14.3m
GBP
|
|
Cost of Revenue
|
-2.9m
GBP
|
|
Gross Profit
|
11.5m
GBP
|
|
Operating Expenses
|
-11.5m
GBP
|
|
Operating Income
|
-67k
GBP
|
|
Other Expenses
|
159k
GBP
|
|
Net Income
|
92k
GBP
|
Free Cash Flow Analysis
Aukett Swanke Group PLC
AUK Profitability Score
Profitability Due Diligence
Aukett Swanke Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Aukett Swanke Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
AUK Solvency Score
Solvency Due Diligence
Aukett Swanke Group PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Aukett Swanke Group PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AUK Price Targets Summary
Aukett Swanke Group PLC
Shareholder Return
AUK Price
Aukett Swanke Group PLC
| Average Annual Return | 8.53% |
| Standard Deviation of Annual Returns | 24.58% |
| Max Drawdown | -71% |
| Market Capitalization | 5.2m GBX |
| Shares Outstanding | 335 656 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Aukett Swanke Group PLC
Country
Industry
Market Cap
Dividend Yield
Description
Aukett Swanke Group Plc engages in the provision of architectural and interior design services. The firm's segments include United Kingdom, the Middle East and Continental Europe. The Continental Europe segment includes Turkey, Germany and Czech Republic. The United Kingdom hub has offices in London; the Middle East has offices in Abu Dhabi, Al Ain, and Dubai; and Continental Europe has four offices in Berlin, Frankfurt, Istanbul, and Prague. The United Kingdom hub comprises three principal service offers, which includes architectural design, including mater planning, interior design and fit-out capability and an executive architectural delivery service. Its Middle East business offers architectural and interior design and post contract delivery services. Its Continental Europe operations provide drawing services to operations in order to optimize both local and group wide resources.
Contact
IPO
Employees
Officers
The intrinsic value of one
AUK
stock under the Base Case scenario is
2.31
GBX.
Compared to the current market price of 1.55 GBX,
Aukett Swanke Group PLC
is
Undervalued by 33%.
You don't have any saved screeners yet
